RNS Number : 9876B
Noble Investments (UK) PLC
05 November 2009
Noble Investments (UK) PLC ("Noble", the "Company" or the "Group")
Preliminary results for the year ending 31 August 2009
Noble Investments (UK) PLC, the AIM listed coin and stamp dealer, is pleased to announce its preliminary results for the year ended 31 August 2009.
Financial highlights:
|
-
|
Operating profit of £1,952,000 up 16% (2008 £1,684,000);
|
|
-
|
EBITDA up 19% to £2,081,000 (2008: £1,745,000);
|
|
-
|
Total dividend recommended of 3.0p up 20% (2008: 2.5p);
|
|
-
|
Basic earnings per share of 9.59p up 11% (2008 8.65p);
|
|
-
|
Diluted earnings per share of 9.45p up 14% (2008 8.32p);
|
|
-
|
Strong ungeared balance sheet with Net Asset value of £13.8m (£13.7m); and
|
|
-
|
Cash balance of £2.7m after expenditure on buyback and cancellation of 10% of equity.
|
|
|
Year ended
31 August 2009
|
Year ended
31 August 2008
|
|
|
|
|
|
|
£’000
|
£’000
|
|
Revenue
|
12,097
|
10,141
|
|
Operating profit
|
1,952
|
1,684
|
|
Profit before tax
|
2,006
|
1,918
|
|
Cash
|
2,732
|
3,871
|
|
Collectibles inventory
|
8,608
|
8,189
|
|
|
|
|
|
Basic earnings per share
|
Pence
9.59
|
Pence
8.65
|
|
Diluted earnings per share
|
9.45
|
8.32
|
Operational highlights:
|
-
|
Strong retail sales led by demand for high quality rarities;
|
|
-
|
Numismatic auction department revenue steady with auctions conducted in London, Hong Kong and New York during the period under review;
|
|
-
|
Apex Philatelics Ltd (“Apex”) revenues and profits strong with 4 postal and 3 public auctions during the period; and
|
|
-
|
Significant growth in website traffic over the period. The combined three websites of Noble, A H Baldwin and Apex attracted over 11 million hits during the year and an average of over 11,000 visits per month.
|
Ian Goldbart, Managing Director of Noble commented: "I am delighted to report that Noble has continued to make significant progress over the last 12 months. Collectibles trading continued to be resilient throughout the year in very difficult economic conditions. The demand for high quality and rare items was especially robust throughout the year".
Enquiries:
Ian Goldbart
Noble Investments (UK) PLC
+44 (0)7785 114 987
Adrian Hadden/ Stewart Wallace
Collins Stewart Europe Limited
+44(0)20 7523 8350
David Haggie/Henrietta Breakwell
Haggie Financial
+44(0)20 7417 8989
For further information: www.nobleinvestmentsplc.com www.baldwin.co.uk www.apexstamps.com
Chairman's Statement
I am delighted to be making my first Chairman's statement since stepping up from Deputy Chairman last year.
Financial overview
The financial results for the year to 31 August 2009 show an increase over the equivalent period last year of approximately 19% in revenue. Operating profit increased by 16% and profit before tax by 5%, which reflects a considerable reduction in interest income on our cash balances during the year. Underlying these results is robust improvement in trading of rare coins along with satisfactory results from the auction division and a maiden full year contribution from Apex Philatelics Limited ("Apex") which was acquired at the very end of last year. We are very pleased with the performance of Apex and the business and individuals have integrated well with the team at AH Baldwin & Sons Limited ("A H Baldwin").
We believe that the business has been managed on a conservative and prudent basis on behalf of the shareholders during the period, particularly in view of the prevailing economic conditions.
Economic conditions
Towards the start of the year, financial markets were in freefall, reeling from the collapse of Lehman Brothers and the considerable and essential infusion of liquidity into the banking system by governments worldwide. Throughout this turmoil the businesses of A H Baldwin and Apex continued trading very satisfactorily.
The trading businesses of Noble were well positioned in the event being debt free and with very comfortable cash reserves and comprehensive inventories. It is our enviable stock of numismatic, philatelic and other collectibles which differentiates us from many of our peers both in the United Kingdom and overseas as it constantly attracts collectors to our London premises and to our stands at international coin fairs.
Dividend
We intend to recommend a final dividend of 2.00p, making a total of 3.00p for the year (2008: 2.50p). This represents a 20% increase on last year's total dividend. The full year dividend is more than three times covered by earnings per share.
The final dividend will be paid, subject to shareholders approval, on 8 January 2010 to shareholders on the register on 11 December 2009.
We intend to maintain a progressive dividend policy as conditions permit.
Prospects
Looking to the future we hope for continuing organic growth of the existing businesses both at home and internationally. We are very much attuned to the prospect of making further acquisitions of businesses which are in areas that complement our existing strengths and bring additional specialists with them. We remain as a business, extremely well capitalised with a very strong balance sheet and we are determined to increase shareholder returns through prudent expansion.
