Print   

Thursday 13 May, 2010

Takefuji Corporation

Final Results

RNS Number : 8456L
Takefuji Corporation
13 May 2010
 



(Translation)

Brief Statement of Financial Results

for the Fiscal Year Ended March 31, 2010

May 13, 2010

Company Name: TAKEFUJI CORPORATION (the "Company")

Stock Listings: Tokyo Stock Exchange, First Section/ London Stock Exchange

Code Number: 8564

URL: http://www.takefuji.co.jp/

Head Office: 15-1 Nishi-Shinjuku 8-chome, Shinjuku-ku, Tokyo 163-8654, Japan

Representative Personnel: Akira Kiyokawa, President

Administrative Personnel to Contact: Kentaro Itai, Director & Executive Officer in charge of : Public Relations  and Advertising Dept. as General Manager

Tel: +81-3-3365-8030

Scheduled date of the Ordinary General Meeting of the Shareholders: June 29, 2010

Scheduled date of payment of Year-End Dividends:June 30, 2010

Scheduled date for filing "YuHo" the report to Financial Services Agency: June 30, 2010

Note: Figures are rounded (as for "statistics per share" at three places of decimal) 

to the nearest appropriate unit.

1. Consolidated Business Results for the Fiscal Year Ended March 31, 2010 (From April 1, 2009 to March 31, 2010)

(1) Consolidated Operating Results

 

Note: The percentage figures for operating revenues, operating income,

ordinary income and net income represent year-on-year changes.

The negative figures are losses.


Operating Revenues

Operating Income

Ordinary Income

Net Income

 


millions of yen

%

millions of yen

%

millions of yen

%

millions of yen

%

 

Fiscal Year Ended March 2010

120,266

(-35.5)

  33,360

( - )

  33,180

( - )

   4,577

( - )

 

Fiscal Year Ended March 2009

186,349

(-31.1)

-210,612

( - )

-214,669

( - )

-256,137

( - )

 

 


 


Net Income

per Share

Net Income per Share-Diluted

Return on Equity

Ratio of Ordinary

Income to

Total Assets

Ratio of Operating

Income to

Operating Rvenues

 


yen

yen

  %

 

%

    %

 

Fiscal Year Ended March 2010

33.93

31.79

3.1

4.0

27.7

 

Fiscal Year Ended March 2009

-1,880.05

-

-87.8

-18.3

-113.0

 

Note: Equity in net income or loss of the companies under equity method:

Fiscal Year ended March 2010

-1

millions of yen

Fiscal Year ended March 2009

-

millions of yen

 

 (2) Consolidated Financial Position


Total Assets

Net Assets

Shareholders'

Equity Ratio

Net Assets

per Share


millions of yen

millions of yen

%

yen

Fiscal Year Ended March 2010

686,931

150,620

21.9

1,114.87

Fiscal Year Ended March 2009

958,464

149,648

15.6

1,108.12

Note: Shareholders' equity

Fiscal Year ended March 2010

150,417

millions of yen

Fiscal Year ended March 2009

149,507

millions of yen

 

 (3) Consolidated Cash Flows


Operating Cash Flows

Investing Cash Flows

Financing Cash Flows

Cash and Cash Equivalents as of the end of the Fiscal Year


millions of yen

millions of yen

millions of yen

millions of yen

Fiscal Year Ended March 2010

109,005

5,672

-151,096

60,361

Fiscal Year Ended March 2009

150,020

-2,110

-203,193

97,862

2. Dividends


Dividends per Share

Total of Dividends

(full year)

Payout Ratio

Ratio of Dividend to Net Assets


First Quarter

Second Quarter

Third Quarter

Fourth Quarter

Total


yen

yen

Yen

yen

yen

millions of yen

%

%

Fiscal Year Ended March 2009

-

30.00

-

20.00

50.00

6,774

-

2.3

Fiscal Year Ended March 2010

-

15.00

-

15.00

30.00

4,048

88.4

2.7

Fiscal Year Ended

March 2011(Forecasts)

-

-

-

-

-


-

       

Note: Dividends for the next fiscal year ending March 2011 is not decided as of now.

 

3. Forecasts of Consolidated Operating Results for the Fiscal Year Ending March 31, 2011 (From April 1, 2010 to March 31, 2011)

Note: The percentage figures show year-on-year changes.

The negative figures are losses.             


Operating Revenues

Operating Income

Ordinary Income

Net Income

Net Income

per Share


millions of yen

%

millions of yen

%

millions of yen

%

millions of yen

%

yen

First Six Months

38,300

(-42.2 )

11,500

(-37.4)

11,500

(-34.7)

13,900

(-18.1)

103.02

Full Year

64,000

(-46.8 )

7,700

(-76.9)

7,700

(-76.8)

9,900

(116.3)

73.38

 

 

4. Others

(1) Changes of significant subsidiaries during the fiscal year (Changes in Scope of Consolidation): None

 

(2) Accounting change for consolidated financial statements (Significant Accounting Policies for Consolidated Financial Statements)

    a. Changes in accordance with revision of accounting standard: Yes

    b. Other than a. : None

   (Refer to the detail on page 32 of "Changes in Significant Accounting Policies for Consolidated Financial Statements".)

 

(3) Number of shares issued (common stock):

    a. Number of shares issued at the end of fiscal year (including treasury stock):

Fiscal Year ended March 2010

144,295,200

Shares

Fiscal Year ended March 2009

144,295,200

Shares

 

    b. Treasury stocks at the end of fiscal year:

Fiscal Year ended March 2010

9,375,413

Shares

Fiscal Year ended March 2009

9,375,385

Shares




(Refer to the detail on page 56 of "Footnotes to Statistics per Share".)

 

 

 

 

 

Reference

Financial Results for the Fiscal Year Ended March 31, 2010 (Non-Consolidated)

 

1. Non-Consolidated Business Results for the Fiscal Year Ended March 31, 2010 (From April 1, 2009 to March 31, 2010)

(1) Non-Consolidated Operating Results

 

Note: The percentage figures for operating revenues, operating income, ordinary income and net income represent year-on-year changes.


Operating Revenues

Operating Income

Ordinary Income

Net Income


millions of yen

%

millions of yen

%

millions of yen

%

millions of yen

%

Fiscal Year Ended March 2010

119,403

(-35.6)

32,388

(-)

32,295

(-)

7,595

(-)

Fiscal Year Ended March 2009

185,443

(-31.2)

-211,611

(-)

-215,740

(-)

-256,933

(-)

 


Net Income

per Share

Net Income

 per Share-Diluted


yen

yen

Fiscal Year Ended March 2010

56.29

50.47

Fiscal Year Ended March 2009

-1,885.90

-

 

(2) Non-Consolidated Financial Position


Total Assets

Net Assets

Shareholders' Equity Ratio

Net Assets

per Share


millions of yen

millions of yen

%

yen

Fiscal Year Ended March 2010

712,571

148,687

20.8

1,100.54

Fiscal Year Ended March 2009

977,092

144,659

14.8

1,071.14

Note: Shareholders' equity    

Fiscal Year ended March 2010

148,485

millions of yen

Fiscal Year ended March 2009

144,518

millions of yen

 

2. Non-Consolidated Forecast for the Fiscal Year Ending March 31, 2011 (From April 1, 2010 to March 31, 2011)                                 Note: The percentage figures show against corresponding previous period.


Operating Revenues

Operating Income

Ordinary Income

Net Income

Net Income

per Share


millions of yen

%

millions of yen

%

millions of yen

%

millions of yen

%

yen

First Six

Months

38,100

(-42.1 )

11,100

(-38.0)

11,100

(-35.5)

13,600

(-18.6 )

100.80

Full Year

63,600

(-46.7 )

6,900

(-78.7)

7,000

(-78.3)

9,300

( 22.4 )

68.93

 

 


1. Business Performance

(1) Analysis of business performance

 1) Business performance of the current consolidated fiscal year

During the consolidated fiscal year under review, amid a global financial downturn that began two years ago, Japan's economy started to show signs of recovery. Nonetheless, conditions remained difficult, with a consumption downturn caused by a severe employment and income environment slowing the pace of any recovery.

   In the consumer finance industry, each company is seeking ways to ensure profitability just prior to the full introduction of the revised Money Lending Business Law, which will impose aggregate debt control and lower the maximum legal lending rate. Companies have also been facing a severe financing environment, and the situation remains unpredictable with bankruptcies and closures continuing at the same pace.

   In this environment, TAKEFUJI CORPORATION and its subsidiaries ("the Group"), in the first year of the Medium-Term Business Plan adopted in the previous year, have been taking steps to improve asset quality and undertake organizational reforms to achieve stable earnings and boost retained earnings. Despite these efforts, the Company's rating was downgraded as the number of interest refund claims remained high and uncertainty surrounded the impact of the full enforcement of revised Money Lending Business Law. As a result, it has become increasingly important to secure liquidity in hand. To do this and ensure sound business activities, we have introduced stricter lending criteria ahead of schedule to respond to the full enforcement of the revised Money Lending Business Law, improved cash flow by controlling the amount of cash loans, and raised funds through the sale of assets, such as our loan portfolio.

   The Company has also been focused on practicing its founding philosophy of "Customer First," to provide customers with secure and reassuring services. As part of this effort, we launched a product with a new interest rate of 6.5% per annum as the benecere Black Plan, part of our benecere brand products, to provide a more attractive card brand. In addition, our ATM tie-up with AEON BANK, Ltd. has enabled customers to borrow money or make repayments at AEON BANK ATMs, for even greater convenience.

   Moreover, the full enforcement of Money Lending Business Law will require that services to customers be provided with a precise understanding and interpretation of the laws and regulations. In response, we took comprehensive steps to qualify employees as managers for money lending operations. As a result, more than 1,300 of the Company's employees passed the qualifying test, and this has enabled us to strengthen and enhance our compliance system.

   As a result of these initiatives, the balance of direct cash loans to customers at the end of the year was 589,477 million yen (down 31.6% from the previous consolidated year-end) and the number of customer accounts stood at 1,079,000 (down 27.2%).

Herewith operating revenues on a consolidated basis for the current fiscal year amounted to 120,266 million yen (decreased by 35.5% from the previous consolidated fiscal year), while operating income was 33,360 million yen (210,612 million yen of operating loss for the previous consolidated fiscal year), ordinary income was 33,180 million yen (214,669 million yen of ordinary loss previously) and net income was 4,577 million yen (256,137 million yen of net loss previously).

As of March 31, 2010, the Company operated a network of 140 manned branch offices (210 at the previous consolidated year-end), 645 unmanned offices (840 previously), one internet shop (one previously), 873 owned ATMs (1,161 previously), and 57,067 inter-linked CDs and ATMs (53,743 previously).

 

2) Forecasts for operations in fiscal 2011

Although the business environment is expected to remain difficult and uncertain given the impact of the full enforcement of Money Lending Business Law and the trend in the number of interest refund claims, the Group will strive to ensure highly efficient management by giving top priority on securing the liquidity in hand. The Company is united in its determination to overcome the management challenges.

The forecasts for the consolidated fiscal year ending March 31, 2011 are as follows;

Operating revenues are expected to be 64 billion yen (down by 46.8% from the previous year-end), Operating income is expected to be 7.7 billion yen(down 76.9%), Ordinary income is expected to be 7.7 billion yen(down 76.8%) and Net income is expected to be 9.9 billion yen.(up 116.3%)

 

 

 

(2) Analysis of financial condition

Assets at the end of the current consolidated fiscal year were 686,931 million yen (down 28.3% from the previous consolidated year-end) with total assets decreased by 271,533 million yen from the end of previous consolidated fiscal year, due to the decrease of direct cash loans to customers (272,040 million yen), the decrease of short-term loans receivable related to asset management in repurchase transaction (30,003 million yen), the decrease of land (9,434 million yen) for impairment etc.

    Liabilities were 536,311 million yen (down 33.7% from the previous consolidated year-end) decreased by 272,505 million yen from the end of the previous consolidated fiscal year, due to the decrease of allowance for losses for refund of interest received from customers (130,404 million yen) as we responded to interest refund claims, the decrease of long-term borrowings (115,541 million yen), the decrease of convertible bond-type bonds with subscription rights to shares (27,600 million yen) despite an increasing factor of recording expected loss stemmed from transfer of loans receivables as allowance for loss on transfer of receivables (11,276 million yen).

Net assets were 150,620 million yen (up 0.6% from the previous consolidated year-end), increased by 972 million yen from the end of the previous consolidated fiscal year due to 998 million yen of increase in valuation difference on available-for-sale securities from -1,943 million yen to -945 million yen

 

 (The situation of consolidated cash flows)

  Cash and cash equivalent at the end of the fiscal under review on a consolidated basis (the "Funds") was 60,361 million yen, down 37,501 million yen compared to that of the end of the previous consolidated fiscal year.

  Each cash flow situation and factors were as follows:

 

  (Net cash provided by operating activities)

    The Funds provided by operating activities were 109,005 million yen (150,020 million yen was provided in the previous year's same period).  The principal sources of these cash flows were as follows; 58,746 million yen (previously 174,297 million yen) for direct cash loans made to customers and 194,100 million yen (previously 296,271 million yen) for direct cash loans collected from customers, based on our core business of consumer finance.

 

  (Net cash provided by investing activities)

    The Funds provided by investing activities were 5,672 million yen (2,110 million yen was used in the previous year's same period).  The principal sources of these cash flows were as follows; 1,896 million yen (previously 3,717 million yen) for purchase of tangible and intangible fixed assets, and 6,210 million yen (previously 1,499 million yen) for gain on sales of investment securities.

 

(Net cash used in financing activities)

    The Funds used in financing activities were 151,096 million yen (203,193 million yen was used in the previous year's same period).  The principal sources of these cash flows were as follows; 126,730 million yen (previously 177,306 million yen) for repayment of long-term borrowings, 19,646 million yen (previously 82,400 million yen) for redemption of bonds, including convertible bond-type bonds with subscription rights to shares and 4,720 million yen (previously 16,461 million yen) for cash dividends paid.

 

 (3) Basic policy of profit distribution and dividends of the current and next fiscal year

    The Group considers the return of profits to shareholders as the most important issue for management and its basic policy is to consistently return profits and meet the expectations of shareholders.

     We will utilize retained earnings effectively and boost earnings to establish robust business foundations that can cope with future changes in the consumer finance market.

     In line with this policy, second-quarter dividends of 15 yen per share were paid. With fourth-quarter dividends of 15 yen per share, full-year dividends of 30 yen are planned for the current fiscal year ended March 2010.

Dividends for the fiscal year ending March 2011 are not decided as of now because it is necessary to examine the impact of full enforcement of the Money Lending Business Law in the current severe situation of the business management.  Planned amount will be promptly disclosed when possible.

 

 

 

 

(4) Business Risk and Other Forms of Risk

This section concerns the major business risks that the Group confronts and that could potentially have a significant impact on results, the stock price and the financial position of the Group. It also includes other risks that are regarded as important to the investment decisions made by investors, for better information disclosure to investors. The Group is fully aware of these possible risks and will make its best possible efforts to hedge them or to respond to them if they transpire.

This section contains some future projections, which are based on forecasts as of the date this material was prepared.

 

1) Legal regulations

1. The Money Lending Business Law

To engage in its principal business, namely consumer finance, the Company is registered as a moneylender as provided by the Money Lending Business Law, regulation for loan business in Japan. Takefuji is required to comply with the regulations set out in that law encompassing all consumer finance business. These regulations include those covering the prohibition of excessive lending, the indication of loan terms, the advertising of loan terms, the prohibition of exaggerated advertisements, the issuance of document when concluding contracts, the delivery of receipts, the provision of account books, restrictions on designated notarial deeds, the regulation of loan collection, the return of loan contract, the display of signs, transfers of claims and others. In addition, the enforcement provisions of the Money Lending Business Law require Takefuji to conduct business mindful of the Comprehensive Supervisory Guidelines for Loan Providers and the JFSA Self-regulatory Basic Rules Regarding the Conduct of Money Lending Business Operations.

Deeming compliance to be its most important managerial challenge, we are working to build a highly effective compliance framework that will bolster its compliance by changing its organizational structure, offering education to employees, and creating a system with a self-correcting effect. However, in case that a part of Takefuji Group fails to comply with the Money Lending Business Law, it will not merely face administrative sanctions or penalties; its financial position and business results may be undermined by the infringement.

Following promulgation of the Amendment of the Money Lending Business Control and Regulation Law on December 20, 2006, the amendment is being enforced in four phases from the enforcement of Article 1 to the enforcement of Article 4. Article 1, which increases the penalty for unregistered operations (tightening of anti loan-shark measures), was enforced on January 20, 2007, one month after promulgation.

Next, Article 2, which was enforced on December 19, 2007, one year after promulgation, changed the name of the law from the Money Lending Business Control and Regulation Law to the Money Lending Business Law and the main points of the amendment are that it strengthens administrative measures including the establishment of business improvement orders, tightens regulation of solicitation, tightens regulation of collection activities, expands the scope of prohibited activities, provides for the establishment of the new Japan Financial Services Agency and the formulation of self-regulatory rules and makes it obligatory to agree to the browsing of accounts.

On "business improvement orders" the amendment states that in connection with the conduct of business by lenders, if considered necessary to protect the interest of borrowers, etc., the supervisory authorities may, to the extent necessary, order a change in business method or other measures necessary for improvement of business conduct, and there is the possibility that such business improvement orders will be issued with greater flexibility than the business suspension orders which have been available prior to the amendment. Furthermore, the new Japan Financial Services Association (JFSA) is a powerful self-regulatory body that has been granted the authority to investigate and supervise its members and considerable discretionary authority in order to increase the effectiveness of self-regulatory rules.  The Company was imposed a "business improvement order" by the Kanto Regional Finance Bureau on the basis of Article 24, 6-3 of Money Lending Business Law (No. 32 Law of 1983) related to the provision of account books and the delivery of receipts on May 16, 2008.

With the enforcement of Article 3 on June 19, 2008, measures such as the establishment of credit information agencies and the creation of a new money lending business manager system were implemented.

Then, with the enforcement of Article 4, the deadline for which comes in June 2010, regulations such as the lowering of the maximum legal lending rate and the introduction of aggregate debt control (explained later in 2. Risks associated with the regulation of loan interest rates and the aggregate debt control) will be implemented.

In light of the amendments outlined above, Takefuji is conducting a review of its lending criteria,

but there is a possibility that these amendments may seriously affect the number of new loan customer accounts, direct cash loans to customers, and operating revenues.

  As a result of the phased implementation of the Money Lending Business Law, the Company will be subject to more extensive regulations than before. As a consequence, it is now taking steps in areas such as its account books, work flow and information systems, although these amendments may affect the Company's performance.

