Print   

Tuesday 09 February, 2010

Alphameric PLC

Final Results

RNS Number : 8538G
Alphameric PLC
09 February 2010
 



 

 

Embargoed until 0700                                                                                                     9 February 2010

 

Alphameric plc

("Alphameric" or the "Group")

Preliminary Results for the year ended 30 November 2009

 

Alphameric is a leading provider of end to end technology solutions to the gaming market in the UK and the Republic of Ireland comprising Electronic Point of Sale (EPoS) systems, display systems and a range of other value added business focussed solutions.

 

Alphameric is a 50% shareholder in AMRAC, its joint venture with Racecourse Media Services Limited ('RMS') (which is in turn owned by a number of the UK's foremost racecourses and Racecourse Investments Limited), which holds exclusive licences with 31 racecourses to broadcast pictures, audio and data from these courses to licensed betting offices within the UK and the Republic of Ireland on its television channel, TurfTV.

 

Highlights

·      Successful year for the Group

 

Results

·      Significantly improved financial performance, with pre-tax profits of £7.9 million (2008: pre-tax loss of £2.2 million) on revenues of £40.0 million (2008: £35.9 million)

 

·      The Group's balance sheet is strong, with cash at the year-end of £20.8 million (2008: cash net of debt £17.8 million). The Group has no bank debt.

 

Operations

·      AMRAC

-       Alphameric's share of AMRAC's revenues grew to £26.1 million (2008: £20.6 million) and its share of profits grew to £7.1 million (after management charges) (2008: £3.4 million before exceptional administrative charges but after management charges)

-       Subscriber base grew to more than 10,000 licensed betting offices

-       Successful closure of long-running legal dispute 

-       Since the year end AMRAC has secured the extension until 2018 of its exclusive media rights with 30 of the UK's  most prestigious racecourses 

 

·      Alphameric Solutions

-       returned to profitable trading for the year, with an operating profit of £0.6 million (2008: operating loss of £0.5 million before exceptional administrative expenses) on turnover of £13.9 million (2008: £15.3 million)

-       towards the end of the year Alphameric Solutions was awarded a major new contract for the supply of EPOS and ALBOS systems to the Tote

 

Recommencement of payment of dividend to shareholders

·      The payment of dividends to shareholders recommenced during the year and it is the Board's intention to pursue a progressive dividend policy, returning a significant proportion of net profits to shareholders each year. The final dividend for the year of 0.95 pence (2008: nil) making the total dividend for the year 1.70p (2008: nil). 

 

Board Change

·      Alan Morcombe, Chief Executive of the Group since 1995 and Executive Chairman of TurfTV since 2007, is to stand down on 28 February 2010. The Board thanks Alan for all his endeavours over the years.

 



Peter Bertram, Chairman, commented:

"AMRAC now has over 10,000 licensed betting office subscribers for its TurfTV service, which represents the vast majority of the available marketplace. It has delivered a good trading performance for the year and has commenced the payment of dividends to its joint shareholders, Alphameric and Racecourse Media Services. The extension of its exclusive media rights with 30 of the UK's most prestigious UK horse racecourses underpins the business for the foreseeable future.

 

"Alphameric Solutions is now trading profitably, has refreshed much of its product offering and secured a major contract for roll out during 2010.

 

"The Group has a strong balance sheet, significant cash balances and has re-introduced a progressive dividend policy.

 

"I believe that the Group is now well positioned to generate enhanced levels of return for its shareholders whilst delivering growth in its core businesses.

 

"Alan Morcombe has been instrumental in setting up TurfTV and negotiating its media rights contracts and is leaving the business in good shape for the next stage of its development. The Board thanks Alan for all his endeavours over the years."

 

Alan Morcombe, Chief Executive, who leaves the Group on 28 February 2010, commented:

"I have enjoyed my time at Alphameric and leave the business in excellent shape. The last three years have been noteworthy with the emergence of TurfTV establishing a significant new profit stream for the group. The Alphameric team is a good one and I wish the Company every success."

 

- Ends -

 

For further information, please contact:

 

Alphameric plc


Peter Bertram, Chairman

Mike McLaren, Finance Director

Today: 020 7067 0700

Thereafter: 01483 293971



Weber Shandwick Financial


Nick Oborne / Clare Thomas

020 7067 0700

 

Notes to Editors

 

Alphameric plc and its subsidiaries (together 'Alphameric' or 'the Group') and Amalgamated Racing Limited ('AMRAC').