I am sure that shareholders will wish to join with me in commending Ian and his team in their efforts on the Group's behalf during such a difficult economic climate.
Jasper Allen
Non-Executive Chairman
5 November 2009
Managing Director's Review
I am pleased to be able to report that further progress has been made since the Group's interim results.
Financial results
Revenue up 19% to £12,097,000 (2008: £10,141,000);
Operating profit up 16% to £1,952,000 (2008: £1,684,000);
EBITDA up 19% to £2,081,000 (2008: £1,745,000);
Basic earnings per share up 11% to 9.59p (2008: 8.65p);
Diluted earnings per share of 9.45p up 14% (2008 8.32p);
Total dividend up 20% to 3p (2008: 2.5p); and
Strong ungeared balance sheet of £13.8m (2008: £13.7m) despite £1.8m expenditure on buyback and cancellation of 10% of equity, dividends and Apex deferred consideration.
Financial overview
The results for the year showed an increase in revenue of 19% to £12,097,000 (2008: £10,141,000). This was mainly due to the acquisition of Apex at the very end of the last financial year. Operating profit was up 16% to £1,952,000 (2008: £1,684,000). It is pleasing, especially in this time of global instability and turmoil to be able to report that EBITDA rose 19% to £2,081,000 (2008: £1,745,000) during the period.
Profit before tax rose slightly to £2,006,000 from £1,918,000 in 2008. This was a creditable performance especially when factoring in the substantial drop in bank interest income to £54,000 from £234,000 in 2008. The reduction was mainly due to the significant fall in deposit rates but also due to a reduced cash balance reduced following the buy back of £1.1m of Noble shares, the payment of dividends and the first payment of deferred consideration for Apex. The cash balance was still a very healthy £2,732,000 as at year end. It is therefore pleasing to show that the income derived from the acquisition of Apex more than offset the drop in bank interest.
Basic earnings per share were up 11% to 9.59p (2008: 8.65p). The increased earnings allow us to continue to raise the dividend, as mentioned at the time of the interim report. To this end, we propose a 20% increase for the year to 3p (2008: 2.5p). As the dividend is more than three times covered, we feel comfortable with this increase.
Operational overview
Retail:
The numismatic retail division had its best year ever primarily driven by demand for top quality rarities. A H Baldwin holds one of the most diversified and largest stock of coins in the world and we are constantly acquiring additional varieties. Coin fairs attended during the year included those in London, York, Harrogate, New York, Hong Kong, Paris, Munich, Berlin, Los Angeles and Tokyo. The retail division also produced Winter 2008 and Summer 2009 fixed price lists. Both were well received by our regular customers and we aim to continue producing two lists each year.
Auction:
The A H Baldwin auction department again had a very busy year although it produced slightly lower revenues from the previous record year. During this period, the department produced 17 catalogues for auctions held in London, New York and Hong Kong.
Apex:
Apex has just completed its first full year under the Noble umbrella. During the year under review, revenues reached a record level in their 15 year history, up 15% on the previous year. Consignments for the next six months are already in place. We hope to see the benefits of the Apex part of the Group continue in the future and for the brand to continue to grow. To this end, we are actively pursuing additional philatelic specialists to expand this area. Our combined databases of over 10,000 clients should give us potential for offering new products in the future.
Website:
We are in the current process of totally renovating and upgrading our website and standardising brands across the group. We continue to see more traffic through the websites and believe that additional funds directed at this medium will bear fruit in the long term. During the period, the Noble, A H Baldwin and Apex websites attracted over 11 million hits and averaged over 11,000 visits per month. We are hoping that the website will incorporate noticeable changes and advanced capabilities during the current financial year.
Overheads:
We continue to keep a close control on overheads whilst attempting to reward our employees for their continued hard work and dedication. Overheads for the year grew 44% however this was primarily due to the acquisition of Apex Philatelic. With that acquisition and a number of additions at A H Baldwin, average employee numbers grew from 14 to 21 during the year. We intend to continue to monitor overheads closely.
Employee Benefit Trust
On 29 September 2009 the Noble Investments (UK) PLC Employee Benefit Trust was approved and adopted. The Trust will be used to enable the incentivisation and reward of directors and employees through the issue of share options over the Company's shares held by the Trust.
Strategy
The business has, over the last six years since admission to AIM, grown steadily in revenues, profits, dividends and asset value. It has been suggested that we have been too cautious over the years, however we do not see it that way. Whilst we are a small company in stock market terms, we believe there are many opportunities available in the field of collectibles for a well capitalised ungeared company such as Noble. We consider many opportunities in the course of any given year and there have been several during the period under review.
We continue to source specialists to join our team and to look for suitable acquisitions in order to expand the products offered to our client base.