 

2. Risks associated with the regulation of loan interest rates and the aggregate debt control

The maximum cash loan interest rate under the Law Concerning the Regulation of Receiving of Capital Subscription, Deposits and Interest on Deposits ("Capital Subscription Law") is set at 29.2%. Since February 1, 1996, Takefuji fixed its maximum loan interest rate at 27.375%. Although the Interest Rate Restriction Law stipulates that a contract on interest on a loan for consumption that exceeds 20% per annum when the principal is less than 100,000 yen, 18% per annum when the principal is 100,000 yen or more but less than 1,000,000 yen, and 15% per annum when the principal is 1,000,000 yen or more shall be invalid, the repayment of interest by a debtor that exceeds the interest stipulated in the Interest Rate Restriction Law is regarded as valid if the predetermined requirements provided in Article 43 of the Money Lending Business Control and Regulation Law are fulfilled.

However, the Bill for the Amendment of the Money Lending Business Control and Regulation Law passed the 165th extraordinary session of the Diet in 2006. When the Money Lending Business Law comes into full effect, which is scheduled to take place by June 2010, the maximum lending rate under the Capital Subscription Law will be lowered from the current 29.2% per annum to 20%. Also, money lenders will be prohibited from entering into any contract on interest that exceeds those stipulated in the Interest Rate Restriction Law. Similarly, the amendment on the aggregate debt control, which is due to be adopted upon the full enforcement of the Money Lending Business Law, states that if the balance of lending exceeds one third of the borrower's annual income, the borrower shall be considered to have exceeded his or her repayment ability and, as a general rule, the lender may not extend any further loans.

From a compliance perspective, Takefuji has lowered the maximum lending rate and adopted the debt control as outlined above ahead of schedule, in anticipation of the full enforcement of the Money Lending Business Law and this may have a serious impact on the Company's performance.

 

3.  Impact of the Financial Instruments and Exchange Law (the construction of an internal control, etc.)

The bill for the "Amendment of the Securities and Exchange Law" (the name of the Law was changed to the Financial Instruments and Exchange Law) became law on June 7, 2006 and published on June 14, 2006. This amended Law obliges listed companies to submit an Internal Control Report that evaluates the effectiveness of internal controls in each fiscal year to ensure the credibility of financial reporting, and this Report must receive an audit certificate from a certified public accountant or an audit corporation. This system will apply to the fiscal year that will begin on April 1, 2008. Takefuji Group will also be required to submit this Report from the fiscal year ended March 31, 2009.

Also, in the event that a qualified opinion, etc. is attached because of a defect, etc. in the internal control of Takefuji Group as a result of an audit of the internal control by a certified public accountant or an audit corporation, the results of the Group could be impacted by a decline in the evaluation or corporate image of the Company in the market, etc.

 

4. Impact of the Law Concerning the Protection of Personal Information

As the Law Concerning the Protection of Personal Information ("Personal Information Protection Law") came into full effect on April 1, 2005, Takefuji has set out and now implements internal rules in accordance with the Personal Information Protection Law, the Guidelines for Personal Information Protection in the Financial Field, and the Practical Guidance on Safety Control Measures and Such like under the Guidelines for Personal Information Protection in the Financial Field. However, should any of such information be leaked, the Company would be obliged to notify the affected borrowers as well as the competent authorities and make a public announcement as prevention of secondary damage. This may result in a loss of public confidence, compensation payable to individuals, and penalties affecting business.

 

 

 

 

 

5. Impact of other business-related laws

For its card business, Takefuji is subject to the Specific Commercial Transactions Law and the Installment Sales Law and various regulations pursuant to the law, including the indication of terms of business, the issuance of document, the provision of account books, and the prevention of purchases exceeding the capacity for payment. Especially, in case that a customer has a plea against the dealer for specified products or specified rights related to plea against credit card issuers, with the plea, there is a possibility that the customer may stop paying to credit card issuer or may be exempt from paying.  If many of such cases occur, it may affect the Group's results.

Other than the above, the business of Takefuji is subject to various laws, including the Civil Rehabilitation Law, the Bankruptcy Law, the Judicial Scrivener Law, laws related to special conciliation and amendments to any relevant law or the enforcement of a new law may affect earnings of the Group.      

 

2) Risks associated with claims for refund of interest received from customers 

Takefuji's loan interest rates in part exceed the upper limit for interest rates prescribed by Article 1, Paragraph 1 of the Interest Rate Restriction Law.

  Defense in the case of a claim for the refund of interest received from customers has become extremely difficult, but presently the number of cases of interest refund claims is remaining at the same level as before.

 

3) Fund procurement and interest rates of funds procured

1. Risk related to reduction of ratings

On March 25, 2010, Moody's downgraded the Company's rating from Caa1 to Caa2. Takefuji has a CCC- rating from Standard & Poor's. No loan will be affected by the downgrade by Moody's.

With respect to the true sale loan we started with Bull Capital Co., Ltd. in July 2005, which amounts to 58,530 million yen (as of March 31, 2010), the downgrade became the reason for early repayment in the current first quarter. However, we later conducted several negotiations concerning changes of contract terms, etc. and reached an agreement on certain issues.

We have no other loan payable with rating-related conditions. A future downgrading of our ratings may have an impact on the Company's ability to procure funds.

 

2. Restrictive financial covenant on fund procurement

Some of the funds raised by the Company by means of loans and corporate bond issues are subject to certain limits under the restrictive financial covenants. Loss of benefit of time will result in the lump-sum repayment of the whole amount.

 

3. Risk related to fluctuation of interest rates on fund procurement

Borrowing rates may vary because of the market environment and other factors and the rise in funding rate makes flexible funding difficult and may affect results. Moreover when interest rate of The Capital Subscription Law becomes 20% in accordance with enactment of revised Money Lending Business Law, it may affect results.

 

4) The problem of people with excessive debts

If there is an increase in incidences of personal bankruptcy, personal civil rehabilitation, special conciliation, debt arrangements by attorneys, uncollectible loans such as cases of petitions for refunds of improper profits, or loans overdue for long periods, and the cost of bad debts rises, Takefuji Group's business results may be impacted.

 

5) Transition of operating results

     The Group has invested in "\en Musubi" automatic contract machines and ATMs for efficient management and promoted enhancing non-face-to-face channels such as via Internet and free call center for customer convenience.

However, the global financial crisis originated from sub-prime mortgage issue in the U.S.A. now influences real economy and the environment surrounding the consumer is rapidly deteriorating, such as deterioration of employment situations and decrease of income. This deterioration in the environment surrounding consumers could possibly have a drastic influence to the Group's operation. Also, with expenses for losses for refund of interest received from customers and stricter standard of allowance for the expenses, business environment surrounding the Group is expected to enter a more severe phase.

     Changes in the number of customers, cash loans to customers, credit expenses, expenses for losses for refund of interest received from customers and other items may have an impact on the group's operating results.

 

1. Risks associated with economic trends

     Japan's economy in the current consolidated fiscal year has been continuously at a low level.  Corporate earnings have worsened due to slow international and domestic demands and the severe environment surrounding consumers, including large scale bankruptcy of companies, deteriorated employment situations and decrease of income, is continuing.

 

2. Risk of growth in write-offs of bad debts

     It has been believed that the number of personal bankruptcy influences the number of write-offs.  According to a study by the Supreme Court, the number of personal bankruptcy peaked in 2003 at 242,000 and a downward trend has been observed every year, as the number was 211,000 in 2004, 184,000 in 2005, 166,000 in 2006, 148,000 in 2007 and 129,000 in 2008 and 126,000 in 2009.  However, because the reasons of this downward trend include an increase in claims for refund of interest paid with voluntary liquidation and in use of debt arrangements such as civil rehabilitation etc., and it is hard to assume that the trend will result in decrease of write-offs of bad debts.

     Deterioration of corporate performance is significantly impacting household financial conditions.  As a result, there is a possibility that the write-offs of bad debts may increase and impact the Group's business results.

 

3. Risk concerning market competition

Pursuant to the amended Money Lending Business Control and Regulation Law enacted in December 2006, the maximum lending rate under the Capital Subscription Law is set to be lowered by June 2010 and the so-called aggregate debt control will be introduced. It is anticipated that this move will drive the industry from a conventional state of coexistence based on a differentiation of lending rate ranges for borrowers into a state of competition with bank-affiliated money lenders, credit card operators, and credit sales companies within the same interest rate range, and that the race for customers will intensify. As a consequence, the results of Takefuji Group could be influenced by this competition, depending on the actions of its competitors, including not only those specialized in consumer finance business but also bank-affiliated money lenders, credit card operators, and credit sales companies.

 

4. Risks associated with the concentration of businesses

Most of Takefuji Group's operating revenues come from the consumer finance business, and it accounts for approximately 97.6% of consolidated operating revenues. If operating revenues declines significantly in the future with a legislative amendment, change to accounting standards or other factors in the consumer finance industry, the results of the Takefuji Group may be affected.

 

6) Disruptions and malfunctions in information network systems, internet service and other technology-based systems

1. Fires and natural disasters

The Company has completed work on its computer system to enable all facilities to withstand a level 7 earthquake tremor. In the event of a natural disaster, the Company does not own a back-up center that could take over computer operations.

Consequently, even in the event of a major Tokai region earthquake (level 5 tremor in the Tokyo area), the Company believes there would be no major disruption to its computer system. However, the computer system may cease to operate if the computer center building sustains major damage in a fire. In this event, the Company would conduct operations in a different manner for approximately 2 to 3 months. This could have a substantial impact on the level of service.

 

2. Protection of customer data

The Company centralizes the administration of customer data in its main computer. Users are authorized to operate this only when and while necessary.  This authorization requires prior application and approval and audit on access results, whether the operation was authorized or not, is conducted daily by another person.

In addition, input or output device for external storage device cannot be used from PCs etc. and audits are performed for devices brought in, added or recording to external storage device.

Moreover, all incoming and outgoing e-mail messages are inspected.

Consequently, the Company believes there is only a very small risk that customer information could be leaked to an external party. If such a leak did occur for whatever reason, there could be a significant impact on the Company's operating results because of the resulting loss in the public's trust in the Company.

 

3. Damage resulting from computer viruses

To limit and prevent damage from computer viruses, Takefuji Group installs and updates anti-virus software periodically as well as at other times as necessary. An external company conducts periodic tests to determine susceptibility to hackers and responses are made based on the results of these tests. However, anti-virus software is normally distributed only after a new strain of a virus has been detected, and hacker responses are made only after a problem has been discovered. Consequently, there is a possibility that the Company's operations could be damaged before the responses are made.

Even in this case, there is no danger of the core information system being infected. However, the possibility exists of a disruption in head office management operations due to infections that impact the PCs used for Internet-based operations and general administrative tasks.

 

4. Damage caused by forged cards, etc.

There are increasing cases of fraud in which data on credit and cash cards are obtained by skimming or other illegal methods of using forged cards.

The Company introduced credit cards embedded with integrated circuits when it launched its credit and business in October 2002. The Company also takes measures such as only partially displaying the credit card number on receipts. To combat phishing fraud, the Company adds electronic certificates to all e-mail that it sends. On March 15, 2005, the Company became the first consumer finance business operator to obtain the British standard BS7799-2:2002 certification on the international standard and the ISMS (Ver. 2.0) certification on Japan's domestic standard for information security management systems. The Company has shifted its system to the international standards ISO/IEC27001:2005, which was established in October 2005 and JIS Q 27001:2006 on April 5, 2006. Following certification, on February 28, 2008 the Company also passed the obligatory certificate renewal inspection, which takes place every three years.

Despite these efforts, there remains a risk of losses caused by unauthorized use in fraudulent transactions that bypasses the Company's credit control systems or that uses illicitly-gathered transaction information and PIN numbers.

 

7) Asset risk

1. Risks associated with exchange rate fluctuation

As of March 31, 2010, the domestic companies of the group held US$ 2 million in deposits and property denominated in foreign currency. Because of the recent rise in the value of the yen, foreign exchange losses of 995 million yen were recorded. Given the fluctuations in foreign exchange rates, the group may record other significant foreign exchange gain or loss in the future.

2. Risks associated with venture capital investments

The Group has made venture capital investments both directly and indirectly. As of Mach 31, 2010, venture capital investment securities amounted to 1,648 million yen. Because of the nature of venture capital investments, significant returns can be expected if a portfolio company conducts an IPO. However, investments may become worthless if a portfolio company encounters serious difficulties.

 

  8) Significant litigation

  As of the end of March 2010, there were a total of 28 matters before the courts in which the Company was the defendant. They include one case in which former employees are claiming payment of outstanding salaries, etc. for service during their employment; one case of damage for loss; and 26 cases of collection litigation by local government etc.

The company will be consulting with its litigation attorneys to deal appropriately with these cases. However, it is possible that the Company may encounter similar cases in the future that could force the payment of substantial damages.

  In addition, reports about these legal actions in the media may create concerns among consumers, investors, financial institutions and other stakeholders that could make it more difficult for Takefuji Group to acquire new customers, sustain its share price, procure funds and conduct other aspects of operations.

 

 (5) Important Events Affecting Going-concern Assumption

The Group had been conducting funding through various, expeditious and flexible measures, such as borrowing from financial institutions, issuance of corporate bonds and securitization of direct cash loans to customers. However, while financial situation was becoming more and more severe due to sub-prime loan issue in the U.S. and Lehman Brother's shock etc., funding environment surrounding the Group became more severe with financial needs for high-level interest refund claims and with concerns about impact of loan volume control that is expected to be introduced at the full enforcement of Money Lending Business Law scheduled by June 2010. In addition, the Company was downgraded against this background to give rise to conflict against covenant for early redemption and other events for a part of borrowings.

In above mentioned situation, the Group considered various funding methods to improve cash position. As a result, in preparation for the early redemption requests of convertible bond-type bonds with subscription rights to shares, we conducted exchange offer of such bonds during the third quarter under review on a consolidated basis. The Group also conducted sale of listed securities and sale of a part of restructured loans'included in direct cash loans to customers. Despite these successful conducts, new funding continues to be extremely difficult due to extending economic slowdown, unpredictable future of the industry, high-level interest refund claims and additional downgrade.

As explained above, a material question about the Group's going-concern assumption exists under current circumstances.

The Group responds to said circumstances with approaches below:

1. Procurement of necessary funds and stabilizing cash position

    As severe funding environment is expected to continue for the time being, the Group endeavors to procure necessary funds for near-term operation by conducting measures such as transfer of real estate properties held by the Group and loans receivable, as well as strives to stabilize total cash position through efforts including reducing burden of existing bonds and considering strategic operational tie-up to secure new financing method.

2. Improvement of business streamlining

    The Group further advances existing business streamlining measures such as scrap-and-build reduction of branch offices as we have been conducting continuously and systematically, as well as making other efforts in business streamlining such as cost cut by reviewing contracts related to payments.

    Regarding transfer of real estate properties held by the Group among measures to procure necessary funds and to stabilize cash position mentioned above, we have selected properties for transfer from properties held by the Company and by TDS Co., Ltd..  We are at the stage of deciding sale price by bidding and currently progressing procedures toward the concluding of contracts.

    Regarding sale of loans receivable, we have surely progressed concrete discussions with counterparties as planned and have obtained a Letter of Intent to purchase loans receivable as a part of procedures to determine loans receivable in scope and transfer price.

    We consider that the question about the Group's going concern assumption can be eliminated by surely conducting further business streamlining measures in addition to continuously advancing measures for stabilizing total cash position.

    However, with economic conditions remaining severe and with influence of the revised Money Lending Business Law, it is not clear that funding environment surrounding the Group will change for better.  Thus a material uncertainty about the Group's going-concern assumption is currently recognized.

    However, consolidated financial statements are made based on going-concern assumption and they do not reflect the material uncertainty about the Group's going-concern assumption.



2. Takefuji Group

The Takefuji Group consists of Takefuji Corporation and 8 subsidiaries, which are subject to consolidation as of March 31, 2010, and 1 equity method affiliate as of March 31, 2010.  Consumer Finance is the core business of the Group while subsidiaries and the equity method affiliate undertake other business operations.

 

Consumer finance:

Direct cash loan business:

Takefuji Corporation, one of the largest scale consumer finance companies in Japan in terms of both the number of accounts and the outstanding loan balance, has concentrated since its establishment on making popular, convenient and on-the-spot small-scale consumer loans that require borrowers to provide neither collateral nor guaranties and has developed a nation-wide branch network through local communities in order to meet various customer needs.

Credit card business:

The Company runs credit card business that is deeply rooted into regional communities by offering opportunities of credit card use as "Useful card for life" to such customers who had few chances to hold credit card and by advancing the development of franchise shops.

Other Businesses:

Golf course management:

Take One Co., Ltd. is engaged in management of golf courses and provides funds to Takefuji Corporation.

Real estate business:

As part of group strategy for efficient use of real estate in possession, Takefuji Corporation and TDS Co., Ltd. undertake real estate business such as development, administration and rental to tenants.

Venture capital business:

TWJ EURO Co., Ltd. and TWJ VC Co., Ltd. were established in the U.K. and the U.S., respectively, in order to mainly invest in venture businesses in Europe and in the U.S., respectively. TWJ Co., Ltd. was established as a venture capital subsidiary for investments in  venture companies in Japan and abroad.

Integrated financial services provider:

METRO ASIA CAPITAL Co., Ltd. is engaged mainly in leasing and business finance in Republic of Korea.

Others:

Kyoritsu Estate Co., Ltd., Takefuji Capital Co., Ltd., G.H Investment Co., Ltd.

 

In addition to the above, there is one related company that deals with managing and leasing of real estate (as of March 31 2010).

 

The Chart of Takefuji Group

 

 



 

 

Consumer Finance

Finance

Golf course

management

Take One Co.,Ltd.



 Loans



Customers

 

 

Takefuji Corporation

 

Finance

Real estate business

TDS Co., Ltd.

 





 

 

 

 

 

 

Finance

Venture

capital

business

TWJ EURO Co.,Ltd.

TWJ VC Co.,Ltd.

TWJ Co.,Ltd.

 

 





 

 

 

 

 

 


METRO ASIA CAPITAL Co., Ltd.

Kyoritsu Estate Co., Ltd.

Takefuji Capital Co., Ltd.

G.H Investment Co.,Ltd

 

 







3. Management Policy

(1) Fundamental corporate management policy

The Group has developed as a customer-friendly financial institution with close links to local communities that provides unsecured, unguaranteed small-lot loans based on its founding principles of "Customer First" and "Management Efficiency." Recognizing that it is a social commitment of a consumer finance company to appropriately meet the needs of sound borrowers as much as possible, we accurately grasp the needs of our customers and work to provide a wide range of meticulous services. We will also make efforts in areas such as the promotion of business efficiency through the optimum distribution of business resources, the expansion of Corporate Social Responsibility (CSR) activities, and the bolstering of our corporate governance and compliance system to be worthy of the trust of our stakeholders and increase our corporate value.

 

(2) Target management indices

The Group considers the shareholders' equity ratio to be an important business indicator for the establishment of a robust business foundation. To enhance management efficiency and shareholders' value, we will also seek to maintain and improve other business indicators such as return on assets (ROA), return on equity (ROE) and net income per share.