 

Alphameric is a leading provider of end to end technology solutions to the gaming market in the UK and the Republic of Ireland comprising Electronic Point of Sale (EPoS) systems, display systems and a range of other value added business focused solutions.

 

Alphameric is also a 50% shareholder in AMRAC, the joint venture company between Alphameric and Racecourse Media Services Limited (which is in turn owned by a number of the UK's foremost racecourses and Racecourse Investments Limited), which holds exclusive licences with 31 racecourses to broadcast pictures, audio and data from these courses to licenced betting offices within the UK and Republic of Ireland on its television channel, TurfTV.



 

ALPHAMERIC PLC

CHAIRMAN'S STATEMENT

YEAR TO 30 NOVEMBER 2009

 

Background to Alphameric plc

 

Alphameric plc and its subsidiaries (together 'the Group' or 'Alphameric') and Amalgamated Racing Limited ('AMRAC')

 

Alphameric is a leading provider of end to end technology solutions to the gaming market in the UK and the Republic of Ireland comprising Electronic Point of Sale (EPoS) systems, display systems and a range of other value added business focussed solutions.

 

Alphameric is a 50% shareholder in AMRAC, its joint venture with Racecourse Media Services Limited ('RMS') (which is in turn owned by a number of the UK's foremost racecourses and Racecourse Investments Limited), which holds exclusive licences with 31 racecourses to broadcast pictures, audio and data from these courses to licensed betting offices within the UK and the Republic of Ireland on its television channel, TurfTV.

 

Introduction

 

The financial year to 30 November 2009 was a successful year for the Group which saw the achievement of a number of key objectives, including:

 

·      Significantly enhanced profits from AMRAC and the successful closure of its long running litigation;

 

·      The return to profitable trading for the Alphameric Solutions business;

 

·      The securing by Alphameric Solutions of a major new contract for the supply of EPoS and ALBOS systems to Tote Bookmakers; and

 

·      The recommencement of the payment of dividends to shareholders.

 

Since the year end AMRAC has also secured the extension until 2018 of its exclusive media rights with 30 of the UK's most prestigious racecourses.

 

We look forward to working hard to continue the Group's success and to deliver acceptable levels of return for our shareholders going forward.

 

Results

 

-     Consolidated Income Statement

 

Revenues for the year to 30 November 2009 increased to £40.0 million (2008: £35.9 million) which generated an improved operating profit of £7.7 million (2008:  operating profit before exceptional administrative expenses and share based payment charges £2.9 million).

 

The Group returned a pre-tax profit of £7.9 million, compared to a loss before tax of £2.2 million last year.

 

The basic earnings per share were 3.0 pence (2008: 0.8 pence before exceptional administrative expenses).

 

In accordance with IAS 31; 'Interests in Joint Ventures' Alphameric's consolidated results include 50% of AMRAC's revenues, costs and balance sheet headings.



 

-     Consolidated Balance Sheet

 

The Group's consolidated balance sheet remains robust with net assets at 30 November 2009 of £30.3 million including £20.8 million in cash  (30 November 2008: net assets of £25.4 million including cash balances net of debt of £17.8 million).

 

In December 2008 the Group repaid all of its outstanding bank debt.

 

In January 2009 a term loan from Alphameric of £3 million (plus interest) was repaid in full by AMRAC.

 

AMRAC's customer supply contracts typically run annually from 1 January with a number of its larger customers paying in advance for the service.  Consequently, the Group consolidated cash balances are usually higher in the earlier months of the financial year.

 

In December 2009 AMRAC entered into a series of contracts which extended its exclusive media rights with 30 racecourses until 2018; certain of these contracts required in advance payments to be made by AMRAC which have reduced its cash balances since the financial year end.

 

Review of Operations

 

-     Alphameric Solutions (ASL)

 

ASL is focused on the provision of end to end technology to high street bookmakers, predominantly in the UK and the Republic of Ireland.

 

Having repositioned ASL over the past couple of years and lowered its overhead base, it is pleasing to note that ASL traded profitably for the year as a whole, marginally exceeding our own financial expectations. Towards the end of the financial year, we were pleased to announce that ASL had secured a major new contract to roll out its latest EPoS and display systems to Tote Bookmakers; the majority of the roll out will fall in the 2010 financial year.