Employees
Once again, it is appropriate to thank the enlarged team from A H Baldwin and Apex for their tireless efforts over the past year. With so many auctions and fairs being held abroad or over weekends, it takes a strong commitment and dedication to keep the business running smoothly and maintain high standards.
Prospects
At the interim stage, I mentioned the economic uncertainty and our conservative approach. I believe this approach has benefitted the Group. However, we now feel that we are seeing opportunities to expand and we are actively seeking this expansion both organically and through exploring acquisitions. We are only two months in to the current year but have already completed two London auctions in September that included coins, banknotes, military decorations and commemorative medals, an Apex philatelic postal auction and in October an Islamic coin auction, also held in London. We are now preparing for our January 2010 New York auction and a February 2010 Hong Kong auction.
We continue to be very mindful that there is a great deal of uncertainty in the world at present and this is likely to continue in to 2010 and probably beyond. We do, however, believe our strong ungeared balance sheet gives us the necessary firepower to grow by selective acquisition.
Ian Goldbart
Managing Director
5 November 2009
Consolidated Income Statement
For the year ended 31 August 2009
|
|
|
|
|
|
2009
|
2008
|
|
Note
|
£000
|
£000
|
|
|
|
|
|
|
12,097
|
10,141
|
|
|
|
|
|
|
Cost of sales
|
|
(7,862)
|
(6,873)
|
|
|
|
------------
|
-------------
|
|
Gross Profit
|
|
4,235
|
3,268
|
|
|
|
|
|
|
Administrative expenses
|
|
(2,283)
|
(1,584)
|
|
|
|
|
|
|
|
|
------------
|
-------------
|
|
Operating profit
|
|
1,952
|
1,684
|
|
|
|
|
|
Investment income
|
54
|
234
|
|
|
------------
|
-------------
|
|
Profit before taxation
|
2,006
|
1,918
|
|
|
|
------------
|
-------------
|
|
Profit for the financial year
|
|
1,533
|
1,491
|
|
|
|
========
|
=========
|
|
Earnings per share - basic
|
2
|
9.59p
|
8.65p
|
|
Earnings per share - diluted
|
2
|
9.45p
|
8.32p
|
|
|
|
|
|
All the Group's revenue and operating profit in the year relate to continuing operations.
Consolidated Balance Sheet
as at 31 August 2009
|
|
2009
|
2008
|
|
Note
|
£'000
|
£'000
|
|
|
|
|
Non-current assets
|
Goodwill
|
|
590
|
590
|
|
Other intangible assets
|
|
400
|
445
|
|
Property, plant and equipment
|
|
1,991
|
1,988
|
|
Available for sale financial assets
|
|
440
|
265
|
|
Deferred taxation
|
|
181
|
155
|
|
|
|
-----------
|
----------
|
|
|
3,602
|
3,443
|
|
|
-----------
|
----------
|
Current assets
|
Inventories
|
|
8,608
|
8,189
|
|
Trade and other receivables
|
|
1,718
|
2,173
|
|
Cash and cash equivalents
|
2,732
|
3,871
|
|
|
-----------
|
----------
|
|
|
13,058
|
14,233
|
|
|
|
-----------
|
----------
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(1,505)
|
(2,188)
|
|
Deferred consideration
|
|
(50)
|
(217)
|
|
Current taxation
|
|
(314)
|
(383)
|
|
|
|
---------
|
---------
|
|
|
|
(1,869)
|
(2,788)
|
|
|
|
----------
|
---------
|
|
Net current assets
|
11,189
|
11,445
|
|
|
-----------
|
----------
|
|
Non-current liabilities
|
|
|
|
|
Deferred consideration
|
|
(225)
|
(275)
|
|
Deferred taxation
|
|
(761)
|
(894)
|
|
|
|
---------
|
---------
|
|
|
|
(986)
|
(1,169)
|
|
|
|
---------
|
---------
|
|
Net assets
|
13,805
|
13,719
|
|
|
========
|
========
|
Equity
|
Called up equity share capital
|
4
|
158
|
173
|
|
Share premium account
|
|
6,907
|
8,001
|
|
Capital redemption reserve
|
|
50
|
50
|
|
Retained earnings
|
|
6,690
|
5,495
|
|
|
|
----------
|
----------
|
|
Shareholders' equity
|
|
13,805
|
13,719
|
|
|
|
========
|
========
|
Consolidated Statement of Changes in Shareholders' Equity
for the year ended 31 August 2009
|
|
Share capital
|
Share premium account
|
Capital redemption reserve
|
Retained earnings
|
Total equity
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
Balance at 1 September 2007
|
171
|
7,848
|
50
|
4,339
|
12,408
|
|
|
|
|
|
|
|
|