 

(3)Medium-to-long term corporate management strategy

The operating environment surrounding the consumer finance industry is likely to remain severe, given for instance the introduction of aggregate debt control and a reduction of the cap interest rate with the full enforcement of the Money Lending Business Law, as well as funding difficulties due to the consistently large number of interest refund claims. While the consumer finance market has been contracting and competition among lenders in different sectors is intensifying, the Company is placing priority on securing liquidity in hand, responding to interest refund claims, and ensuring earnings despite a reduction in the balance of direct cash loans to customers and is united in its determination to take the following measures to maximize corporate value:

1) Securing liquidity in hand

In a severe financing environment, we intend to raise funds by utilizing and selling assets including loan claims and real estate, attaching overriding importance in management to cash flow. We also plan to adopt comprehensive measures for "reducing expenses" and "increasing income," in order to secure the funds required to operate our business.

2) Enhancing the ability to respond to interest refund claims

We have set up "Loan Administration Division" to enhance our ability to respond systematically to interest refund claims, the number of which has remained high. We will strive to reduce the total costs incurred by interest refund claims by developing and systematizing the staff responsible and clarifying their responsibilities and authorities.

3) Ensuring earnings despite a reduction in the balance of direct cash loans to customers

As our response to the reduction in the balance of direct cash loans to customers, which is a source of earnings, we will exploit new earnings sources by seeking M&A, business and capital alliances, and other possibilities, while considering expansion overseas. In addition, we will constantly seek to improve management efficiency and achieve extensive cost savings, while continuing to close and integrate branch offices.

   Through these measures, the Company will establish a strong business model, enabling it to achieve profits even in a severe environment and establish a more robust business foundation.

 

(4) Basic guidelines regarding relationships with related parties

Facilities owned by related parties are used as a part of training center.  As for the said transaction, having considered demands and the trend of market price, all procedures and conditions same as other transactions are conducted and applied.



4. Consolidated Financial Statements

(1) Consolidated Balance Sheets



 (millions of yen)


Previous Consolidated Fiscal Year

(as of March 31, 2009)

Current Consolidated Fiscal Year

(as of March 31, 2010)

Assets:





 Current assets





 Cash and deposits


47,871


40,372

 Direct cash loans to customers

*1,2,6

861,517

*1,2,6

589,477

 Installment receivables


465


312

 Raw materials and supplies


241


218

 Accrued interest income on

direct cash loans to customers


7,914


5,693

Short-term loans receivable

*4

49,992

*4

19,989

 Deferred income tax assets


13


-

 Other current assets


15,523


37,596

Allowance for credit losses


-96,994


-60,658

Total current assets


886,541


633,000

 Fixed assets





 Tangible fixed assets





 Buildings and structures' equity


6,144


4,239

 Machinery and vehicles'equity


68


53

 Equipment, furniture

  and fixtures' equity


4,140


3,512

 Land


34,649


25,216

 Golf course


195


195

Total tangible fixed assets

*5

45,195

*5

33,214

Intangible fixed assets


5,174


4,837

 Investments and other assets





Investment securities


10,981

*8

5,624

Long-term deposits


5,580


6,206

 Other investments and

  other assets


4,992


4,050

Total investment and

other assets


21,554


15,880

Total fixed assets


71,923


53,931

Total assets


958,464


686,931

 




 (millions of yen)


Previous Consolidated Fiscal Year

(as of March 31, 2009)

Current Consolidated Fiscal Year

(as of March 31, 2010)

Liabilities:





 Current liabilities





 Current portion of bonds


-


9,068

 Current portion of long-term borrowings

*1

91,595

*1

80,406

 Income taxes payable


461


317

Allowance for bonuses


639


376

 Allowance for loss on transfer of  receivables


-


11,276

 Other current liabilities


31,478


30,702

Total current liabilities


124,173


132,145

 Fixed liabilities





 Bonds payable


88,567


83,470

 Convertible bond-type bonds with subscription rights to shares


70,000


42,400

 Long-term borrowings

*1

115,579


38

 Deferred income tax liabilities


8


7

  Allowance for losses for refund of interest received from customers


403,357


272,953

 Allowance for retirement benefits of employees


3,610


3,881

 Allowance for retirement benefits of directors and corporate auditors


147


178

 Other fixed liabilities


3,374


1,239

Total fixed liabilities


684,642


404,166

Total liabilities


808,816


536,311




(millions of yen)


Previous Consolidated Fiscal Year

(as of March 31, 2009)

Current Consolidated Fiscal Year

(as of March 31, 2010)

Net assets:





 Shareholders' equity





 Capital stock


30,478


30,478

 Capital surplus


52,263


52,263

 Retained earnings


105,761


105,616

 Treasury stock


-36,469


-36,469

Total shareholders' equity


152,034


151,889

 Valuation and foreign currency translation adjustments





Valuation difference on available-for-sale securities


-1,943


-945

 Foreign currency translation adjustments


-584


-526

Total valuation and foreign currency translation adjustments


-2,527


-1,471

 Subscription rights to shares


141


202

Total net assets


149,648


150,620

Total liabilities and net assets


958,464


686,931

 



(2) Consolidated Statements of Income



 (millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

 Operating revenues





 Interest income on direct

cash loans


178,337


113,581

 Credit card revenues


69


57

 Other financial revenues


2,611


783

 Other operating revenues


5,331


5,845

Total operating revenues


186,349


120,266

 Operating expenses





 Financial expenses





 Borrowing interest expenses


7,874


3,980

 Bond interest expenses


10,188


5,879

 Other financial expenses


987


1,868

Total financial expenses


19,049


11,727

 Other operating expenses





Advertising expenses


4,250


2,934

  Bad debts expenses


406


-

Provisions for credit losses


96,994


34,968

    Provisions for losses for

refund of interest received from customers


229,662


-

    Salaries and bonuses


13,474


11,035

 Provisions for bonuses


639


376

 Provisions for retirement benefits of employees


755


765

 Provisions for retirement benefits of directors and corporate auditors


44


38

 Rent


5,133


3,891

     Depreciation and amortization


3,207


3,081

 Handling charges


11,941


9,552

     Other


11,408


8,538

Total other operating expenses


377,911


75,180

Total operating expenses


396,961


86,907

Operating income


-210,612


33,360




 (millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

 Non-operating income





 Dividends income


698


247

Interest on income taxes refunds


174


-

 Miscellaneous income


115


666

  Total non-operating income


987


913

 Non-operating expenses





 Loss on disposal or sales of

fixed assets


182


45

 Equity in losses of affiliates


-


1

 Foreign exchange losses


1,331


995

 Bond issuance cost


1,798


-

 Option fees


1,709


-

 Miscellaneous loss


24


52

Total non-operating expenses


5,043


1,093

Ordinary income


-214,669


33,180




 (millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

 Extraordinary income





 Gain on sales of investment securities


688


668

 Gain on redemption of bonds


-


4,475

 Gain on sales of fixed assets


-

*2

808

 Other


31


-

    Total extraordinary income


718


5,951

 Extraordinary loss





 Loss on devaluation of investment securities


766


831

 Loss on sales of

investment securities


124


900

 Impairment loss

*3

386

*3

10,601

 Loss on closing of branch offices

*4

1,896

*4

1,603

 Loss on commitment facility cancellation

*5

2,165


-

 Loss on redemption of bonds


10,475


-

 Loss on transfer of receivables


-

*6

8,807

 Provisions for loss on transfer of receivables

 


-

*7

11,276

 Other


173


153

Total extraordinary loss


15,985


34,171

Income before income taxes


-229,935


4,959

Income taxes-current


766


370

Income taxes-deferred


25,435


13

Total income taxes


26,201


382

Net income


-256,137


4,577



(3)Consolidated Statement of Changes in Net Assets



 (millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Shareholders' equity



Capital stock



Beginning Balance

30,478

30,478

Changes of items during



       Total changes of items during

-

-

Ending Balance

30,478

30,478

Capital surplus



     Beginning Balance

52,263

52,263

Changes of items during



       Total changes of items during

-

-

Ending Balance

52,263

52,263

Retained earnings



     Beginning Balance

393,367

105,761

Changes of items during



Dividends

-16,464

-4,722

Net income

-256,137

4,577

Cancellation of treasury stock

-15,005

-

Total changes of items during

-287,606

-145

Ending Balance

105,761

105,616

Treasury stock



Beginning Balance

  -48,248

  -36,469

Changes of items during



Acquisition of treasury stock

-3,225

-0

Cancellation of treasury stock

15,005

-

Total changes of items during

11,779

-0

Ending Balance

-36,469

-36,469



 



(millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Total shareholders' equity



     Beginning Balance

427,861

152,034

Changes of items during



Dividends

-16,464

-4,722

Net income

-256,137

4,577

Acquisition of treasury stock

-3,225

-0

Cancellation of treasury stock

-

-

    Total changes of items during

-275,827

-145

Ending Balance

152,034

151,889




 (millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Valuation and foreign currency translation adjustments



Valuation difference on available-for-sale securities



Beginning Balance

1,619

-1,943

Changes of items during



     Net changes of items other than      shareholders' equity

-3,562

998

Total changes of items during

-3,562

998

Ending Balance

-1,943

-945

Deferred gains or losses on hedges



Beginning Balance

4,383

-

Changes of items during



     Net changes of items other than  shareholders' equity

-4,383

-

    Total changes of items during

-4,383

-

     Ending Balance

-

-

Foreign currency translation adjustments



Beginning Balance

-128

-584

Changes of items during



     Net changes of items other than  shareholders' equity

-457

58

    Total changes of items during

-457

58

     Ending Balance

-584

-526

Total valuation and foreign currency translation adjustments



Beginning Balance

5,875

-2,527

Changes of items during



     Net changes of items other than shareholders' equity

-8,402

1,056

    Total changes of items during

-8,402

1,056

     Ending Balance

-2,527

-1,471




 (millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Subscription rights to shares



Beginning Balance

41

141

Changes of items during



     Net changes of items other than  shareholders' equity

101

61

    Total changes of items during

                       101

                       61

     Ending Balance

141

202

Total net assets



Beginning Balance

433,776

149,648

Changes of items during



Dividends

-16,464

-4,722

Net income

-256,137

4,577

        Acquisition of treasury stock

-3,225

-0

     Net changes of items other than   shareholders' equity

-8,301

1,117

    Total changes of items during

-284,128

972

Ending Balance

149,648

150,620


(4) Consolidated Statements of Cash Flows



(millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Net cash provided by operating activities



Income before income taxes

-229,935

4,959

Depreciation and amortization

3,207

3,081

Impairment loss

386

10,601

Gain or loss on investments in partnerships

218

92

Equity in losses of affiliates

-

1

Increase or decrease in allowance for retirement benefits of employees

366

271

Increase or decrease in allowance for retirement benefits of directors and corporate auditors

13

31

Increase or decrease in allowance for credit losses

-47,004

-36,336

Increase in allowance for loss on transfer receivables

-

11,276

Increase or decrease in allowance for losses for refund of interest received from customers

17,101

-130,404

Write-offs

144,404

57,186

Interest repaid (portion of principal impaired)

67,531

43,875

Interest and dividends income

-698

-247

Loss on closing of branch offices

1,896

371

Gain or loss on sales and retirement of noncurrent assets

182

-763

Gain or loss on sales of short-term and long-term investment securities

-564

232

Loss on devaluation of investment securities

766

831

Increase or decrease in accrued

interest income on direct cash loans to customers

2,948

2,221

Direct cash loans made to customers

-174,297

-58,746

Direct cash loans collected from customers

296,271

194,100

Decrease in direct cash loans due to transfer of receivables

-

35,684

Gain or loss on redemption of bonds

10,475

-4,475

Increase or decrease of long-term deposit

40,976

-6

Other

11,493

-24,838

Subtotal

145,735

108,999



 



(millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Interest and dividends income received

698

247

Income taxes paid

-666

-517

Income taxes refund

4,253

275

Net cash provided by operating activities

150,020

109,005

Net cash provided by investing activities



Proceeds from sales of tangible fixed assets

-

1,424

Purchase of tangible fixed assets

-1,007

-755

Purchase of intangible fixed assets

-2,711

-1,141

Purchase of investment securities

-575

-1,220

Proceeds from sales of investment securities

1,499

6,210

Other

684

1,154

Net cash provided by investing activities

-2,110

5,672

Net cash provided by financing activities



Proceeds from long-term borrowings

6,200

-

Repayments of long-term borrowings

-177,306

-126,730

Repayments for redemption of bonds

-82,400

-5,841

Proceeds from issuance of bonds with subscription rights to shares

70,000

-

Repayments for redemption of bonds with subscription rights to shares

-

-13,805

New decrease (increase) in treasury stock

-3,225

-0

Cash dividends paid

-16,461

-4,720

Net cash provided by financing activities

-203,193

-151,096

 Effect of exchange rate changes on cash and cash equivalents

-326

-1,081

 Net increase or decrease in cash and cash equivalents

-55,609

-37,501

 Cash and cash equivalents at the beginning of the fiscal year

153,471

97,862

 Cash and cash equivalents at the

end of the fiscal year

* 1    97,862

* 1    60,361


Notes on the Going-concern Assumption

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

                        -

The Group had been conducting funding through various, expeditious and flexible measures, such as borrowing from financial institutions, issuance of corporate bonds and securitization of direct cash loans to customers. However, while financial situation was becoming more and more severe due to sub-prime loan issue in the U.S. and Lehman Brother's shock etc., funding environment surrounding the Group became more severe with financial needs for high-level interest refund claims and with concerns about impact of loan volume control that is expected to be introduced at the full enforcement of Money Lending Business Law scheduled by June 2010. In addition, the Company was downgraded against this background to give rise to conflict against covenant for early redemption and other events for a part of borrowings.

In above mentioned situation, the Group considered various funding methods to improve cash position. As a result, in preparation for the early redemption requests of convertible bond-type bonds with subscription rights to shares, we conducted exchange offer of such bonds during the third quarter under review on a consolidated basis. The Group also conducted sale of listed securities and sale of a part of restructured loans'included in direct cash loans to customers. Despite these successful conducts, new funding continues to be extremely difficult due to extending economic slowdown, unpredictable future of the industry, high-level interest refund claims and additional downgrade.

As explained above, a material question about the Group's going-concern assumption exists under current circumstances.

The Group responds to said circumstances with approaches below:



 

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

                        -

1. Procurement of necessary funds and stabilizing cash position

As severe funding environment is expected to continue for the time being, the Group endeavors to procure necessary funds for near-term operation by conducting measures such as transfer of real estate properties held by the Group and loans receivable, as well as strives to stabilize total cash position through efforts including reducing burden of existing bonds and considering strategic operational tie-up to secure new financing method.

2. Improvement of business streamlining

The Group further advances existing business streamlining measures such as scrap-and-build reduction of branch offices as we have been conducting continuously and systematically, as well as making other efforts in business streamlining such as cost cut by reviewing contracts related to payments.

Regarding transfer of real estate properties held by the Group among measures to procure necessary funds and to stabilize cash position mentioned above, we have selected properties for transfer from properties held by the Company and by TDS Co., Ltd..  We are at the stage of deciding sale price by bidding and currently progressing procedures toward the concluding of contracts.

Regarding sale of loans receivable, we have surely progressed concrete discussions with counterparties as planned and have obtained a Letter of Intent to purchase loans receivable as a part of procedures to determine loans receivable in scope and transfer price.

We consider that the question about the Group's going concern assumption can be eliminated by surely conducting further business streamlining measures in addition to continuously advancing measures for stabilizing total cash position.

However, with economic conditions remaining severe and with influence of the revised Money Lending Business Law, it is not clear that funding environment surrounding the Group will change for better.  Thus a material uncertainty about the Group's going-concern assumption is currently recognized.

However, consolidated financial statements are made based on going-concern assumption and they do not reflect the material uncertainty about the Group's going-concern assumption.



 

Significant Accounting Policies for Consolidated Financial Statements

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

1. Scope of consolidation

1. Scope of consolidation

(1)As of March 31, 2009, the number of consolidated subsidiaries were 8 as listed below;

(1)As of March 31, 2010, the number of consolidated subsidiaries were 8 as listed below;

Kyoritsu Estate Co., Ltd.

TWJ VC Co., Ltd.

Takefuji Capital Co., Ltd.

Take One Co., Ltd.

G.H Investment Co., Ltd.

TWJ Co., Ltd.

TWJ EURO Co., Ltd.

TDS Co., Ltd.

 

 

 

 

 

 

The same as the previous fiscal year.

 

 

 

(2) Footnotes to the special purpose entities with disclosure requirements

Outlines of the special purpose entities with disclosure requirements along with outlines of transactions with these special purpose entities are described in "Footnotes to the special purpose entities with disclosure requirements".

 

(2) Footnotes to the special purpose entities with disclosure requirements

The same as the previous fiscal year.

2. Application of the equity method

2. Application of the equity method

No entities are subject to the equity method of accounting.

As of March 31, 2010, the number of equity method affiliate was 1 as below;

METRO ASIA CAPITAL Co., Ltd

METRO ASIA CAPITAL Co., Ltd was newly established and included in the scope of the equity method during the current consolidated fiscal year.

3. The fiscal year of consolidated subsidiaries

3. The fiscal year of consolidated subsidiaries

The fiscal year-end date of each subsidiary listed hereunder is as follows;

The same as the previous fiscal year.

TWJ Co., Ltd.

February 28

Take One Co., Ltd.

January 31

G.H Investment Co., Ltd.

December 31

For these consolidated subsidiaries, their financial statements at the above-mentioned fiscal year-end date are used respectively in the preparation of consolidated financial statements of Takefuji Corporation. Adjustments are made in the consolidated accounts for any significant transactions that occur between these dates and the consolidated balance sheets date.

 




 

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

4. Significant accounting policies

4. Significant accounting policies

(1) Basis and method of valuation of significant assets

A Securities

(1) Basis and method of valuation of significant assets

A Securities

Other securities:

Other securities:

Where there is a market value;

Where there is a market value;

Market value as determined by the quoted price at the end of the fiscal year. The difference between the acquisition cost and the market value, excluding the related income taxes, is included directly in net assets, and the cost of securities sold is computed using the moving average method.

The same as the previous fiscal year.

Where there is no market value;

Where there is no market value;

Cost is determined by the moving average method.

The same as the previous fiscal year.

B Inventories

B Inventories

Standard and method of inventories evaluation

As for raw materials and supplies, last invoice cost method, which requires to write down book value when there is a downturn of profitability, is adopted.

(Changes in accounting method)

From the current consolidated fiscal year, the Accounting Standard for Measurement of Inventories (ASBJ Statement No.9 July 5, 2006) is adopted.  There is no impact of the said change.

 

Standard and method of inventories evaluation

As for raw materials and supplies, last invoice cost method, which requires to write down book value when there is a downturn of profitability, is adopted.

 

(2) Depreciation of the fixed assets

(2) Depreciation of the fixed assets

A Tangible fixed assets

A Tangible fixed assets

Depreciation is mainly computed on the declining-balance method, based on the estimated useful lives of assets, except that the depreciation method for buildings (excluding auxiliary facilities attached to buildings), which were acquired on or after April 1, 1998, is the straight-line method. The range of useful lives is from 10 to 50 years for buildings and structures and from 4 to 15 years for equipment, furniture and fixtures.