 

ASL's revenues for the year were £13.9 million which produced an operating profit of £0.6 million (2008: revenues of £15.3 million; operating loss £0.5 million before exceptional administrative expenses).

 

-     AMRAC

 

Through its television channel, TurfTV, AMRAC provides betting opportunities for bookmakers in the UK and the Republic of Ireland, predominantly focused on the best UK horse racing.  The TurfTV television channel consists of pictures and associated real time race day data from 31 of the UK's horse racecourses, together with international horse racing and a range of virtual horse and dog race meetings.  TurfTV is a closed user group service, delivered by satellite, to customers who pay in advance for the service.

 

During the year AMRAC's subscriber base rose to more than 10,000 licensed betting offices following the signing of BetFred as a long term customer in April 2009 and a number of independent bookmakers throughout the year.

 

In December 2009 AMRAC announced that it had signed exclusive agreements with 30 of its current 31 racecourses which extended its media rights relating to those racecourses by a further 5 years from 2013 to 2018.  Under the terms of these contracts, which reflect the increasingly competitive market and pricing for racecourse media rights, £6.0 million of the race fees due for the 5 year period have been paid in advance by AMRAC.  In addition, AMRAC has entered into new 3 year sponsorship agreements, with effect from 1 December 2009, with certain of the racecourses to reflect the long-term partnership arrangements in existence; the total cost to AMRAC of these sponsorship agreements is £4.6 million.

 

During the year a long running legal dispute between Alphameric, AMRAC and a large number of racecourses and William Hill, Ladbrokes and the Bookmakers Afternoon Greyhound Service Limited  (BAGS) was finally settled following determination by the Court of Appeal in favour of Alphameric, AMRAC and the racecourses.  On 9 November 2009 the Supreme Court refused to grant the claimants leave to appeal the Court of Appeal's decision.  The majority of costs payable and receivable in relation to the dispute have been settled and accounted for as at 30 November 2009.

 

Alphameric's share of AMRAC's revenues for the year grew to £26.1 million which produced an increased operating profit share of £7.1 million after management charges (2008: revenue £20.6 million and operating profit £3.4 million before exceptional administrative charges).

 

Dividends

 

At a general meeting of the Company on 20 April  2009, shareholders approved a capital reorganisation which eliminated the deficit on the Company's profit and loss account.  Subsequently the realisation by the Company of an element of its merger relief reserve and the resulting transfer to retained reserves placed the Company in a position to re-introduce the payment of dividends.   An interim dividend for the year to 30 November 2009 of 0.75 pence per share was paid on 30 September 2009.

 

Going forward, subject to the Group's cash requirements, financial conditions and the availability of sufficient distributable reserves, and in the absence of alternative mechanisms, it is now your Board's intention that the Company pursues a progressive dividend policy that returns a significant proportion of net profits to shareholders each year. 

 

The Directors are recommending a final dividend for the year to 30 November 2009 of 0.95 pence per share (2008: nil), payable on 31 March 2010 to shareholders on the register on 12 March 2010.  This would bring the total dividends for the 2009 financial year to 1.70 pence per share (2008: nil).

 

Board Change

 

The group announces that Alan Morcombe, Chief Executive of the Group since 1995 and Executive Chairman of Turf TV since 2007, is to stand down on 28 February 2010. Alan has been instrumental in setting up Turf TV and negotiating its media rights contracts and is leaving the business in good shape for the next stage of its development. The Board thanks Alan for all his endeavours over the years.

 

Mike McLaren, Chief Operating Officer and Group Finance Director and James Soulsby, Commercial Director, will report directly to Peter Bertram, Chairman. The Board is seeking to appoint an additional independent non-executive director, and the search for a suitable candidate is underway.

 

Mike McLaren will replace Alan Morcombe as one of the two Alphameric representatives on the TurfTV Board. The senior management of TurfTV has recently been strengthened by the appointments of a Managing Director and Finance Director.

 

Outlook

 

AMRAC now has over 10,000 licensed betting office subscribers for its TurfTV service, which represents the vast majority of the available marketplace. It has delivered a good trading performance for the year and has commenced the payment of dividends to its joint shareholders, Alphameric and Racecourse Media Services. The extension of its exclusive media rights with 30 of the UK's most prestigious UK horse racecourses underpins the business for the foreseeable future.