The same as the previous fiscal year.

B Intangible fixed assets

 

Software costs for internal use are amortized on the straight-line method for 5 years, which is the estimated useful life. Other intangible fixed assets are amortized on the straight-line method.

 

(3) Accounting for deferred assets

 

All of bond issuance cost was posted as expenses at the time of payment.

B Intangible fixed assets

 

The same as the previous fiscal year.

 

 

 

(3)                 -

 

 

 

 

 

 



 

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

 

(4) Basis of calculating allowances

(4) Basis of calculating allowances

 

A Allowance for credit losses

A Allowance for credit losses

 

In providing for possible credit losses on direct cash loans, the Company records an allowance for loans (including delinquent loans past due 30 days or less) based on an actual percentage write-offs. With respect to specific loans classified as doubtful such as delinquent loans past due for longer periods, the Company records an allowance for credit losses thereon at the estimated uncollectible amounts based on the write-offs of such loans with similar credit risk ratings over a certain period.

 

   B Allowance for losses for refund of interest received from

     customers

In providing for possible losses for refund of interest

received from customers exceeding the upper limit of interest rate prescribed under the Interest Rate Restriction Law, the Company records an allowance for losses for refund of interest received from customers based on the anticipated losses for refund reclaim from customers at the end of the current fiscal year.

 

C Allowance for bonuses

In providing for bonuses payable to employees, the Company records an allowance for current fiscal year portion thereof based on the expected payment of bonuses for employees.

 

D                     -

 

 

 

 

 

E Allowance for retirement benefits of employees

The Company records an allowance for retirement benefits based on projected benefit obligations and pension fund assets as at the balance sheets date. Actuarial gain or loss is charged or credited to income in the fiscal year next to the year when that was incurred.

The same as the previous fiscal year.

 

 

 

 

 

 

 

 

 

B Allowance for losses for refund of interest received from

customers

The same as the previous fiscal year.

 

 

 

 

 

 

 

C Allowance for bonuses

The same as the previous fiscal year.

 

 

 

 

   D Allowance for loss on transfer receivables

    In providing for losses stemmed from sale of loans receivable, the Company records an allowance for loss on transfer of receivable based on the anticipated (estimated) losses at the end of the current consolidated fiscal year.

 

E Allowance for retirement benefits of employees

The Company records an allowance for retirement benefits based on projected benefit obligations and pension fund assets as at the balance sheets date. Actuarial gain or loss is charged or credited to income in the fiscal year next to the year when that was incurred.

(Changes in accounting method)

 

  

From the current fiscal year, the Company has adopted the "Partial Amendments to Accounting Standard for Retirement Benefits (Part3)" (ASBJ Statement No.19, July 31, 2008). In addition, after considering the criteria of significance, there is no impact due to the change because the same discount rate as before is used.

 

 



 

F Allowance for retirement benefits of directors and corporate auditors

The Company records an allowance for directors' and corporate auditors' retirement benefits at the amount that would be payable if directors and corporate auditors retired at the end of the fiscal year in accordance with the Company's internal rules.

F Allowance for retirement benefits of directors and corporate auditors

The same as the previous fiscal year.

 


 

 

 

 

 

 

 



 

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

 

(5) Accounting for hedging activities

(5) Accounting for hedging activities

 

Interest-rate swap transaction and foreign currency swap transaction are concluded in order to hedge risks related to interest-rate fluctuations and foreign currency exchange fluctuations related to interest expenses for bonds and borrowings.  Regarding interest-rate swap transaction, the exceptional accrual method is adopted because the transaction meets requirements of the said method provided by Japanese GAAP.  Regarding foreign currency swap transaction, the specific allocation method is adopted because the transaction meets requirements of the said method provided by Japanese GAAP.

As for evaluation method for effectiveness of hedging activities, evaluation is omitted since transactions meet requirements of the exception rule or the allocation rule for interest-rate swap.

 

The same as the previous fiscal year.

(6) Other significant accounting policies for the preparation of consolidated financial statements

(6) Other significant accounting policies for the preparation of consolidated financial statements

A Basis of recognition of interest income on direct cash loans

A Basis of recognition of interest income on direct cash loans

Interest income on direct cash loans is recognized on an accrual basis. Accrued interest income is recognized at either the contracted rate applied to individual loan or the maximum rate permitted by the Interest Rate Restriction Law in Japan, whichever is lower.

The same as the previous fiscal year.

B Accounting treatment of consumption tax

Transactions subject to consumption tax for the Company and its one domestic subsidiary are stated at the amount which includes the related consumption tax. Those for other four domestic subsidiaries are stated at the amount which is net of the related consumption tax.

B Accounting treatment of consumption tax

The same as the previous fiscal year.



5. Revaluation of assets and liabilities of consolidated subsidiaries

The market method is fully applied to revaluation of assets and liabilities of consolidated subsidiaries.

 

. Amortization of goodwill

5. Revaluation of assets and liabilities of consolidated subsidiaries

The same as the previous fiscal year.

 

 

6. Amortization of goodwill

None

The same as the previous fiscal year.

 

7. Cash and cash equivalents as stated in consolidated statements of cash flows

7. Cash and cash equivalents as stated in consolidated statements of cash flows

Cash and cash equivalents include cash in hand, bank deposits that can be withdrawn on demand and short-term investments with negligible risk of fluctuations in value and original maturity of three months or less.

The same as the previous fiscal year.



 


Changes in Significant Accounting Policies for Consolidated Financial Statements

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

(Practical Solution on Unification of Accounting Policies Applied to Foreign Subsidiaries for Consolidated Financial Statements)

"Practical Solution on Unification of Accounting Policies Applied to Foreign Subsidiaries for Consolidated Financial Statements" (ASBJ Practical Issues Task Force No.18 May 17, 2006) is adopted from the current consolidated fiscal year and the adjustments necessary for consolidated financial results have been made. There is no impact of the said change.

           -

 

Reclassification

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

(Consolidated Statements of Income)

(Consolidated Statements of Income)

1. Temporary employment expenses, which were separately posted until the previous consolidated fiscal year, are included in "other" of other operating expenses because they are no longer largely influential in the amount.  Temporary employment expenses for the current consolidated fiscal year amounted 14 million yen.

2. Profit on investments in partnerships, which was separately posted until the previous consolidated fiscal year, is included in "other non-operating income" because it is no longer largely influential in the amount. Profit on investments in partnerships of the current consolidated fiscal year amounted 5 million yen.

 

 Interest on income taxes refunds, which were separately posted until the previous consolidated fiscal year, are included in "other" of other operating expenses because they are no longer largely influential in the amount.  Interest on income taxes refunds for the current consolidated fiscal year amounted 1 million yen.

 

 

 

 

 

 

           




 

 

Footnotes to Consolidated Balance Sheets
Previous Consolidated Fiscal Year (as of March 31, 2009)
Current Consolidated Fiscal Year (as of March 31, 2010)
*1. The assets pledged as security and the corresponding secured liabilities are as follows:
*1. The assets pledged as security and the corresponding secured liabilities are as follows:
 
Pledged assets
(millions of yen)
Direct cash loans to customers
302,003
 
 
Secured liabilities
(millions of yen)
Current portion of long-term borrowings
Long-term borrowings
35,598
73,665
Total
109,263
 
 
 
 
Pledged assets
(millions of yen)
Direct cash loans to customers
220,122
 
 
Secured liabilities
(millions of yen)
Current portion of long-term borrowings
 
58,530
 
 
 
 
Amounts stated above is the portion related to the financing scheme by way of trusts of direct cash loans to customers.
Amounts stated above is the portion related to the financing scheme by way of trusts of direct cash loans to customers.
*2. The total outstanding balance, 861,517 million yen, of direct cash loans to customers only consists of unsecured loans to individuals.
*2. The total outstanding balance, 589,477 million yen, of direct cash loans to customers only consists of unsecured loans to individuals.
3. Regarding Direct cash loans to customers, once a credit limit has been established for a customer, the customer may access his or her credit line on a revolving basis. The unused portion of each customer’s credit line as of the end of fiscal year was 391,516 million yen, which included 204,127 million yen of the unused portion of credit line for customers, who did not have any loan balance. The credit line of a customer is either increased or decreased by the Company at its discretion based on the credit capacity of the customer. The Company believes that the total unused balance of each customer’s credit line does not significantly affect the Company’s cash flows in the future.
3. Regarding Direct cash loans to customers, once a credit limit has been established for a customer, the customer may access his or her credit line on a revolving basis. The unused portion of each customer’s credit line as of the end of fiscal year was 380,576 million yen, which included 182,826 million yen of the unused portion of credit line for customers, who did not have any loan balance. The credit line of a customer is either increased or decreased by the Company at its discretion based on the credit capacity of the customer. The Company believes that the total unused balance of each customer’s credit line does not significantly affect the Company’s cash flows in the future.
*4. Short-term loans receivable are on repurchase agreement.
Market value of financial assets (investment securities) received as securities related to these transactions was 49,992 million yen at the end of the current consolidated fiscal year.
*4. Short-term loans receivable are on repurchase agreement.
Market value of financial assets (investment securities) received as securities related to these transactions was 19,989 million yen at the end of the current consolidated fiscal year.
*5. The amount of 28,837 million yen of accumulated depreciation for tangible fixed assets was offset.
*5. The amount of 27,942 million yen of accumulated depreciation for tangible fixed assets was offset.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Previous Consolidated Fiscal Year (as of March 31, 2009)
Current Consolidated Fiscal Year (as of March 31, 2010)
 
*6. Delinquent loans receivable
 
Loans to bankrupt borrowers;
48 million yen
 
*6. Delinquent loans receivable
 
Loans to bankrupt borrowers;
60 million yen
 
 
Loans to bankrupt borrowers are loans under declaration of bankruptcy, reconstruction and similar proceedings and in addition, whose interest no longer accrues as income since the principal or interest on such loans is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances.
Loans to bankrupt borrowers are loans under declaration of bankruptcy, reconstruction and similar proceedings and in addition, whose interest no longer accrues as income since the principal or interest on such loans is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances.
 
 
Delinquent loans;
63,763 million yen
 
 
Delinquent loans;
74,635 million yen
 
 
 
Delinquent loans are loans whose interest no longer accrues as income since the principal or interest on such loans is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances, and do not include loans to bankrupt borrowers.
 
Delinquent loans are loans whose interest no longer accrues as income since the principal or interest on such loans is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances, and do not include loans to bankrupt borrowers.
 
 
Delinquent loans past due three months or more;
                                28,408 million yen
 
 
 
Delinquent loans past due three months or more are loans which are delinquent for three months or more from the due date of interest or principal under the term of related loan agreements and do not include loans to bankrupt borrowers and delinquent loans.
Delinquent loans past due three months or more;
                                23,997 million yen
 
 
 
Delinquent loans past due three months or more are loans which are delinquent for three months or more from the due date of interest or principal under the term of related loan agreements and do not include loans to bankrupt borrowers and delinquent loans.
 
Restructured loans;              67,508 million yen (62,207 million yen)
Restructured loans;              25,965 million yen (23,482 million yen)
 
 
Restructured loans are loans with concessionary interest rates, as well as loans with negotiated terms regarding the timing of interest and principal payment. Restructured loans do not include loans to bankrupt borrowers, delinquent loans and delinquent loans past due three months or more. The loans classified as restructured loans include loans receivable current or less than 31 days past due, the amount of which is indicated in the parenthesis as above.
 
 
Restructured loans are loans with concessionary interest rates, as well as loans with negotiated terms regarding the timing of interest and principal payment. Restructured loans do not include loans to bankrupt borrowers, delinquent loans and delinquent loans past due three months or more. The loans classified as restructured loans include loans receivable current or less than 31 days past due, the amount of which is indicated in the parenthesis as above.
 
 
7. Certain covenants
7. Certain covenants
 
Certain covenants were applied to 10,000 million yen of borrowings and 58,567 million yen of bonds. The Company is obliged to repay or redeem the outstanding balance in a lump-sum to creditors if the Company fails to comply with such covenants as mentioned below: (The strictest conditions are listed.)
Certain covenants were applied to 52,462 million yen in bonds. The Company is obliged to redeem the outstanding balance in a lump-sum to creditors if the Company fails to comply with the covenants, mentioned below: (The strictest conditions are listed.)
 
 
(1) in case of the balance of consolidated shareholders’ equity being less than 100,000 million yen;
(1)        -
 
(2) in case of the ratio of consolidated shareholders’ equity against consolidated total assets being less than 10%;
(2) in case of the ratio of consolidated shareholders’ equity against consolidated total assets being less than 10%;
 
(3) in case of the balance of secured borrowings, excluding those secured by real estate, against total current assets being more than 80%;             
                       
 -
 
(3) in case of the balance of secured borrowings, excluding those secured by real estate, against total current assets being more than 80%;
          
*8.Investment in the affiliate is as below:
Investment securities (equity) 1,281 million yen
 
 
 
 


 

 

 

Footnotes to Consolidated Statements of Income

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

1. Basis for classification of financial revenues and expenses on the consolidated statements of income

1. Basis for classification of financial revenues and expenses on the consolidated statements of income

(1) Financial revenues stated as operating revenues;

(1) Financial revenues stated as operating revenues;

Include all financial revenues excluding dividends and interest and so forth received on investments in securities.

The same as the previous fiscal year.

 

(2) Financial expenses stated as operating expenses;

(2) Financial expenses stated as operating expenses;

Include all financial expenses excluding interest payable and so forth which has no relationship with operating revenues.

 

2.                      -

 

The same as the previous fiscal year.

                                                  

 

 

*2. Gain on sales of fixed assets

 

Gain on sales of fixed assets is due to the sale of a parking lots etc. and a major item is 808 million yen of gain from the sale of land.

 

*3. Impairment loss

 

Impairment loss of 211 million yen for the telephone rights related to closing of branch offices and accrual expense of 72 million yen related to the closing for the next consolidated fiscal year were posted.

In addition, due to the consecutive decline in land prices for a part of the assets for rent etc., the carrying amount of those assets were written down to the value that is estimated to be recoverable, resulting in an impairment loss amounting 102 million yen

*3. Impairment loss

 

The Company conventionally adopted different methods to divide assets into groups for business assets and unutilized assets; regarding business assets, they were divided into groups based on the operation, regarding real estate properties for rent and unutilized assets (including real estate properties for investment), each property was labeled for dividing into groups.  However, since a part of fixed assets are expected to be transferred as funding measures, we decided to label each property of the assets subject to the transfer regardless of the usage etc. for the current fiscal year.

Regarding real estate properties for rent and unutilized assets, the book value was written down to recoverable value due to factors such as continuing decline in land price, while the book value of assets subject to transfer was written down due to changes of usage which materially lowered the recoverable value.  Thus 10,601 million yen of impairment loss, the amount equals to decreases mentioned, was recorded.

Major factors of impairment loss are 8,842 million yen for land, 1,214 million yen for building and 462 million yen for equipment

Recoverable value is based on net sale price, which is calculated by deducting expenses for sale from bidding price for sale (for some assets, real estate appraisal value quoted by real estate appraisers is used.).

(million of yen)

Use

Classification

Location

Amount

Assets for commercial land

Land,buildings and structures etc.

Kyoto,Saitama and other

5,727

Assets for rent

Land,buildings and structures etc.

Tokyo,Hokkaido and other

4,220

Assets not in use

Land,buildings and structures etc.

Kyoto,Tokyo and other

654

Total

10,601


 

Impairment loss related to assets subject to transfer is 8,718 million yen among above amount.



 

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

*4. Loss on closing of branch offices

 

Loss on closing of branch offices of 1,605 million yen, for realized closing expenses during the current consolidated fiscal year, and accrual closing expenses of 291 million yen for the next consolidated fiscal year were recorded due to the decision made for the cease of manned and unmanned branch offices and reorganization of regional branches etc.

 

 

*5. Loss on commitment facility cancellation

 

 This is a loss due to cancellation of a commitment facility by way of true sale and due to early repayment.

 

                      -

 

 

 

                      -

*4. Loss on closing of branch offices

 

Loss on closing of branch offices of 616 million yen, for realized closing expenses during the current consolidated fiscal year, and accrual closing expenses of 988 million yen for the next consolidated fiscal year were recorded due to the decision made for the cease of manned and unmanned branch offices and reorganization of regional branches etc.

 

 

5.                       -

 

 

 

 

*6. Loss on transfer of receivables

 

Loss on transfer of receivables is a loss due to sale of a part of the Company's loans receivable.

 

*7. Provision for loss on transfer of receivables

 

Provision for loss on transfer of receivables is the amount equals to expected loss related to transfer of loans receivable of the Company reserved and added to the allowance for loss on transfer of receivables.

 





Footnotes to Consolidated Statement of Changes in Net Assets

Previous Consolidated Fiscal Year (from April 1, 2008 to March 31, 2009)

1. Type and the total number of issued stocks and treasury stocks


The number at the end of previous fiscal year

(thousand shares)

The number increased during current fiscal year (thousand shares)

The number decreased during current fiscal year(thousand shares)

The number at the end of current fiscal year(thousand shares)

Issued stocks





Common stocks Note2

147,295

-

3,000

144,295

Total

147,295

-

3,000

144,295

Treasury stocks





Common stocks Note1,2

9,647

2,729

3,000

9,375

Total

9,647

2,729

3,000

9,375

Notes: 1. The factors of the number increased by 2,729 thousand shares are acquisition of treasury stock based on the resolution of the board of directors' meeting of 2,729 thousand shares and purchase of under unit stocks of 0 thousand shares.

    2. Decrease by 3,000 thousand shares of common stock of issued stocks and of treasury stocks is due to cancellation of treasury stocks based on the resolution of the board of directors' meeting.

 

2. Share subscription rights and treasury stocks

Item

Details of

subscription rights

to shares

Type of shares for subscription rights

to shares

The number of shares for subscription rights

to shares (shares)

Amount at the end of current fiscal year (millions of yen)

March 31, 2008

Increase

Decrease

March 31, 2009

The Company

(Parent company)

Euro-yen convertible bond-type bonds with Subscription rights to shares due 2018

Common stocks

29,761,904

29,761,904

The Company

(Parent company)

Subscription rights

to shares as stock options

141

Total

141

 Note: The first day of the exercise period has not arrived with regard to subscription rights to shares as stock options.

 

3. Items regarding dividends

(1) Dividends paid

Resolution

Type of stocks

Total amount of dividends

(millions of yen)

Dividends per share (yen)

Record date

Effective date

The Annual General Shareholders' Meeting

at June 27, 2008

Common stocks

12,388

90

March 31, 2008

June 30, 2008

Board of Directors' Meeting

at November 6, 2008

Common stocks

4,076

30

September 30, 2008

December 5, 2008

 

(2) Dividends after the end of current fiscal year of which record date belongs to current fiscal year

Resolution

Type of stocks

Total amount of dividends (millions of yen)

Source of dividends

Dividends per share (yen)

Record date

Effective date

The Annual General Shareholders' Meeting

at June 26, 2009

Common stocks

2,698

Retained earnings

20

March 31, 2009

June 29, 2009

 



Current Consolidated Fiscal Year (from April 1, 2009 to March 31, 2010)

1. Type and the total number of issued stocks and treasury stocks


The number at the end of previous fiscal year

(thousand shares)

The number increased during current fiscal year (thousand shares)

The number decreased during current fiscal year(thousand shares)

The number at the end of current fiscal year(thousand shares)

Issued stocks





Common stocks

144,295

-

-

144,295

Total

144,295

-

-

144,295

Treasury stocks





Common stocks

9,375

0

-

9,375

Total

9,375

0

-

9,375

Note: The increase of treasury stock of 0 thousand shares reflects the purchase of shares of less than one share unit.  

 

2. Share subscription rights and treasury stocks

Item

Details of

subscription rights

to shares

Type of shares for subscription rights

to shares

The number of shares for subscription rights

to shares (shares)

Amount at the end of current fiscal year (millions of yen)

March 31, 2009

Increase

Decrease

March 31, 2010

The Company

(Parent company)

Euro-yen convertible bond-type bonds with Subscription rights to shares due 2018

Common stocks

29,761,904

11,734,694

18,027,210

The Company

(Parent company)

Subscription rights

to shares as stock options

202

Total

202

 Note: The decrease of Euro-yen convertible bond-type bonds with subscription rights to shares due 2018 by 11,734,694 shares reflects the cancellation of convertible bond-type bonds with subscription rights to shares due to their retirement by purchase.

 

3. Items regarding dividends

(1) Dividends paid

Resolution

Type of stocks

Total amount of dividends

(millions of yen)

Dividends per share (yen)

Record date

Effective date

The Annual General Shareholders' Meeting

at June 26, 2009

Common stocks

2,698

20

March 31, 2009

June 29, 2009

Board of Directors' Meeting

at November 5, 2009

Common stocks

2,024

15

September 30, 2009

December 4, 2009

 

(2) Dividends after the end of current fiscal year of which record date belongs to current fiscal year

Resolution

Type of stocks

Total amount of dividends (millions of yen)

Source of dividends

Dividends per share (yen)

Record date

Effective date

The Annual General Shareholders' Meeting

at June 29, 2010

Common stocks

2,024

Retained earnings

15

March 31, 2010

June 30, 2010

 

 

 

 

Footnotes to Consolidated Statements of Cash Flows

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

*1. Relationship between cash and cash equivalents at the end of the consolidated fiscal year and consolidated balance sheets items as of March 31, 2009;

*1. Relationship between cash and cash equivalents at the end of the consolidated fiscal year and consolidated balance sheets items as of March 31, 2010;


(millions of yen)

Cash and deposits                            47,871

Short-term loans receivable

(Repurchase agreement)                     49,992

Cash and cash equivalents           97,862

 

 

.                     -


(millions of yen)

Cash and deposits                            40,372

Short-term loans receivable

(Repurchase agreement)                      19,989

Cash and cash equivalents          60,361

 

 

2. Significant transactions other than funds

Exchange offer of straight bonds in exchange for convertible bond-type bonds with subscription rights to shares

(millions of yen)

Decrease in convertible bond-type bonds

  with subscription rights to share             10,075

Increase in straight bonds                        10,075

 

 

 

 

Footnotes to Lease Transactions  

None


Footnotes to financial instruments

  Some parts are omitted as disclosing such information in the brief statement of financial results is not considered

  to be significantly necessary.

 

Current Consolidated Fiscal Year (from April 1, 2009 to March 31, 2010)

 

1. Conditions of financial instruments

   The core business of the Group is unsecured loans without guarantees to consumers or customers.  Considering the market situations, the Group raises the funds for the core business mostly through bank borrowings and issuance of bonds.

 Regarding direct cash loans to customers and installment receivables, which are our operating receivables, payment on different due dates and uncollected outstanding balance are managed according to internal credit control rules, as well as striving to reduce uncollectibility risk with a system that periodically reviews customers' credit information.

   The Group makes use of interest rate swap transactions to hedge its exposure of interest rate fluctuations against a part of borrowings for the purpose of stabilizing the Group's income.  The Group also makes use of forward exchange contract to hedge its exposure of foreign currency exchange rate fluctuations against bonds denominated in foreign currency, which are issued by the Group.

   Investment securities mostly consist of stocks of companies, which have business relationship with the Group.  The Group periodically monitors financial conditions of the issuers, quoted market price and exchange fluctuations.

The Company uses financial derivative transactions in order to reduce its exposure to market risks from fluctnations in interest rate and foreign currency exchange rate. The Company does not hold or issue financial derivative instruments for speculative purposes.

 

2. Fair value of financial instruments

The carrying amount on the consolidated balance sheet, fair value and differences, as of March 31, 2010, are as follows.  In addition, financial instruments, of which it is extremely difficult to measure the fair value, are not included.

(millions of yen)



Book value on consolidated balance sheets

Market value

Unrealized

gain or loss



(1) Cash and deposits

40,372

40,372

-

(2) Direct cash loans to customers

589,477



 Allowance for credit losses (*1)

-60,609




528,868

583,033

54,166

(3) Accrued interest income

on direct cash loans to

customers

5,693

5,693

-

(4) Investment securities

1,525

1,525

-

Total assets

576,458

630,624

54,166

(1) Current portion of bonds

9,068

6,302

-2,766

(2) Current portion of long-term borrowings

80,406

78,474

-1,932

(3) Bonds payable

83,470

40,508

-42,961

(4) Convertible bond-type bonds with subscription rights to shares

42,400

36,676

-5,724

(5) Long-term borrowings

38

34

-4

Total liabilities

215,381

161,994

-53,387

Derivative transactions (*2)

-

-

-

(*1) Allowance for credit losses is deducted.

(*2) Derivative assets and liabilities are on net basis.

 

 



Notes : 1. Fair value measurement of financial instruments, securities and derivative transactions

 

Assets

(1) Cash and deposits (3) Accrued interest income on direct cash loans to customers

The carrying amount approximates fair value because of the short maturity of these instruments.

(2) Direct cash loans to customers

The fair value of direct cash loans to customers is the present value of future cash flow of the receivables.  The receivables are categorized by certain periods and divided into groups according to credit risks.  Future cash flow is calculated for each group and discounted by a rate that is the sum of appropriate index rate, such as governmental bonds' coupon, and credit spread.  Regarding doubtful receivables, the fair value is the present value of expected cash flow, discounted by the same rate.

(4) Investment securities

          The fair value of equity securities equals quoted market price, if available.  Marketable and investment securities based on holding purpose are described in "Footnotes to investment securities."

 

Liabilities

(1) Current portion of bonds (4) Convertible bond-type bonds with subscription rights to shares

          The fair value is calculated based on quoted market price.

(2) Current portion of long-term borrowings (5) Long-term borrowings

          The fair value is the present value of the total of principal and coupon, discounted by the rate that is the sum of appropriate index rate, such as governmental bonds' coupon, and credit spread.

(3) Bonds payable

  The fair value is calculated based on quoted market price.  A part of bonds is subject to specific allocation method for forward exchange contract etc.  The fair value of the bonds including the fair value of the derivative transaction is disclosed.

 

Derivative transaction

        Interest rate swap transactions, to which exceptional accrual method is applied, are included in long-term borrowings and bonds hedged by them for accounting purpose.  Therefore, the fair value is included in the fair value of such long-term borrowings and bonds and is disclosed as a part of it.  (Please refer to (2) and (5) of "Liabilities" above.)

        Transaction, to which specific allocation method is applied, such as forward exchange contract etc. is included in bonds hedged by it for accounting purpose.  Therefore, the fair value is included in such bonds and is disclosed as a part of it.  Please refer to (3) of "Liabilities" above.

 

2. Regarding unlisted equity securities (4,099 million yen on the consolidated balance sheet), they are not included in (4) Investment securities of "Assets" because there is no market value and it is extremely difficult to measure the fair value.

 

(Additional information)

Starting the current consolidated fiscal year, "Accounting Standard for Financial Instruments" (ASBJ Statement No. 10, March 10, 2008) and its "Implementation guidance on disclosures about fair value o financial instruments" (ASBJ Guidance No. 19, March 10, 2008) are applied.

 

Footnotes to Investment securities

Previous Consolidated Fiscal Year (as of March 31, 2009)

1. Available-for-sale securities with market quotations                                              (millions of yen)



Previous Consolidated Fiscal Year

(as of March 31, 2009)



Securities

Acquisition

cost

Book value on consolidated balance sheets

Unrealized

gain or loss




Book value greater than acquisition cost

(1) Stocks

787

1,024

236

(2) Bonds




National or local government bonds

-

-

-

Corporate bonds

-

-

-

Other

-

-

-

(3) Other

25

27

2

Subtotal

812

1,051

239

Book value equal to or smaller than acquisition cost

(1) Stocks

7,794

6,038

-1,756

(2) Bonds




National or local government bonds

-

-

-

Corporate bonds

-

-

-

Other

-

-

-

(3) Other

-

-

-

Subtotal

7,794

6,038

-1,756

Total

8,606

7,089

-1,517

 

2. Available-for-sale securities sold during previous consolidated fiscal year                        (millions of yen)

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Proceeds

Realized gains on sales

Realized losses on sales

1,499

688

124



3. Details of principal securities which are not stated at market quotations                              (millions of yen)

Securities

Previous Consolidated Fiscal Year

(as of March 31, 2009)

Acquisition

cost

Book value on consolidated balance sheets

Unrealized

gain or loss

Other securities




Unlisted stocks excluding those traded

over-the-counter

3,834

3,425

-409

Certificate of deposit

-

-

-

Other

475

467

-8

Notes: 1. Difference between acquisition cost and book value is unrealized gain or loss resulting from foreign currency translation on the securities denominated in foreign currencies at the end of the consolidated fiscal year.

2. "Other" of other securities are stocks held through investment partnerships.

 

 

4. Short-term investment securities impaired

In the previous consolidated fiscal year, 763 million yen of impairment regarding stocks with market quotations of available-for-sale securities, 3 million yen of impairment regarding stocks without market quotations of available-for-sale securities were posted respectively.

Among the said stocks with market quotation, ones which were written down are as follows;

-those whose market quotation decreased by 50% or more of acquisition cost

-those whose market quotation decreased by 30% or more and less than 50% of acquisition cost excluding ones which are judged to be recoverable

 

Current Consolidated Fiscal Year(as of March 31, 2010)

1. Available-for-sale securities                                                                 (millions of yen)



Current Consolidated Fiscal Year

(as of March 31, 2010)



Securities

Book value on consolidated balance sheets

Acquisition

cost

Unrealized

gain or loss




Market value greater than book value

(1) Stocks

259

220

39

(2) Bonds




National or local government bonds

-

-

-

Corporate bonds

-

-

-

Other

-

-

-

(3) Other

34

25

10

Subtotal

294

245

49

Market value equal to or smaller than book value

(1) Stocks

1,231

1,705

-474

(2) Bonds




National or local government bonds

-

-

-

Corporate bonds

-

-

-

Other

-

-

-

(3) Other

-

-

-

Subtotal

1,231

1,705

-474

Total

1,525

1,950

-425

Note: Unlisted stocks (book value on consolidated balance sheets: 2,490 million yen) and stocks held through investment partnerships (book value on consolidated balance sheets: 328 million yen) are not included in "Other securities" above because they don't have market prices and their market values are deemed difficult to identify.

 

 

2. Available-for-sale securities sold during current consolidated fiscal year                             (millions of yen)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Securities

Proceeds

Realized gains on sales

Realized losses on sales

Stocks

6,210

668

-900

 

3. Short-term investment securities impaired

In the current consolidated fiscal year, 289 million yen of impairment regarding stocks with market quotations of available-for-sale securities, 542 million yen of impairment regarding stocks without market quotations of available-for-sale securities were posted respectively.

Among the said stocks with market quotation, ones which were written down are as follows;

-those whose market quotation decreased by 50% or more of acquisition cost

-those whose market quotation decreased by 30% or more and less than 50% of acquisition cost excluding ones which are judged to be recoverable

 

 



Footnotes to Derivative Transactions

Previous Consolidated Fiscal Year (from April 1, 2008 to March 31, 2009)

1. The conditions of Derivative Transactions

(1) Transactions

The Company uses financial derivative transactions, which comprise interest swap transactions and currency swap transactions.

 

(2) Company's policy

The Company uses financial derivative transactions in order to reduce its exposure to market risks from fluctuations in interest rate, foreign currency exchange rate and does not hold or issue financial derivative instruments for speculative purposes.

 

(3) Purposes

The Company makes use of interest swap transactions and currency swap transactions to hedge its exposure of interest rate and foreign currency exchange rate fluctuations against bonds and borrowings for the purpose of stabilizing the Company's income.

 

(4) Risk of transactions

The Company considers that there is no significant credit risk arising from default by counter-parties, as they are major financial institutions in the international financial market.

 

(5) Risk management

Derivative transactions for fluctuations in interest rate and exchange rate of bonds and borrowings the Company enters into are approved by the board of directors and executed and controlled under administration of finance department of the Company.  The conditions and results of transactions are reported timely to the board of directors by the finance department.

 

2. Fair Value of Financial Derivatives

Contract amount, quotation and gain or loss on evaluation

(1) Currency

Data for all derivative transactions related to foreign currency are not required to be disclosed as hedge accounting is applied.

 

(2) Interest

Data for all derivative transactions related to interests are not required to be disclosed as hedge accounting is applied.

 

 

 

Current Consolidated Fiscal Year (from April 1, 2009 to March 31, 2010)

 

1. Derivative transactions for which hedging activities accounting is applied

(1) Currency

(millions of yen)

Method

Type of

transaction

Target

Contract amount

Contract amount

over one year

Market value

Specific allocation

method for

forward exchange

contract etc. and

exceptional accrual method

for interest rate

swap transaction

Currency swap

transaction

receiving in USD

 

 

 

Bonds payable

 

 

 

52,462

 

 

 

52,462

 

 

 

Note

Total


52,462

52,462

-

Note: Transaction, to which specific allocation method is applied, such as forward exchange contract etc. is included in bonds hedged by it for accounting purpose. Therefore, the fair value is included in such bonds and is disclosed as a part of it.

 

(2) Interest

(millions of yen)

Method

Type of

transaction

Target

Contract amount

Contract amount

over one year

Market value

Exceptional accrual method for interest rate swap transaction

Interest rate swap transaction floating receiving, fixed payment

Long-term

borrowings

 

5,000

             

              -

 

Note

Total


5,000

              -

-

Note : The exceptional accrual method is used for interest-rate swaps. In accounting, therefore, interest-rate swaps are integrated with long-term borrowings as hedged items and included in the market value of the long-term borrowings.

 

 



Footnotes to Retirement Plan and Retirement Benefits

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31,2010)

1. Outline of retirement benefits plans

1. Outline of retirement benefits plans

Employees with more than two years of service for the Company are generally entitled to lump-sum retirement benefits determined by reference to their current rate of pay, length of service and conditions under which the termination occur. In order to provide for such retirement benefits to employees, the Company has a funded non-contributory pension plan which covers a portion of the retirement benefits payable to the retiring employees. The benefits which are not covered by the funded pension plan are paid by the Company, having recognized accrued costs for such a liability as an allowance for retirement benefits.

The same as the previous fiscal year.

2. Retirement benefits liabilities as of March 31, 2009

2. Retirement benefits liabilities as of March 31, 2010

 

 

(millions of yen)

(1)

Retirement benefits liabilities

-5,788

(2)

Plan assets

1,969

(3)

Unfunded retirement benefits liabilities (1)+(2)

-3,818

(4)

Transition obligations from change in accounting standard

-

(5)

Unrecognized actuarial losses

208

(6)

Unrecognized liability during past employment (decrease from liabilities)

-

(7)

Net retirement benefits liabilities on the consolidated balance sheets (3)+(4)+(5)+(6)

-3,610

(8)

Prepaid pension expenses

-

(9)

Allowance for retirement benefits (7)+(8)

-3,610

 

 

(millions of yen)

(1)

Retirement benefits liabilities

-5,868

(2)

Plan assets

2,103

(3)

Unfunded retirement benefits liabilities (1)+(2)

-3,766

(4)

Transition obligations from change in accounting standard

-

(5)

Unrecognized actuarial losses

-115

(6)

Unrecognized liability during past employment (decrease from liabilities)

-

(7)

Net retirement benefits liabilities on the consolidated balance sheets (3)+(4)+(5)+(6)

-3,881

(8)

Prepaid pension expenses

-

(9)

Allowance for retirement benefits (7)+(8)

-3,881

3. Retirement benefits expenses from April 1, 2008

to March 31, 2009

3. Retirement benefits expenses from April 1, 2009

to March 31, 2010

 

 

(millions of yen)

(1)

Retirement benefits payable during the employment

510

(2)

Interest Expenses

83

(3)

Expected return on plan assets

-28

(4)

Net amortization of actuarial gains (losses)

190

(5)

Retirement benefits expenses (1)+(2)+(3)+(4)

755

 

 

(millions of yen)

(1)

Retirement benefits payable during the employment

496

(2)

Interest Expenses

87

(3)

Expected return on plan assets

-27

(4)

Net amortization of actuarial gains (losses)

208

(5)

Retirement benefits expenses (1)+(2)+(3)+(4)

765

4. Assumptions used in calculation of retirement benefits liabilities

4. Assumptions used in calculation of retirement benefits liabilities

 

(1)

Attribution method of projected retirement benefits liabilities; The straight-line method


(2)

Discount rate;

1.50%

(3)

Expected rate of return on plan assets;

1.35%

(4)

Years of amortizing actuarial gains or losses;


Expensed fully in the immediate succeeding year.

 

(1)

Attribution method of projected retirement benefits liabilities; The straight-line method


(2)

Discount rate;

1.50%

(3)

Expected rate of return on plan assets;

1.35%

(4)

Years of amortizing actuarial gains or losses;


Expensed fully in the immediate succeeding year.



Footnotes to Stock Options

Previous Consolidated Fiscal Year (from April 1, 2008 to March 31, 2009)

1. Amount and account of stock options expensed in the current fiscal year

Other of other operating expenses

101 million yen

2. Summary and changes of stock options

(1) Outline of stock options


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Title and number of grantees

Employees of the Company      2,507

Directors of the Company         12

Type and number of stock options (Note)

Common stocks        536,750 shares

Common stocks        27,400 shares

Grant date

November 29, 2007

August 12, 2008

Conditions for vesting

Grantees are required to remain directors, corporate auditors or employees of the Company, or in other similar positions until stock options are exercised.

Grantees are required to remain directors of the Company, or in other similar positions until stock options are exercised.

Requisite service period

No requisite service periods have been specified.

No requisite service periods have been specified.

Exercise period

From November 9, 2009 to November 8, 2011

From August 13, 2010 to August 12, 2012

Note: The number of stock options is presented as the number equivalent to common stocks.