 

Alphameric Solutions is now trading profitably, has refreshed much of its product offering and secured a major contract for roll out during 2010.

 

The Group has a strong balance sheet, significant cash balances and has re-introduced a progressive dividend policy.

 

I believe that the Group is now well positioned to generate enhanced levels of return for its shareholders whilst delivering growth in its core businesses.

 

Forward Looking Statements

 

This document includes forward looking statements concerning both the Group and AMRAC.  Whilst these forward looking statements are made in good faith they are based upon the information available as at the date of this document and upon current expectations, projections and assumptions about future events.  These forward looking statements are subject to risks, uncertainties and assumptions about the Group and AMRAC and should be treated with an appropriate degree of caution.

 

Peter Bertram

Chairman

9 February 2010.



ALPHAMERIC PLC

CONSOLIDATED INCOME STATEMENT

YEAR ENDED 30 NOVEMBER 2009

 


Note

2009

2008

 



£'000

£'000

 





 





 

Revenue


39,986

35,915

 





 

Operating costs


(32,273)

(33,010)

 

Operating profit before exceptional administrative expenses and share-based payment charge


7,713

2,905

 

 

Exceptional administrative expenses


3

 

-

 

(5,314)

 

Share-based payment charge


-

(180)

 

Operating  profit/( loss)


7,713

(2,589)








 

Finance income


216

748


Finance costs


(24)

(343)

 





 

Profit/(loss) on ordinary activities before taxation


7,905

(2,184)

 

Income tax (charge)/credit

5

(1,130)

57

 

 

Profit/(loss)  for the financial year from continuing operations

 


6,775

  (2,127)

 

 

 

Loss for the financial year from discontinued operations

 

4

 

-

 

(24,962)

 

Profit/(loss) for the financial year attributable to equity holders of the parent


6,775

(27,089)

 

 









Basic and diluted earnings/(loss) per share

6

2009

2008



pence

pence

Basic and diluted earnings per share for the year from continuing operations before exceptional administrative expenses and share-based payment charge


3.0

0.8

Exceptional administrative expenses and share-based payment charge per share


-

(1.8)

Basic and diluted earnings/(loss) per share - from continuing operations


3.0

(1.0)

Basic and diluted earnings/(loss) per share - discontinued operations


-

(11.4)

Total basic and diluted earnings/(loss) per share


3.0

(12.4)





 

 


































ALPHAMERIC PLC

CONSOLIDATED BALANCE SHEET                                                                                  

30 NOVEMBER 2009

 






Note

2009

2008



£'000

£'000

Non current assets








Intangible assets


5,941

5,823

Property, plant and equipment


4,118

3,883

Deferred tax asset


1,787

2,536

 


11,846

          12,242

Current assets








Inventories


2,532

2,040

Trade and other receivables


7,994

12,180

Cash and cash equivalents


20,763

19,202



31,289

33,422





Total assets


43,135

45,664

 

Current liabilities

 



 

 





Trade and other payables


(10,987)

(16,265)

Current tax liabilities


(381)

-

Financial liabilities


-

(1,393)

Provisions for liabilities


(1,007)

(1,161)



(12,375)

(18,819)





Net current assets


18,914

14,603

 





Non current liabilities








Provisions for liabilities


(458)

(1,424)





Total liabilities


(12,833)

(20,243)


Net assets

 



30,302


25,421

 





Equity attributable to equity holders of the parent








Called up share capital

8

5,635

5,635

Share premium account


-

48,841

Other reserves


-

905

Merger relief reserve


1,320

8,856

Special Reserve


8,822

-

Retained earnings/(losses)


14,525

(38,816)

Total equity


 

 

30,302

 

 

25,421

 

 



                               

ALPHAMERIC PLC

CONSOLIDATED CASHFLOW STATEMENT

YEAR ENDED 30 NOVEMBER 2009

 

 


Note

2009


2008



£'000


£'000

Cash flows from operating activities





Cash generated from operations before exceptional administrative expenses

 

9

6,766


12,975

Exceptional administrative expenses


-


(8,971)


6,766


4,004

Interest paid


(24)


(343)