 

(2) Stock options granted and changes

The details of stock options existed in the fiscal year ended March 31, 2009 are given below. The number of stock options is presented as the number equivalent to common stocks.

A Number of stock options


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Before vested     (Shares)



Previous fiscal year end

521,100

-

Granted

-

27,400

Forfeited

50,800

2,500

Vested

-

-

Outstanding

470,300

24,900

After vested      (Shares)



Previous fiscal year end

-

-

Vested

-

-

Exercised

-

-

Forfeited

-

-

Exercisable

-

-

 

B Price information


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Exercise price       (yen)

2,825

1,507

Average exercise Price(yen)      

-

-

Fair assessed value

 at the grant date    (yen)

517

339

 



3. Valuation technique used for Method of estimating the fair assessed value of the stock options

Valuation technique used for Method of estimating the fair assessed value of the stock options is as follows.

(1) Valuation technique: Black-Scholes option-pricing model

(2) Principle parameters used in the option-pricing model were as follows


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Share price volatility                 (Note:1)

39.42%

41.67%

Estimated remaining period until maturity    (Note:2)

3 years

3 years

Expected dividends                  (Note:3)

180 yen per share

60 yen per share

Risk-free interest rate                 (Note:4)

0.84%

0.84%

Notes: 1. The expected volatility was calculated based on the actual stock prices for three years from December 2004 to November 2007 for stock option in 2007, from September 2005 to August 2008 for stock option in 2008.

2. The average expected life could not be estimated rationally because of insufficient data. As a result, it was estimated assuming that the options would be exercised at the mid point of the exercise period.

3. As for stock option in 2007, the figure is based on dividends forecast for the fiscal year ended March 31, 2008.As for stock option in 2008, the figure is based on dividends forecast for the fiscal year ended March 31,2009.

4. The risk-free interest rate used is the rate of Japanese government bond yield corresponding to the average expected life.

4. Method of estimating the number of stock options vested

A method that reflects the average employee turnover rate over the past three years has been adopted to rationally estimate the number of stock options that will be forfeited in the future. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Consolidated Fiscal Year (from April 1, 2009 to March 31, 2010)

1. Amount and account of stock options expensed in the current fiscal year

Other of other operating expenses

61 million yen

2. Summary and changes of stock options

(1) Outline of stock options


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Title and number of grantees

Employees of the Company      2,507

Directors of the Company         12

Type and number of stock options (Note)

Common stocks        536,750 shares

Common stocks        27,400 shares

Grant date

November 29, 2007

August 12, 2008

Conditions for vesting

Grantees are required to remain directors, corporate auditors or employees of the Company, or in other similar positions until stock options are exercised.

Grantees are required to remain directors of the Company, or in other similar positions until stock options are exercised.

Requisite service period

No requisite service periods have been specified.

No requisite service periods have been specified.

Exercise period

From November 9, 2009 to November 8, 2011

From August 13, 2010 to August 12, 2012

Note: The number of stock options is presented as the number equivalent to common stocks.

 

(2) Stock options granted and changes

The details of stock options existed in the fiscal year ended March 31, 2010 are given below. The number of stock options is presented as the number equivalent to common stocks.

A Number of stock options


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Before vested     (Shares)



Previous fiscal year end

470,300

24,900

Granted

-

-

Forfeited

34,300

-

Vested

436,000

-

Outstanding

-

24,900

After vested      (Shares)



Previous fiscal year end

-

-

Vested

436,000

-

Exercised

-

-

Forfeited

27,100

-

Exercisable

408,900

-

 

B Price information


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Exercise price       (yen)

2,825

1,507

Average exercise Price(yen)      

-

-

Fair assessed value

 at the grant date    (yen)

517

339

 

 

 

 

 

 

3. Valuation technique used for Method of estimating the fair assessed value of the stock options

Valuation technique used for Method of estimating the fair assessed value of the stock options is as follows.

(1) Valuation technique: Black-Scholes option-pricing model

(2) Principle parameters used in the option-pricing model were as follows


Stock options granted in fiscal year ended March 31, 2008

Stock options granted in fiscal year ended March 31, 2009

Share price volatility                 (Note:1)

39.42%

41.67%

Estimated remaining period until maturity    (Note:2)

3 years

3 years

Expected dividends                  (Note:3)

180 yen per share

60 yen per share

Risk-free interest rate                 (Note:4)

0.84%

0.84%

Notes: 1. The expected volatility was calculated based on the actual stock prices for three years from December 2004 to November 2007 for stock option in 2007, from September 2005 to August 2008 for stock option in 2008.

2. The average expected life could not be estimated rationally because of insufficient data. As a result, it was estimated assuming that the options would be exercised at the mid point of the exercise period.

3. As for stock option in 2007, the figure is based on dividends forecast for the fiscal year ended March 31, 2008.As for stock option in 2008, the figure is based on dividends forecast for the fiscal year ended March 31,2009.

4. The risk-free interest rate used is the rate of Japanese government bond yield corresponding to the average expected life.

4. Method of estimating the number of stock options vested

A method that reflects the average employee turnover rate over the past three years has been adopted to rationally estimate the number of stock options that will be forfeited in the future.

Footnotes to the Deferred Tax Accounting

Previous Consolidated Fiscal Year (as of March 31, 2009)

Current Consolidated Fiscal Year (as of March 31, 2010)

1. The tax effects of temporary differences which give rise to significant portions of the deferred income tax assets and liabilities are as follows:

1. The tax effects of temporary differences which give rise to significant portions of the deferred income tax assets and liabilities are as follows:

 

 

(millions of yen)

Current deferred income tax assets;


Direct cash loans to customers

7,467

Accrued interest income on direct cash

loans to customers

1,996

Allowance for credit losses

12,966

Allowance for bonuses

259

Other

504

Subtotal

23,191

Valuation allowance

-23,178

Total

13


 

 

 

 

 

 

(millions of yen)

Fixed deferred income tax assets;


Tangible fixed assets

16,591

Investment securities

632

Valuation difference on available-for-sale securities

793

Allowance for losses for refund of

interest received from customers

 

163,360

Allowance for retirement benefits

of employees

 

1,462

Accumulated deficit

109,897

Other

12,579

Subtotal

305,313

Valuation allowance

-305,313

Total

-

Fixed deferred income tax liabilities;


Valuation difference on available-for-sale securities

 

-8

Total

-8

Net deferred income tax liabilities

-8

 

 

(millions of yen)

Current deferred income tax assets;


Direct cash loans to customers

9,493

Accrued interest income on direct cash

loans to customers

1,312

Allowance for credit losses

654

Allowance for bonuses

152

Allowance for loss on transfer of  

receivables

4,567

Other

746

Subtotal

16,924

Valuation allowance

-16,924

Total

-

 

 

 

(millions of yen)

Fixed deferred income tax assets;


Tangible fixed assets

17,216

Investment securities

535

Valuation difference on available-for-sale securities

389

Allowance for losses for refund of

interest received from customers

 

110,546

Allowance for retirement benefits

of employees

 

1,572

Accumulated deficit

166,214

Other

12,918

Subtotal

309,390

Valuation allowance

-309,390

Total

-

Fixed deferred income tax liabilities;


Valuation difference on available-for-sale securities

 

-7

Total

-7

Net deferred income tax liabilities

 

-7



2. A reconciliation between the statutory tax rate and the effective tax rate is as follow;

Items have been omitted as they are not required for companies resulting in a loss before income taxes.

 

 

2. A reconciliation between the statutory tax rate and the effective tax rate is as follow;

 

Statutory tax rate                             40.5%

     (Reconciling items)

      Changes in valuation allowance              -39.7

      Per capita inhabitants taxes                   2.8

      Other                                    4.1

Effective tax rate                              7.7



 

Footnotes to business combinations, etc

None

 

Footnotes to real estate properties for rent etc

Notes have been omitted because total amount of real estate properties for rent etc. has does not have a significant impact.

 

 Segment Information

 

Segment by operation

 

Previous Consolidated Fiscal Year (from April 1, 2008 to March 31, 2009) and Current Consolidated Fiscal Year (from April 1, 2009 to March 31, 2010)

The Takefuji Corporation Group's principal business is providing consumer finance. As consumer finance business represents more than 90% of the Group's combined operating revenues, operating income and assets, the disclosure of industry segment information is excluded.

 

Segment by geographic areas

 

Previous Consolidated Fiscal Year (from April 1, 2008 to March 31, 2009) and Current Consolidated Fiscal Year (from April 1, 2009 to March 31, 2010)

As domestic operating revenues and assets represent more than 90% of the Group's combined operating revenues and assets, the disclosure of geographical segment information is excluded.

 

Overseas operating revenues

 

Previous Consolidated Fiscal Year (from April 1, 2008 to March 31, 2009) and Current Consolidated Fiscal Year (from April 1, 2009 to March 31, 2010)

As overseas operating revenues are less than 10% of consolidated operating revenues, the disclosure of overseas operation revenues is excluded.


Related Party Transactions

 

Previous Consolidated Fiscal Year ( from April 1, 2008 to March 31, 2009 )

(Additional Information)

From the current consolidated fiscal year, we adopted the Accounting Standard for Related Party Disclosures (ASBJ Statement No.11 October 17, 2006) and the Guidance on Accounting Standard for Related Party Disclosures (ASBJ Guidance No.13 October 17, 2006).

There is no change in the scope of disclosure due to this.

 

1. Related Party Transactions

 

 Transactions between the Company and Related Party

 Directors and primary individual shareholders etc. of the Company

Attribution: Companies of which directors and their relatives have the majority of the voting rights, including their subsidiaries

Name

Address

Capital

(millions

 of yen)

Business or post

Ratio of voting rights held

Relationship with related parties

Transactions

Amount transacted

(millions of yen)

Account

Outstanding balance at the end of the fiscal year (millions of yen)

Daio

Co., Ltd.

Tokyo

Suginami-ku

10

Real

estate

rent

Direct

5.7%

Indirect

0.1%

Additional post

1

Payment for use of facility etc

53

Prepaid

expense

4

Account payable

1

Notes: 1. Consumption taxes are included in the transactions.

2. All conditions and methods of the transactions mentioned above are determined by the same way as general transactions in consideration of market supply and demand as well as the trend of market prices and others.

3. Taketeru Takei, a director of the Company, and his relatives have 100% of voting rights of Daio Co., Ltd. directly or indirectly.

 

2. Information of Parent Company and Significant Affiliate Companies

None

 

 

Current Consolidated Fiscal Year ( from April 1, 2009 to March 31, 2010 )

 

1. Related Party Transactions

 

 Transactions between the Company and Related Party

 Directors and primary individual shareholders etc. of the Company

Attribution: Companies of which directors and their relatives have the majority of the voting rights, including their subsidiaries

Name

Address

Capital

(millions

 of yen)

Business or post

Ratio of voting rights held

Relationship with related parties

Transactions

Amount transacted

(millions of yen)

Account

Outstanding balance at the end of the fiscal year (millions of yen)

Daio

Co., Ltd.

Tokyo

Suginami-ku

10

Real

estate

rent

Direct

5.7%

Indirect

0.1%

Additional post

1

Payment for use of facility etc

53

Prepaid

expense

4

Account payable

1

Notes: 1. Consumption taxes are included in the transactions.

2. All conditions and methods of the transactions mentioned above are determined by the same way as general transactions in consideration of market supply and demand as well as the trend of market prices and others.

3. Taketeru Takei, a director of the Company, and his relatives have 100% of voting rights of Daio Co., Ltd. directly or indirectly.

 

2. Information of Parent Company and Significant Affiliate Companies

None

 

 

 

 

 

 

 

 

 

 

 Footnotes to the special purpose entities with disclosure requirements

 

Previous Consolidated Fiscal Year ( from April 1, 2008 to March 31, 2009 )

1. Outlines of the special purpose entity with disclosure requirements along with outlines of transactions with this special purpose entity

The Company is funding by utilizing trust beneficiary backed by the direct cash loans to customers originated by the company, aiming to secure access to stable funding. Regarding this securitized funding activity, the Company uses a special purpose entity in the form of a limited company. Firstly the Company transfers the preferred portion of the trust beneficiary to the special purpose entity and then receives the fund from the special purpose entity which raises their funds by the issuance of the corporate bond, backed by the said transferred preferred assets as proceeds of the sale of the assets.

The Company conducts the loan collection service and retains the subordinated portion of the trust beneficiary.

As a result of the funding, as of March 31, 2009, there is a special purpose entity with which the Company has transactions and the total assets and liabilities owned by this special purpose entity as of the most recent closing date is 114,554 million yen and 114,544 million yen. The Company retains no stocks with shareholder voting rights of the special purpose entity nor dispatches directors or employees.

 

2. Amount of transaction with the special purpose entities in the current consolidated fiscal year

Outline of transaction with the special purpose entities have been omitted as the transfer of these assets to the special purpose entity is treated as financial transactions.

 

 

Current Consolidated Fiscal Year ( from April 1, 2009 to March 31, 2010 )

1. Outlines of the special purpose entity with disclosure requirements along with outlines of transactions with this special purpose entity

The Company is funding by utilizing trust beneficiary backed by the direct cash loans to customers originated by the company, aiming to secure access to stable funding. Regarding this securitized funding activity, the Company uses a special purpose entity in the form of a limited company. Firstly the Company transfers the preferred portion of the trust beneficiary to the special purpose entity and then receives the fund from the special purpose entity which raises their funds by the issuance of the corporate bond, backed by the said transferred preferred assets as proceeds of the sale of the assets.

The Company conducts the loan collection service and retains the subordinated portion of the trust beneficiary.

As a result of the funding, as of March 31, 2010, there is a special purpose entity with which the Company has transactions and the total assets and liabilities owned by this special purpose entity as of the most recent closing date is 71,917 million yen and 71,907 million yen. The Company retains no stocks with shareholder voting rights of the special purpose entity nor dispatches directors or employees.

 

2. Amount of transaction with the special purpose entity in the current consolidated fiscal year

Outline of transaction with the special purpose entity has been omitted as the transfer of these assets to the special purpose entity is treated as financial transactions.

 



Footnotes to Statistics per Share

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

 

Net assets per share;

1,108.12 yen



Net loss per share;

1,880.05 yen







 

 

Net assets per share;

 1,114.87yen

Net income per share;

 33.93yen

Net income per share-diluted;

31.79yen

Net income per share-diluted is not presented since net loss is recorded and there are no potential dilutive stocks.


Note: Bases for calculating net income or net loss per share and net income per share-diluted are as follows:

 

              (millions of yen)


Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

Net income or net loss per share



Net income for the fiscal year

-256,137

4,577

Net income not available to common shareholders

-

-

Net income for common stock

-256,137

4,577

Average number of shares outstanding during the current fiscal year (thousand shares)

136,239

134,920




Net income per share-diluted



Net income adjustments

-

557

(Borrowing interest expenses included in the above (after deduction of tax))

(-)

(557)

Increase of common stocks (thousand shares)

-

26,599

Outline of potential stocks, which are not dilutive and therefore were excluded from the calculation of net income per share-diluted

 

Subscription rights to shares as stock options resolved by the board of directors meeting held on November 8, 2007

470,300 shares

Subscription rights to shares as stock options resolved by the board of directors meeting held on November 8, 2007

408,900 shares


JPY 70 billion Euro-yen convertible bond-type bonds with subscription rights to shares due 2018

29,761,904 shares

Share subscription rights as stock options based on the resolution of the board of directors' meeting held on July 18, 2008.

24,900 shares

Share subscription rights as stock options based on the resolution of the board of directors' meeting held on July 18, 2008.

24,900 shares

 

 

Subsequent Events

  None


5. Actual Operating Results

 

(1) Break-down of Operating Revenues

Source of revenues

Previous Consolidated

Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated

Fiscal Year

(from April 1, 2009 to March 31, 2010)

Change

 

Amount

(millions of yen)

Composition

Ratio (%)

Amount

(millions of yen)

Composition

Ratio (%)

Amount

(millions of yen)

Change

Ratio (%)

 

Interest income on direct cash loans

Unsecured loans

178,337

95.7

113,581

94.4

-64,756

-36.3

 

Credit card revenues

Credit card

69

0.0

57

0.1

-12

-17.0

 

Other financial revenues

Interest on bank deposits

461

0.2

55

0.1

-405

-88.0

 

Interest on loans other than direct cash loans

329

0.2

30

0.0

-298

-90.8

 

Other (Note 1)

1,822

1.0

697

0.6

-1,125

-61.7

 

Subtotal

2,611

1.4

783

0.7

-1,828

-70.0

 

Other operating revenues

Collection from bad debts previously written-off

3,235

1.8

3,750

3.1

515

15.9

 

Real estate rent income

993

0.5

893

0.7

-100

-10.0

 

Other (Note 2)

1,104

0.6

1,202

1.0

98

8.9

 

Subtotal

5,331

2.9

5,845

4.8

514

9.6

 

Total

186,349

100.0

120,266

100.0

-66,082

-35.5


Notes: 1. "Other" in other financial revenues mainly consist of interest received from interest swap transaction.

2. "Other" in other operating revenues mainly consists of parking lots fees and golf course play fees.