Net cash generated from operating activities


6,742


3,661

Cash flows from investing activities





Interest received


216


803

Purchase of property, plant and equipment


(955)


(1,612)

Purchase of intangible assets


(235)


-

Proceeds on disposal of discontinued operations


-


17,300

Costs incurred on disposal of discontinued operations


(1,120)


(2,987)






Net cash generated (used in)/generated from investing activities


(2,094)


13,504





Cash flows from financing activities










Repayment of borrowings


(1,393)


(4,568)

Net proceeds from issue of ordinary share capital

Dividends paid to the Company's shareholders


-

(1,694)


9,667

-

Net cash (used in )/generated from financing activities


(3,087)


5,099






Increase in cash and cash equivalents for the year


1,561


22,264

Cash and cash equivalents at beginning of year


19,202


(3,062)

Cash and cash equivalents at end of year


20,763


19,202





 


ALPHAMERIC PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

YEAR ENDED 30 NOVEMBER 2009

 


Share

capital

Share

premium

account

Other

reserves

Merger

relief

reserve

 

Special

reserve

Retained (losses)/ earnings

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

At 1 December 2007

 

3,315

 

41,494

 

806

 

8,856

 

-

 

(11,727)

 

42,744

 

Loss for the year and total recognised income and expense for the year

 

-

 

-

 

-

 

-

 

-

 

(27,089)

 

(27,089)

 

Shares issued                                              

 

2,320

 

-

 

-

 

-

 

-

 

-

 

2,320

 

Premium arising on shares issued (net of issue cost)

 

-

 

7,347

 

-

 

-

 

-

 

-

 

7,347

 

Share-based payment charge

 

-

 

-

 

180

 

-

 

-

 

-

 

180

 

Impact of deferred tax on share-based payment charge

 

-

 

-

 

(81)

 

-

 

-

 

-

 

(81)

 

At 30 November  2008

 

5,635

 

48,841

 

905

 

8,856

 

-

 

(38,816)

 

25,421

 

Profit and total recognised income and expense for the  year

 

-

-

-

-

-

6,775

 

6,775

 

Cancellation of share premium

-

(48,841)

-

-

6,608

42,033

(200)

 

Cancellation of merger relief reserve arising from the disposal of the retail business

 

-

 

-

 

-

 

(1,309)

 

1,309

 

-

 

-

 

Cancellation of merger relief reserve arising from the liquidation of certain Group companies

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,227)

 

 

 

-

 

 

 

6,227

 

 

 

-

 

 

 

Reverse of share-based payment charges

 

-

 

-

 

 (905)

 

-

           

905

 

-

 

-

Dividends   paid    

 

-

-

-

-

-

(1,694)

 

(1,694)

At 30 November 2009

5,635

-

-

1,320

8,822

14,525

30,302









 

 

 

 

 

1. BASIS OF REPORTING

This preliminary announcement for the year ended 30 November 2009 has been prepared in accordance with International Financial Reporting Standard (IFRS) as adopted by the European Union.

 

Details of the accounting policies are those set out in the annual report for the year ended 30 November 2008.

 

The preliminary financial information does not constitute statutory accounts (within the meaning of section 435 of the Companies Act 2006) for the financial years ended 30 November 2009 and 30 November  2008 but has been derived from those accounts. Statutory accounts for 2008 have been delivered to the Registrar of Companies and those for the financial year ended 30 November 2009 will be delivered following the Company's annual general meeting. The auditors have reported on those accounts and their reports were unqualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

 

2. SEGMENTAL INFORMATION

YEAR ENDED 30 NOVEMBER 2009

 


Solutions

£'000

AMRAC

£'000

Total

£'000

Revenue

13,867

26,119

39,986

Operating Profit

629

7,084

7,713

Net finance income

183

9

192

Profit  on ordinary activities before taxation

812

7,093

7,905

Income tax credit /(charge)

1,030

(2,160)

(1,130)

 

Profit for the financial year attributable to the equity holders of the parent

 

 

1,842

 

 

4,933

 

 

6,775





Assets and liabilities




Segment assets

32,218

10,917

43,135





 

Segment liabilities

(4,996)

(7,837)

(12,833)

Net assets

27,222

3,080

30,302





Other information




Capital expenditure

753

202

955

Depreciation

468

215

683

Amortisation of intangibles

79

38

117

Impairment of inventories

4

-

4

 

 



YEAR ENDED 30 NOVEMBER 2008

                                                                                                                                               


Solutions

AMRAC

Total


£'000

£'000

£'000

 

Revenue

 

15,279

 

20,636

 

35,915





Operating (loss)/profit before exceptional administrative expenses and share based payment charge

 (486)

 

 

3,391

 

 

 

2,905

 

 

Exceptional administrative expenses

(1,314)

(4,000)

(5,314)

Share- based payment charge                          

 (180)

-

 (180)

Operating loss

(1,980)

(609)

(2,589)

Net finance income

307

98

405

Loss on ordinary activities before taxation

(1,673)

(511)

(2,184)

Income tax (charge)/credit

(22)

79

57

 

Loss for the financial year from continuing operations

 

(1,695)

 

(432)

 

 (2,127)

Loss for the financial year from discontinued operations



(24,962)

Loss for the financial year attributable to the equity holders of the parent



(27,089)









Assets and liabilities




Segment assets

38,237

7,427

45,664





 

Segment liabilities

(8,832)

(10,018)

(18,850)

Borrowings

(1,393)

-

(1,393)

Total liabilities

(10,225)

(10,018)

(20,243)

Net assets/(liabilities)

28,012

(2,591)

25,421





Other information




Capital expenditure

624

988

1,612

Depreciation

1,229

344

1,573

Amortisation of intangibles

-

65

65

Impairment of inventories

220

-

220

 

 



3. EXCEPTIONAL ADMINISTRATIVE EXPENSES

 

There were no exceptional costs in the year to 30 November 2009.

 

In the year to 30 November 2008, exceptional costs totalled £5,314,000, of which £4,000,000 represented legal costs within AMRAC, with the balance arising within the Solutions business. The AMRAC exceptional costs relate to the legal costs of defending a claim bought against AMRAC, the company and others in the High Court and Court of Appeal against allegations that the nature of the exclusive arrangements under which AMRAC holds some of its media rights constituted 'collective exclusive licensing' in contravention of UK Competition law and the EC Treaty.  The High Court and the Court of Appeal found in favour of AMRAC. Exceptional costs within the Solutions business comprised principally of the write down of certain assets following a review of carrying values, and a provision against an onerous contract.

 

 

4. RESULT OF DISCONTINUED OPERATIONS

 

The Hospitality operations represented a separate segment of business for Alphameric in 2008. As a result of the sale, these operations were treated as discontinued operations. A single amount is shown on the face of the consolidated income statement comprising the post-tax result of discontinued operations and the post-tax loss on the disposal of the business.

 

The income and expenses of Hospitality are reported separately from the continuing operations of the Alphameric group. The table below provides further detail of the amount shown on the consolidated income statement.

 

                                                                                                                   

2009

2008

 

£'000

£'000

 

Revenue

 

-

 

7,883

 

Operating loss before exceptional administrative expenses

 

-

 

(1,652)

Exceptional administrative expenses

 

 

 

-

 

 

 

(3,657)




Operating loss

 -

 (5,309)

Net finance income

-

        55

Loss on ordinary activities from discontinued operations before taxation

-

(5,254)

Income tax expense

-

(274)

 

Loss for the year from discontinued operations

 

-

 

(5,528)

Loss on disposal of discontinued operations

-

(19,434)

Loss for the year from discontinued operations

-

(24,962)

 

 

               

 

 

 

 

 

 

 

 



5. INCOME TAX EXPENSE/(CREDIT)

 

Income tax recognised in profit or loss

 

The relationship between the expected tax charge/(credit) based on the effective tax rate of the Group at 28% (2008:28%) and the tax charge/(credit) actually recognised in the income statement can be reconciled as follows:

 





2009

2008


£'000

£'000




Profit/(loss) for the year before taxation from continuing operations

7,905

(2,184)

Loss for the year before taxation from discontinued operations

-

(24,688)

Profit/(loss) for the year before taxation from continuing and discontinued operations

7,905

(26,872)

Tax rate

28%

28%




Expected tax expense/(credit)

2,213

(7,524)




Adjustment for non-deductible items                                                                        

Movement in deferred tax not provided

238

(1,321)