 

 


(2) Other Highlights Data

Items

Previous Consolidated Fiscal Year

(as of March 31, 2009)

Current Consolidated

Fiscal Year

(as of March 31, 2010)

Change


Change Ratio

(%)

Direct cash loans to customers

(millions of yen)

861,517

589,477

-272,040

-31.6


Unsecured loans

861,517

589,447

-272,040

-31.6


Secured loans

-

-

-

-

Installment receivables (millions of yen)

465

312

-153

-33.0

Number of loan customer accounts

1,480,683

1,078,517

-402,166

-27.2


Unsecured loans

1,480,683

1,078,517

-402,166

-27.2


Secured loans

-

-

-

-

Number of credit card membership

275,684

251,436

-24,248

-8.8

Number of branch offices

1,051

786

-265

-25.2


Manned

210

140

-70

-33.3


Unmanned

840

645

-195

-23.2


Internet branch office

1

1

-

-

Number of unmanned loan contract machines

1,051

786

-265

-25.2

Number of cash dispensers and ATMs

54,904

57,940

3,036

5.5


Owned

1,161

873

-288

-24.8


Tie-up

53,743

57,067

3,324

6.2

Number of employees

2,434

2,124

-310

-12.7

Write-offs           (millions of yen)

144,404

57,186

-87,218

-60.4

Interest repaid (portion of principal impaired)            (millions of yen)

67,531

43,875

-23,656

-35.0

Allowance for credit losses

 (millions of yen)

96,994

60,658

-36,336

-37.5

 

 

 

 

 

 


6. Non-Consolidated Financial Statements

(1) Non-Consolidated Balance Sheets



 (millions of yen)


Previous Fiscal Year

(as of March 31, 2009)

Current Fiscal Year

(as of March 31, 2010)

Assets:





 Current assets





 Cash and deposits


42,935


38,486

 Direct cash loans to customers

*1,2,6

861,517

*1,2,6

589,477

 Installment receivables


465


312

 Raw materials and supplies


235


214

 Prepaid expenses


765


458

 Accrued interest income on direct cash loans to customers


7,914


5,693

 Short-term loans receivable

*4

49,992

*4

19,989

 Accounts receivable-other


1,455


1,121

 Deposits


13,150


33,285

 Other current assets


119


2,704

Allowance for credit losses


-96,994


-60,658

Total current assets


881,552


631,080

 Fixed assets





 Tangible fixed assets





Buildings' equity


5,310


3,799

Structures' equity


553


248

Vehicles and

delivery equipment' equity


10


6

Equipment, furniture and fixtures'equity


4,094


3,453

Land


22,688


16,796

Total tangible fixed assets

*5

32,655

*5

24,302

 




 (millions of yen)


Previous Fiscal Year

(as of March 31, 2009)

Current Fiscal Year

(as of March 31, 2010)

Intangible fixed assets





  Land leasehold rights


485


438

 Software


3,906


3,601

 Telephone rights


141


141

 Other intangible fixed assets


639


654

Total intangible fixed assets


5,171


4,834

 Investments and other assets





 Investment securities


8,909


2,662

 Investments in affiliates


38,233


39,436

 Investments in partnerships


1


0

 Long-term prepaid expenses


319


86

 Investment real estates


446


409

 Leasehold deposits


4,121


3,446

 Long-term deposits


5,580


6,206

 Other investments and

other assets


107


109

Total investments and

other assets


57,714


52,355

Total fixed assets


95,540


81,491

Total assets


977,092


712,571




 (millions of yen)


Previous Fiscal Year

(as of March 31, 2009)

Current Fiscal Year

(as of March 31, 2010)

Liabilities:





 Current liabilities





 Short-term borrowings from affiliates


23,884


27,728

 Current portion of bonds


-


9,068

 Current portion of long-term borrowings

*1

91,595

*1

80,406

 Accounts payable-other


23,067


21,744

 Accrued expenses


5,183


5,781

 Income taxes payable


204


164

 Deposit received


308


328

 Unearned income


2,824


2,693

Allowance for bonuses


638


375

 Allowance for loss on transfer of receivables


-


11,276

 Other current liabilities


103


172

Total current liabilities


147,806


159,734

 Fixed liabilities





 Bonds payable


88,567


83,470

 Convertible bond-type bonds with subscription rights to shares


70,000


42,400

 Long-term borrowings

*1

115,579


38

 Long-term accounts payable-other


14


747

 Allowance for losses for refund of interest received from customers


403,357


272,953

 Allowance for retirement benefits of employees


3,605


3,874

 Allowance for retirement benefits of directors and corporate auditors


147


178

 Long-term unearned income


2,878


109

 Other fixed liabilities


479


380

Total fixed liabilities


684,626


404,149

Total liabilities


832,432


563,883

 




 (millions of yen)


Previous Fiscal Year

(as of March 31, 2009)

Current Fiscal Year

(as of March 31, 2010)

Net assets:





 Shareholders' equity





 Capital stock


30,478


30,478

 Capital surplus





   Additional paid-in capital


52,263


52,263

Total capital surplus


52,263


52,263

 Retained earnings





 Legal reserve


7,619


7,619

   Other retained earnings





General reserve


365,961


85,961

Retained earnings brought forward


-273,793


9,080

Total retained earnings


99,787


102,660

 Treasury stock


-36,469


-36,469

Total shareholders' equity


146,059


148,932

 Valuation and foreign currency translation adjustments





Valuation difference on available-for-sale securities


-1,541


-447

Total valuation and foreign currency translation adjustments


-1,541


-447

 Subscription rights to shares


141


202

Total net assets


144,659


148,687

Total liabilities and net assets


977,092


712,571


(2) Non-Consolidated Statements of Income



 (millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

 Operating revenues





 Interest income on direct cash loans


178,337


113,581

 Credit card revenues


69


57

 Other financial revenues





Interest on bank deposits


427


51

    Interest on loans other than direct cash loans


329


36

 Other


1,822


697

Total other financial revenues


2,578


784

 Other operating revenues





Collection from bad debts previously written-off


3,235


3,750

 Real estate rent


993


893

 Other


232


338

Total other operating revenues


4,459


4,981

Total operating revenues


185,443


119,403




 (millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

 Operating expenses





 Financial expenses





 Borrowing interest expenses


8,417


4,578

 Bond interest expenses


10,188


5,879

 Other financial expenses


987


1,868

Total financial expenses


19,593


12,325

 Other operating expenses





Advertising expenses


4,237


2,922

Bad debts expenses


406


-

 Provisions for credit losses


96,994


34,968

 Provisions for losses for refund of interest received from customers


229,662


-

 Salaries and bonuses


13,363


10,918

 Provisions for bonuses


638


375

 Provisions for retirement benefits of employees


754


763

 Provisions for retirement benefits of directors and corporate auditors


44


38

 Welfare expenses


1,858


1,416

  Rent


5,144


3,904

  Depreciation and amortization


3,176


3,045

  Handling charges


11,904


9,500

  Communication expenses


3,267


2,630

Other


6,016


4,210

Total other operating expenses


377,461


74,690

Total operating expenses


397,054


87,015

Operating income


-211,611


32,388




 (millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

 Non-operating income





 Dividends income


447


247

  Profit on investments in

partnerships


115


112

 Interest on income taxes refunds


174


-

 Miscellaneous income


109


637

Total non-operating income


845


997

 Non-operating expenses





 Loss on disposal or sales of fixed assets


182


45

 Foreign exchange losses


1,262


992

 Bond issuance cost


1,798


-

 Option fees


1,709


-

 Miscellaneous loss


24


52

Total non-operating expenses


4,974


1,090

Ordinary income


-215,740


32,295




(millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

 Extraordinary income





 Gain on sales of investment securities


495


667

 Gain on redemption of bonds


-


4,475

 Gain on sales of fixed assets


-

*2

808

 Other


31


-

Total extraordinary income


526


5,950

 Extraordinary loss





 Loss on devaluation of investment securities


716


811

 Loss on sales of

investment securities


124


900

Impairment loss

*3

386

*3

6,958

 Loss on closing of branch offices

*4

1,896

*4

1,603

 Loss on commitment facility cancellation

*5

2,165


-

 Loss on redemption of

bonds


10,475


-

  Loss on transfer of receivables


-

*6

8,807

  Provisions for loss on transfer of receivables


-

*7

11,276

 Other


173


153

Total extraordinary loss


15,935


30,508

Income before income taxes


-231,149


7,737

Income taxes-current


348


142

Income taxes-deferred


25,435


-

Total income tax


25,784


142

Net income


-256,933


7,595



(3) Non-Consolidated Statement of Changes in Net Assets



 (millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

Shareholders' equity



Capital stock



Beginning Balance

30,478

30,478

 Changes of items during



       Total changes of items during

-

-

Ending Balance

30,478

30,478

Capital surplus



Additional paid-in capital



Beginning Balance      

52,263

52,263

   Changes of items during



         Total changes of items during

-

-

Ending Balance  

52,263

52,263

Total capital surplus



Beginning Balance

52,263

52,263

   Changes of items during



         Total changes of items during

-

-

Ending Balance

52,263

52,263

Retained earnings



Legal reserve



Beginning Balance

7,619

7,619

   Changes of items during



         Total changes of items during

-

-

Ending Balance

7,619

7,619

Other retained earnings



General reserve



Beginning Balance

365,961

365,961

     Changes of items during



General reserve

-

-280,000

Total changes of items during

-

-280,000

Ending Balance

365,961

85,961



 



 (millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

           Retained earnings brought forward



Beginning Balance

14,609

-273,793

    Changes of items during



General reserve

-

280,000

Dividends

-16,464

-4,722

Net income

-256,933

7,595

Cancellation of treasury stock

-15,005

-

Total changes of items during

-288,402

282,873

Ending Balance

-273,793

9,080

Total retained earnings



Beginning Balance

388,188

99,787

  Changes of items during



General reserve

-

-

Dividends

-16,464

-4,722

Net income

-256,933

7,595

Cancellation of treasury stock

-15,005

-

Total changes of items during

-288,402

2,873

Ending Balance

99,787

102,660

 

Treasury stock



 

Beginning Balance

-48,248

-36,469

 

Changes of items during



 

Acquisition of treasury stock

-3,225

-0

 

Cancellation of treasury stock

15,005

-

 

Total changes of items during

11,779

-0

 

Ending Balance

-36,469

-36,469




 (millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

Total shareholders' equity



Beginning Balance

422,682

146,059

Changes of items during



Dividends

-16,464

-4,722

Net income

-256,933

7,595

Acquisition of treasury stock

-3,225

-0

Cancellation of treasury stock

-

-

    Total changes of items during

-276,623

2,873

Ending Balance

146,059

148,932

Valuation and foreign currency translation adjustments



Valuation difference on available-for-sale securities



Beginning Balance

1,791

-1,541

Changes of items during



     Net changes of items other than   shareholders' equity

-3,332

1,094

Total changes of items during

-3,332

1,094

Ending Balance

-1,541

-447

Deferred gains or losses on hedges



Beginning Balance

4,383

-

Changes of items during



     Net changes of items other than shareholders' equity

-4,383

-

    Total changes of items during

-4,383

-

     Ending Balance

-

-

 

 




 (millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

Total valuation and foreign

currency translation adjustments



Beginning Balance

6,174

-1,541

Changes of items during



    Net changes of items other than shareholders' equity

-7,715

1,094

   Total changes of items during

-7,715

1,094

     Ending Balance

-1,541

-447

Subscription rights to shares



Beginning Balance

41

141

Changes of items during



     Net changes of items other than shareholders' equity

101

61

    Total changes of items during

101

61

    Ending Balance

141

202

Total net assets



Beginning Balance

428,897

144,659

Changes of items during



Dividends

-16,464

-4,722

Net income

-256,933

7,595

        Acquisition of treasury stock

-3,225

-0

     Net changes of items other than shareholders' equity

-7,615

1,155

    Total changes of items during

-284,237

4,028

Ending Balance

144,659

148,687


Notes on the Going-concern Assumption

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

                       -

The Group had been conducting funding through various, expeditious and flexible measures, such as borrowing from financial institutions, issuance of corporate bonds and securitization of direct cash loans to customers. However, while financial situation was becoming more and more severe due to sub-prime loan issue in the U.S. and Lehman Brother's shock etc., funding environment surrounding the Group became more severe with financial needs for high-level interest refund claims and with concerns about impact of loan volume control that is expected to be introduced at the full enforcement of Money Lending Business Law scheduled by June 2010. In addition, the Company was downgraded against this background to give rise to conflict against covenant for early redemption and other events for a part of borrowings.

In above mentioned situation, the Group considered various funding methods to improve cash position. As a result, in preparation for the early redemption requests of convertible bond-type bonds with subscription rights to shares, we conducted exchange offer of such bonds during the third quarter under review on a consolidated basis. The Group also conducted sale of listed securities and sale of a part of restructured loans' included in direct cash loans to customers. Despite these successful conducts, new funding continues to be extremely difficult due to extending economic slowdown, unpredictable future of the industry, high-level interest refund claims and additional downgrade.

As explained above, a material question about the Group's going-concern assumption exists under current circumstances.

The Group responds to said circumstances with approaches below:



 

Previous Consolidated Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Consolidated Fiscal Year

(from April 1, 2009 to March 31, 2010)

                       -

1. Procurement of necessary funds and stabilizing cash position

As severe funding environment is expected to continue for the time being, the Group endeavors to procure necessary funds for near-term operation by conducting measures such as transfer of real estate properties held by the Group and loans receivable, as well as strives to stabilize total cash position through efforts including reducing burden of existing bonds and considering strategic operational tie-up to secure new financing method.

2. Improvement of business streamlining

The Group further advances existing business streamlining measures such as scrap-and-build reduction of branch offices as we have been conducting continuously and systematically, as well as making other efforts in business streamlining such as cost cut by reviewing contracts related to payments.

Regarding transfer of real estate properties held by the Group among measures to procure necessary funds and to stabilize cash position mentioned above, we have selected properties for transfer from properties held by the Company and by TDS Co., Ltd..  We are at the stage of deciding sale price by bidding and currently progressing procedures toward the concluding of contracts.

Regarding sale of loans receivable, we have surely progressed concrete discussions with counterparties as planned and have obtained a Letter of Intent to purchase loans receivable as a part of procedures to determine loans receivable in scope and transfer price.

We consider that the question about the Group's going concern assumption can be eliminated by surely conducting further business streamlining measures in addition to continuously advancing measures for stabilizing total cash position.

However, with economic conditions remaining severe and with influence of the revised Money Lending Business Law, it is not clear that funding environment surrounding the Group will change for better.  Thus a material uncertainty about the Group's going-concern assumption is currently recognized.

However, consolidated financial statements are made based on going-concern assumption and they do not reflect the material uncertainty about the Group's going-concern assumption.



Significant Accounting Policies

Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

1. Basis and method of valuation of securities

1. Basis and method of valuation of securities

(1) Investments in subsidiaries and affiliates:

(1) Investments in subsidiaries and affiliates:

Cost is determined by the moving average method.

The same as the previous fiscal year.

(2) Other securities:

(2) Other securities:

Where there is a market value;

Where there is a market value;

Market value as determined by the quoted price at the end of the fiscal year. The difference between the acquisition cost and the market value, excluding the related income taxes, is included directly in net assets, and cost of securities sold is computed using the moving average method.

The same as the previous fiscal year.

Where there is no market value;

Where there is no market value;

Cost is determined by the moving average method.

The same as the previous fiscal year.

2. Basis and method of valuation of inventories

2. Basis and method of valuation of inventories

Standard and method of inventories evaluation

As for raw materials and supplies, last invoice cost method, which requires to write down book value when there is a downturn of profitability, is adopted.

(Changes in accounting method)

From the current fiscal year, the Accounting Standard for Measurement of Inventories (ASBJ Statement No.9 July 5, 2006) is adopted.  There is no impact of the said change.

 

3. Depreciation of the fixed assets

(1) Tangible fixed assets

 

Depreciation is mainly computed on the declining-balance method certain, based on the estimated useful lives of assets except that the depreciation method for buildings (excluding auxiliary facilities attached to buildings), which were acquired on or after April 1, 1998, is the straight-line method. The range of useful lives is from 15 to 50 years for buildings, from 10 to 30 years for structures, and from 4 to 15 years for equipment, furniture and fixtures.

 

(2) Intangible fixed assets

 

Software costs for internal use are amortized on the straight-line method for 5 years, which is the estimated useful life. Other intangible fixed assets are amortized on the straight-line method.

 

4. Accounting for deferred assets

 

All of bond issuance cost was posted as expenses at the

time of payment.

Standard and method of inventories evaluation

As for raw materials and supplies, last invoice cost method, which requires to write down book value when there is a downturn of profitability, is adopted.

 

 

 

 

 

3. Depreciation of the fixed assets

(1) Tangible fixed assets

 

The same as the previous fiscal year.

 

 

 

 

 

 

 

 

(2) Intangible fixed assets

 

The same as the previous fiscal year.

 

 

 

 

4.                     -              

 

 


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

5. Basis of calculating allowances

5. Basis of calculating allowances

(1) Allowance for credit losses

(1) Allowance for credit losses

In providing for possible credit losses on direct cash loans, the Company records an allowance for loans (including delinquent loans past due 30 days or less) based on an actual percentage of write-offs. With respect to specific loans classified as doubtful such as delinquent loans past due for longer periods, the Company records an allowance for credit losses thereon at the estimated uncollectible amounts based on the write-offs of such loans with similar credit risks ratings over a certain period.

The same as the previous fiscal year.



(2) Allowance for losses for refund of interest received from customers                    

(2) Allowance for losses for refund of interest received from customers

In providing for possible losses for refund of interest received from customers exceeding the upper limit of interest rate prescribed under the Interest Rate Restriction Law, the Company records an allowance for losses for refund of interest received from customers based on the anticipated losses for refund reclaim from customers at the end of the current fiscal year.

The same as the previous fiscal year.

(3) Allowance for bonuses

(3) Allowance for bonuses

In providing for bonuses payable to employees, the Company records an allowance for current fiscal year portion thereof based on the expected payment of bonuses for employees.

 

(4)                    -

The same as the previous fiscal year.

 

 

(4) Allowance for loss on transfer receivables

In providing for losses stemmed from sale of loans receivable, the Company records an allowance for loss on transfer of receivable based on the anticipated (estimated) losses at the end of the current consolidated fiscal year.

 

(5) Allowance for retirement benefits of employees

(5) Allowance for retirement benefits of employees

The Company records an allowance for retirement benefits based on projected benefit obligations and pension fund assets as at the balance sheets date. Actuarial gain or loss is charged or credited to income in the fiscal year next to the year when that was incurred.

 

The Company records an allowance for retirement benefits based on projected benefit obligations and pension fund assets as at the balance sheets date. Actuarial gain or loss is charged or credited to income in the fiscal year next to the year when that was incurred.

(Changes in accounting method)

From the current fiscal year, the Company has adopted the "Partial Amendments to Accounting Standard for Retirement Benefits (Part3)" (ASBJ Statement No.19, July 31, 2008). In addition, after considering the criteria of significance, there is no impact due to the change because the same discount rate as before is used. 


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

(6) Allowance for retirement benefits of directors and corporate auditors

(6) Allowance for retirement benefits of directors and corporate auditors

The Company records an allowance for directors' and corporate auditors' retirement benefits at the amount that would be payable if directors and corporate auditors retired at the end of the fiscal year in accordance with the Company's internal rules.

The same as the previous fiscal year.

6. Accounting for hedging activities

6. Accounting for hedging activities

Interest-rate swap transaction and foreign currency swap transaction are concluded in order to hedge risks related to interest-rate fluctuations and foreign currency exchange fluctuations related to interest expenses for bonds and borrowings.  Regarding interest-rate swap transaction, the exceptional accrual method is adopted because the transaction meets requirements of the said method provided by Japanese GAAP.  Regarding foreign currency swap transaction, the specific allocation method is adopted because the transaction meets requirements of the said method provided by Japanese GAAP.

As for evaluation method for effectiveness of hedging activities, evaluation is omitted since transactions meet requirements of the exception rule or the allocation rule for interest-rate swap.

 

The same as the previous fiscal year.

7. Other significant accounting policies for the preparation of financial statements

7. Other significant accounting policies for the preparation of financial statements

(1) Basis of recognition of interest income on direct cash loans

(1) Basis of recognition of interest income on direct cash loans

Interest income on direct cash loans is recognized on an accrual basis.

Accrued interest income is recognized at either the contracted rate applied to individual loan or the maximum rate permitted by the Interest Rate Restriction Law in Japan, whichever is lower.

The same as the previous fiscal year.

 

(2) Accounting treatment of consumption tax

(2) Accounting treatment of consumption tax

Transactions subject to consumption tax are stated at the amount which includes the related consumption tax.

The same as the previous fiscal year.