5,850

2,160

Effect of current year events on current tax prior year balances

-

(212)

Effect of current year events on deferred tax prior year balances

-

(117)

Impact of no IBA claw back on brought forward deferred tax

-

60

Actual tax expense

1,130

217




Comprising



Current tax  expense

381

-

Current tax - adjustments in respect of previous periods

-

(212)

Deferred tax expense

749

571

Deferred tax - adjustments in respect of prior periods

-

(142)




Total expense

1,130

217




Included within



Continuing operations

1,130

(57)

Discontinued operations

-

274


1,130

217

 

The adjustments made to current tax in respect of previous periods relate to revisions of estimates previously made and adjustments to provisions previously considered necessary but are now considered surplus to requirements.

 

Income tax recognised directly in equity

 


2009

£'000

2008

£'000




Excess tax deductions related to share-based payments

-

81

 

 


6. EARNINGS /(LOSS) PER SHARE

 




Earnings/(loss) per share

2009

2008


pence

pence

Basic and diluted earnings per share for the year from continuing operations before exceptional administrative expenses and share-based payment charge

3.0

0.8

Exceptional administrative expenses and share-based payment charge per share

-

(1.8)

Basic and diluted earnings/(loss) per share - from continuing operations

3.0

(1.0)

Basic and diluted loss per share - discontinued operations

-

(11.4)

Total basic and diluted earnings/(loss)oss per share

3.0

(12.4)




 




Calculation of earnings/(loss)

2009

2008


£'000

£'000




Earnings for the year from continuing operations before exceptional administrative expenses and share-based payment charge

6,775

1,829

Exceptional administrative expenses and share-based payment charge

-

(3,956)

Earnings/(loss) for the year from continuing operations

6,775

(2,127)

Loss for the year from discontinued operations

-

(24,962)

Earnings/(loss) used in the calculation of total basic and diluted earnings/(loss) per share

6,775

(27,089)




 

Weighted average number of shares

2009

2008


million

million




Weighted average number of shares for the purposes of the basic and diluted earnings/(loss) per share (all measures)

225.4

218.7

 

 

Earnings/(loss) per share before exceptional administrative expenses and share-based payment charge has been presented in addition to the loss per share, as in the opinion of the Directors, this provides shareholders with a more meaningful representation of the earnings derived from the Group's on-going businesses. 

 

 

7. DIVIDENDS

 

Ordinary dividends paid

2009

2008


£'000

£'000




Interim dividend paid for the year ended 30 November 2009 of 0.75 pence (2008: Nil pence) per ordinary share.


1,694

 

-






8. CALLED UP SHARE CAPITAL

 


2009

2008


£'000

£'000




Authorised:



320,000,000 ordinary shares of 2.5p each

8,000

8,000




 


Number of shares

Nominal value


'000

£'000

Allotted, called up and fully paid:



At 1 December 2007 

 

 

132,597

 

 

3,315

Issued during the year ended 30 November 2008

 

 

92,818

 

 

2,320

At 30 November 2008 and at 30 November 2009

 

 

225,415

 

 

5,635

 

On 27 December 2007, the Company issued 92,817,967 ordinary shares of 2.5p each by way of a rights issue.

 

All shares rank pari passu.

 

9. RECONCILIATION OF PROFIT /(LOSS) BEFORE TAXATION TO NET CASH GENERATED FROM OPERATING ACTIVITIES BEFORE EXCEPTIONAL ADMINISTRATIVE EXPENSES AND SHARE-BASED PAYMENTS

 

 




2009


2008




£' 000


£' 000







Profit/(loss) before taxation from continuing operations



7,905


(2,184)

Loss  before taxation from discontinued operations



-


(5,254)

Finance income



(216)


(803)

Finance costs



24


343

Loss on disposal of property, plant and equipment



37


819

Share-based payment charge



-


180

Exceptional administrative expenses



-


8,971

Depreciation on property, plant and equipment



683


1,572

Amortisation of intangibles



117


65

(Increase) /decrease in inventories



(492)


1,059

Decrease/(increase) in receivables



4,186


(842)

(Decrease)/increase  in payables



(5,478)


6,964

Increase in provisions for liabilities



-

-

2,085

Net cash generated from operating activities before exceptiexceptional  administrative expenses



6,766


12,975

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR GMGGZLRVGGZM

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.