 

 

Reclassification

 

 

Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

 

 

  (Non-Consolidated Statements of Income)

1. Temporary employment expenses, which were separately

posted until the previous fiscal year, are included in "other" of other operating expenses because they are no longer largely influential in the amount.  Temporary employment expenses for the current fiscal year amounted 14 million yen.

2. Insurance premium, which were separately posted until the previous fiscal year, are included in "other" of other operating expenses because they are no longer largely influential in the amount. Insurance premium for the current fiscal year amounted 63 million yen.

 

(Non-Consolidated Statements of Income)

1. Interest on income taxes refunds, which were separately

posted until the previous fiscal year, are included in "other" of other operating expenses because they are no longer largely influential in the amount.  Interest on income taxes refunds for the current fiscal year amounted 1 million yen.

        

 


Footnotes to Non-Consolidated Balance Sheets

Previous Fiscal Year (as of March 31, 2009)

Current Fiscal Year (as of March 31, 2010)

*1. The assets pledged as security and the corresponding secured liabilities are as follows:

*1. The assets pledged as security and the corresponding secured liabilities are as follows:

Pledged assets

(millions of yen)

Pledged assets

(millions of yen)


Direct cash loans to customers

302,003



Direct cash loans to customers

220,122










Secured liabilities

(millions of yen)

Secured liabilities

(millions of yen)


Current portion of long-term borrowings

Long-term borrowings

35,598

73,665

17,


Current portion of long-term borrowings

 

58,530

 

17,

Total

109,263

Amounts stated above is the portion related to the financing scheme by way of trusts of direct cash loans to customers.

 

Amounts stated above is the portion related to the financing scheme by way of trusts of direct cash loans to customers.

 

*2. The total outstanding balance, 861,517 million yen, of direct cash loans to customers only consists of unsecured loans to individuals.

*2. The total outstanding balance, 589,477 million yen, of direct cash loans to customers only consists of unsecured loans to individuals.

3. Regarding direct cash loans to customers, once a credit limit has been established for a customer, the customer may access his or her credit line on a revolving basis. The unused portion of each customer's credit line as of the end of fiscal year was 391,516 million yen, which included 204,127 million yen of the unused portion of credit line for customers, who did not have any loan balance. The credit line of a customer is either increased or decreased by the Company at its discretion based on the credit capacity of the customer. The Company believes that the total unused balance of each customer's credit line does not significantly affect the Company's cash flows in the future.

3. Regarding direct cash loans to customers, once a credit limit has been established for a customer, the customer may access his or her credit line on a revolving basis. The unused portion of each customer's credit line as of the end of fiscal year was 380,576 million yen, which included 182,826 million yen of the unused portion of credit line for customers, who did not have any loan balance. The credit line of a customer is either increased or decreased by the Company at its discretion based on the credit capacity of the customer. The Company believes that the total unused balance of each customer's credit line does not significantly affect the Company's cash flows in the future.

*4. Short-term loans receivable are on repurchase agreement.

Market value of financial assets (investment securities) received as securities related to these transactions was 49,992 million yen at the end of the current fiscal year.

*4. Short-term loans receivable are on repurchase agreement.

Market value of financial assets (investment securities) received as securities related to these transactions was 19,989 million yen at the end of the current fiscal year.

*5. The amount of 26,786 million yen of accumulated depreciation for tangible fixed assets was offset.

*5. The amount of 25,856 million yen of accumulated depreciation for tangible fixed assets was offset.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Previous Fiscal Year (as of March 31, 2009)

Current Fiscal Year (as of March 31, 2010)

*6. Delinquent loans receivable

*6. Delinquent loans receivable

Loans to bankrupt borrowers;

48 million yen

Loans to bankrupt borrowers;

60 million yen

 

Loans to bankrupt borrowers are loans under declaration of bankruptcy, reconstruction and similar proceedings and in addition, whose interest no longer accrues as income since the principal or interest on such loans is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances.

Loans to bankrupt borrowers are loans under declaration of bankruptcy, reconstruction and similar proceedings and in addition, whose interest no longer accrues as income since the principal or interest on such loans is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances.

Delinquent loans;

63,763 million yen

Delinquent loans;

74,635 million yen

Delinquent loans are loans whose interest no longer accrues as income since the principal or interest on such loan is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances, and do not include loans to bankrupt borrowers.

 

Delinquent loans are loans whose interest no longer accrues as income since the principal or interest on such loan is unlikely to be repaid in view of the considerable period of delinquencies of the principal and interest, or other circumstances, and do not include loans to bankrupt borrowers.

 

Delinquent loans past due three month or more;

28,408 million yen

Delinquent loans past due three month or more;

23,997 million yen

Delinquent loans past due three months or more are loans which are delinquent for three months or more from the due date of interest or principal under the term of related loan agreements and do not include loans to bankrupt borrowers and delinquent loans.

Delinquent loans past due three months or more are loans which are delinquent for three months or more from the due date of interest or principal under the term of related loan agreements and do not include loans to bankrupt borrowers and delinquent loans.

Restructured loans;                 67,508 million yen

(62,207 million yen)

Restructured loans;                25,965 million yen

(23,482 million yen)

Restructured loans are loans with concessionary interest rates, as well as loans with negotiated terms regarding the timing of interest and principal payment. Restructured loans do not include loans to bankrupt borrowers, delinquent loans and delinquent loans past due three months or more. The loans classified as restructured loans include loans receivable current or less than 31 days past due, the amount of which is indicated in the parenthesis as above.

Restructured loans are loans with concessionary interest rates, as well as loans with negotiated terms regarding the timing of interest and principal payment. Restructured loans do not include loans to bankrupt borrowers, delinquent loans and delinquent loans past due three months or more. The loans classified as restructured loans include loans receivable current or less than 31 days past due, the amount of which is indicated in the parenthesis as above.

7. Restriction on dividend

7. Restriction on dividend

Certain covenants were applied to 10,000 million yen of borrowings and 58,567 million yen of bonds. The Company is obliged to redeem the outstanding balance in a lump-sum to creditors if the Company fails to comply with the covenants, mentioned below: (The strictest conditions are listed.)

Certain covenants were applied to 52,462 million yen in bonds. The Company is obliged to redeem the outstanding balance in a lump-sum to creditors if the Company fails to comply with the covenants, mentioned below: (The strictest conditions are listed.)

 

(1) in case of the balance of consolidated shareholders' equity being less than 100,000 million yen;

(1)         -

(2) in case of the ratio of consolidated shareholders' equity against consolidated total assets being less than 10%;

(2) in case of the ratio of consolidated shareholders' equity against consolidated total assets being less than 10%;

 

 

 

 

 

 

 

 

 

 



Footnotes to Non-Consolidated Statements of Income

Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

1. Basis for classification of financial revenues and expenses on the statements of income

1. Basis for classification of financial revenues and expenses on the statements of income

(1) Financial revenues stated as operating revenues;

(1) Financial revenues stated as operating revenues;

Include all financial revenue excluding dividends and interest received from affiliated companies and excluding dividends and interest and so forth received on investment securities.

The same as the previous fiscal year.

(2) Financial expenses stated as operating expenses;

(2) Financial expenses stated as operating expenses;

Include all financial expenses excluding interest payable and so forth which has no relationship with operating revenues.

The same as the previous fiscal year.

2.                       -

*2. Gain on sales of fixed assets


Gain on sales of fixed assets is due to the sale of a parking lots etc. and a major item is 808 million yen of gain from the sale of land.

 

*3. Impairment loss

 

*3. Impairment loss

          

Impairment loss of 211 million yen for the telephone rights related to closing of branch offices and accrual expense of 72 million yen related to the closing for the next fiscal year were posted.

In addition, due to the consecutive decline in land prices for a part of the assets for rent etc., the carrying amount of those assets were written down to the value that is estimated to be recoverable, resulting in an impairment loss amounting 102 million yen

The Company conventionally adopted different methods to divide assets into groups for business assets and unutilized assets; regarding business assets, they were divided into groups based on the operation, regarding real estate properties for rent and unutilized assets (including real estate properties for investment), each property was labeled for dividing into groups.  However, since a part of fixed assets are expected to be transferred as funding measures, we decided to label each property of the assets subject to the transfer regardless of the usage etc. for the current fiscal year.

Regarding real estate properties for rent and unutilized assets, the book value was written down to recoverable value due to factors such as continuing decline in land price, while the book value of assets subject to transfer was written down due to changes of usage which materially lowered the recoverable value.  Thus 6,958 million yen of impairment loss, the amount equals to decreases mentioned, was recorded.

Major factors of impairment loss are 5,275 million yen for land, 1,007 million yen for building and 461 million yen for equipment

Recoverable value is based on net sale price, which is calculated by deducting expenses for sale from bidding price for sale (for some assets, real estate appraisal value quoted by real estate appraisers is used.).

(million of yen)

Use

Classification

Location

Amount

Assets for commercial land

Land and buildings etc.

Saitama,Tokyo and other

2,258

Assets for rent

Land and buildings etc.

Tokyo,Hokkaido and other

4,220

Assets not in use

Land and buildings etc.

Tokyo,Kanagawa and other

481

Total

6,958

Impairment loss related to assets subject to transfer is 5,249 million yen among above amount.

 



 

Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

*4. Loss on closing of branch offices

 

Loss on closing of branch offices of 1,605 million yen, for realized closing expenses during the current fiscal year, and accrual closing expenses of 291 million yen for the next  fiscal year were recorded due to the decision made for the cease of manned and unmanned branch offices and reorganization of regional branches etc

 

*5. Loss on commitment facility cancellation

*4. Loss on closing of branch offices

 

Loss on closing of branch offices of 616 million yen, for realized closing expenses during the current consolidated fiscal year, and accrual closing expenses of 988 million yen for the next consolidated fiscal year were recorded due to the decision made for the cease of manned and unmanned branch offices and reorganization of regional branches etc.

 

 

5.             -

This is a loss due to cancellation of a commitment facility by way of true sale and due to early repayment.

 

                    -

 

 

 

                    -

 

 

 

 

*6. Loss on transfer of receivables

 

Loss on transfer of receivables is a loss due to sale of a part of the Company's loans receivable.

 

*7. Provision for loss on transfer of receivables

 

Provision for loss on transfer of receivables is the amount equals to expected loss related to transfer of loans receivable of the Company reserved and added to the allowance for loss on transfer of receivables.

 



 

Footnotes to Non-Consolidated Statement of Changes in Net Assets

Previous Fiscal Year (from April 1, 2008 to March 31, 2009)

Type and the number of treasury stocks


The number at the end of previous fiscal year

(thousand shares)

The number increased during current fiscal year (thousand shares)

The number decreased during current fiscal year (thousand shares)

The number at the end of current fiscal year

(thousand shares)

Common stocks

(Note)

9,647

2,729

3,000

9,375

Total

9,647

2,729

3,000

9,375

Note: 1. The factors of the number increased by 2,729 thousand shares are acquisition of treasury stock based on the resolution of the board of directors' meeting of 2,729 thousand shares and purchase of under unit stocks of 0 thousand shares.

    2. Decrease by 3,000 thousand shares of common stock of issued stocks and of treasury stocks is due to cancellation of treasury stocks based on the resolution of the board of directors' meeting.

 

 

 

Current Fiscal Year (from April 1, 2009 to March 31, 2010)

Type and the number of treasury stocks


The number at the end of previous fiscal year

(thousand shares)

The number increased during current fiscal year (thousand shares)

The number decreased during current fiscal year (thousand shares)

The number at the end of current fiscal year

(thousand shares)

Common stocks

(Note)

9,375

0

-

9,375

Total

9,375

0

-

9,375

Note: The increase of treasury stock of 0 thousand shares reflects the purchase of shares of less than one share unit.

 

Footnotes to Lease Transactions

  None 

 

 

 

Footnotes to Marketable Securities

Previous Fiscal Year (as of March 31, 2009)

There is no stock of subsidiaries or affiliate which has market value.

 

Current Fiscal Year (as of March 31, 2010)

Market value of the stocks of subsidiaries or affiliate (recorded amounts on the balance sheet: stocks of subsidiaries 38,233 million yen, stocks of affiliate 1,204 million yen) is not recorded because there is no market value and therefore it is recognized extremely difficult to estimate the market value.


Footnotes to the Deferred Tax Accounting

Previous Fiscal Year (as of March 31, 2009)

Current Fiscal Year (as of March 31, 2010)

1. The tax effects of temporary differences which give rise to significant portions of the deferred income tax assets and liabilities are as follows:

1. The tax effects of temporary differences which give rise to significant portions of the deferred income tax assets and liabilities are as follows:

 

 

 

Current deferred income tax assets;


Direct cash loans to customers

7,467

Accrued interest income on direct cash loans to customers

 

1,996

Allowance for credit losses

12,966

Allowance for bonuses

258

Other

424

Subtotal

23,110

Valuation allowance

-23,110

Total

-








(millions of yen)

Fixed deferred income tax assets;


Tangible fixed assets

7,992

Investment securities

235

Valuation difference on available-for-sale securities

   624

Investments in affiliates

14,323

Allowance for losses for refund of  interest received from customers

 

163,360

Allowance for retirement benefits

of employees

 

1,460

Accumulated deficit

109,589

Other

12,579

Subtotal

310,162

Valuation allowance

-310,162

Total

-

 

 

 

Current deferred income tax assets;


Direct cash loans to customers

9,493

Accrued interest income on direct cash loans to customers

 

1,312

Allowance for credit losses

654

Allowance for bonuses

152

Allowance for loss on transfer of  receivables                                

 

4,567

Other

674

Subtotal

16,852

Valuation allowance

-16,852

Total

-




(millions of yen)

Fixed deferred income tax assets;


Tangible fixed assets

7,383

Investment securities

138

Valuation difference on available-for-sale securities

   181

Investments in affiliates

14,323

Allowance for losses for refund of  interest received from customers

 

110,546

Allowance for retirement benefits

of employees

 

1,569

Accumulated deficit

165,774

Other

12,918

Subtotal

312,832

Valuation allowance

-312,832

Total

-

2. A reconciliation between the statutory tax rate and the effective tax rate is as follow;

Items have been omitted as they are not required for companies resulting in a loss before income taxes.

2. A reconciliation between the statutory tax rate and the effective tax rate is as follow;

 

Statutory tax rate                               40.5%

       (Reconciling items)

        Changes in valuation allowance             -41.1

        Per capita inhabitants taxes                      1.7

        Other                                                        0.7

Effective tax rate                                    1.8


 

Footnotes to business combinations, etc.

None

 

 

 

Footnotes to Statistics per Share

Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

Net assets per share;

1,071.14 yen

Net income per share;

1,885.90 yen



Net income per share-diluted is not presented since net loss is recorded and there are no potential dilutive stocks.

Net assets per share;

1,100.54 yen

Net income per share;

56.29 yen

Net income per share-diluted;

 

50.47 yen

Note: Bases for calculating net income or net loss per share and net income per share-diluted are as follows:

 

 

(millions of yen)


Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1, 2009 to March 31, 2010)

Net income or net loss per share



Net income for the fiscal year

-256,933

7,595

Net income not available to common shareholders

-

-

Net income for common stock

-256,933

7,595

Average number of shares outstanding during the current fiscal year (thousand shares)

136,239

134,920




Net income per share-diluted



Net income adjustments

-

557

(Borrowing interest expenses included in the above (after deduction of tax))

(-)

(557)

Increase of common stocks (thousand shares)

-

26,599

Outline of potential stocks, which are not dilutive and therefore were excluded from the calculation of net income per share-diluted

 

Subscription rights to shares as stock options resolved by the board of directors meeting held on November 8, 2007

470,300 shares

Subscription rights to shares as stock options resolved by the board of directors meeting held on November 8, 2007

408,900 shares


JPY 70 billion Euro-yen convertible bond-type bonds with subscription rights to shares due 2018

29,761,904 shares

Share subscription rights as stock options based on the resolution of the board of directors' meeting held on July 18, 2008.

                                  24,900 shares

Share subscription rights as stock options based on the resolution of the board of directors' meeting held on July 18, 2008

                                 24,900 shares


Subsequent Events

  None

 

7. Other

 Change of directors on board, corporate auditors and executive officers

   Change of directors on board, corporate auditors and executive officers will be announced when determined.


8. Actual Operating Results (Non-Consolidated)

 

(1) Break-down of Operating Revenues

Source of revenues

Previous Fiscal Year

(from April 1, 2008 to March 31, 2009)

Current Fiscal Year

(from April 1,2009 to March 31, 2010)

Change

Amount

(millions of yen)

Composition

Ratio (%)

Amount

(millions of yen)

Composition

Ratio (%)

Amount

(millions of yen)

Change

Ratio (%)

Interest income on direct cash loans

Unsecured loans

178,337

96.2

113,581

95.1

-64,756

-36.3

Credit card revenues

Credit card

69

0.0

57

0.0

-12

-17.0

Other financial revenues

Interest on bank deposits

427

0.2

51

0.0

-376

-88.0

Interest on loans other than direct cash loans

329

0.2

36

0.0

-293

-89.1

Other (Note 1)

1,822

1.0

697

0.7

-1,125

-61.7

Subtotal

2,578

1.4

784

0.7

-1,794

-69.6

Other operating revenues   

Collection from bad debts previously written-off

3,235

1.8

3,750

3.1

515

15.9

Real estate rent income

993

0.5

893

0.8

-100

-10.0

Other (Note 2)

232

0.1

338

0.3

106

45.7

Subtotal

4,459

2.4

4,981

4.2

522

11.7

Total

185,443

100.0

119,403

100.0

-66,040

-35.6

Notes: 1. "Other" in other financial revenues mainly consist of interest received from interest swap transaction.

2. "Other" in other operating revenues mainly consist of fee received.



(2)Other Highlights Data

Items

Previous Fiscal Year

(as of March 31, 2009)

Current Fiscal Year

(as of March 31, 2010)


Change

Change Ratio (%)

Direct cash loans to customers

(millions of yen)

861,517

589,477

-272,040

-31.6


Unsecured loans

861,517

589,477

-272,040

-31.6


Secured loans

-

-

-

-

Installment receivables  (millions of yen)

465

312

-153

-33.0

Number of loan customer accounts

1,480,683

1,078,517

-402,166

-27.2


Unsecured loans

1,480,683

1,078,517

-402,166

-27.2


Secured loans

-

-

-

-

Number of credit card membership

275,684

251,436

-24,248

-8.8

Number of branch offices

1,051

786

-265

-25.2


Manned

210

140

-70

-33.3


Unmanned

840

645

-195

-23.2


Internet branch office

1

1

-

-

Number of unmanned loan contract machines

1,051

786

-265

-25.2

Number of cash dispensers and ATMs

54,904

57,940

3,036

5.5


Owned

1,161

873

-288

-24.8


Tie-up

53,743

57,067

3,324

6.2

Number of employees

2,415

2,103

-312

-12.9

Write-offs            (millions of yen)

144,404

57,186

-87,218

-60.4

Interest repaid (portion of principal impaired)             (millions of yen)

67,531

43,875

-23,656

-35.0

Allowance for credit losses

(millions of yen)

96,994

60,658

-36,336

-37.5

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFSSADFSSEFI

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.