Net profit for the period attributable to equity shareholders and total recognised income and expenses for the period
|
-
|
-
|
-
|
1,491
|
1,491
|
|
|
|
|
|
|
|
|
|
171
|
7,848
|
50
|
5,830
|
13,899
|
|
|
|
|
|
|
|
|
Dividends paid
|
-
|
-
|
-
|
(362)
|
(362)
|
|
Issue of ordinary shares
|
2
|
174
|
-
|
-
|
176
|
|
Ordinary shares cancelled
|
-
|
(21)
|
-
|
-
|
(21)
|
|
Recognition of share based payment expense
|
-
|
-
|
-
|
27
|
27
|
|
|
|
|
|
|
|
|
Balance at 31 August 2008
|
173
|
8,001
|
50
|
5,495
|
13,719
|
|
|
|
|
|
|
|
|
Net profit for the period attributable to equity shareholders
|
-
|
-
|
-
|
1,533
|
1,533
|
|
-available-for-sale assets revaluation
|
-
|
-
|
-
|
7
|
7
|
|
Total recognised income and expense
|
-
|
-
|
-
|
1,540
|
1,540
|
|
|
|
|
|
|
|
|
|
173
|
8,001
|
50
|
7,035
|
15,259
|
|
|
|
|
|
|
|
|
Dividends paid
|
-
|
-
|
-
|
(417)
|
(417)
|
|
Issue of ordinary shares
|
1
|
31
|
-
|
-
|
32
|
|
Ordinary shares cancelled
|
(16)
|
(1,125)
|
-
|
-
|
(1,141)
|
|
Tax on items taken directly to equity
|
-
|
-
|
-
|
50
|
50
|
|
Recognition of share based payment expense
|
-
|
-
|
-
|
22
|
22
|
|
|
|
|
|
|
|
|
Balance at 31 August 2009
|
158
|
6,907
|
50
|
6,690
|
13,805
|
Consolidated Cash Flow Statement
for the year ended 31 August 2009
Note
|
Operating activities
|
|
|
|
Cash generated by operations 5
|
1,456
|
224
|
|
Income taxes paid
|
(651)
|
(419)
|
|
|
---------
|
--------
|
|
Net cash inflow/(outflow) from operating activities
|
805
|
(195)
|
|
|
---------
|
--------
|
|
Investing activities
|
|
|
|
Interest received
|
54
|
234
|
|
Purchases of property, plant and equipment
|
(87)
|
(277)
|
|
Purchase of available for sale financial assets
|
(168)
|
(66)
|
|
Acquisition of subsidiary undertaking (net of cash acquired)
|
(217)
|
(798)
|
|
|
---------
|
--------
|
|
Net cash used in investing activities
|
(418)
|
(907)
|
|
|
---------
|
--------
|
Financing activities
|
Dividends paid 3
|
(417)
|
(362)
|
|
Repayment of bank loans
|
-
|
(25)
|
|
Proceeds from issue of shares
|
32
|
101
|
|
Share buy back
|
(1,141)
|
(21)
|
|
|
---------
|
--------
|
|
Net cash used in financing activities
|
(1,526)
|
(307)
|
|
|
---------
|
--------
|
|
Net decrease in cash and cash equivalents
|
(1,139)
|
(1,409)
|
|
Cash and cash equivalents at start of period
|
3,871
|
5,280
|
|
|
---------
|
--------
|
|
Cash and cash equivalents at end of period
|
2,732
|
3,871
|
|
|
=====
|
====
|
Notes
1. Results
The financial information set out in these preliminary results does not constitute the company's statutory accounts for the years ended 31 August 2009 or 31 August 2008.
Statutory accounts for the year ended 31 August 2008 have been filed with the Registrar of Companies and those for the year ended 31 August 2009 will be delivered to the Registrar in due course; both have been reported on by the Independent Auditors. The independent auditors' report on the Annual Report and accounts for the year ended 31 August 2008 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 237(2) or 237(3) of the Companies Act 1985. The independent auditors' report on the Annual Report and accounts for the year ended 31 August 2009 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
The financial information in these preliminary results has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The principal accounting policies have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the statutory accounts for the years ended 31 August 2009.
2. Earnings per share
The calculation of basic earnings per share for the year ended 31 August 2009 is based on the profit attributable to ordinary shareholders of £1,533,000 (2008: £1,491,000) divided by the weighted average number of shares in issue as detailed in the table below:
|
|
Year ended
|
Year ended
|
|
|
31 August 2009
|
31 August 2008
|
|
|
Number of shares
|
Weighted average
|
Number of shares
|
Weighted average
|
|
Basic - shares in issue
|
15,765,894
|
15,979,740
|
17,324,293
|
17,230,404
|
|
Share options
|
977,202
|
241,635
|
1,119,817
|
689,780
|
|
Diluted number of shares
|
|
16,221,375
|
|
17,920,184
|
3. Dividends
Amounts recognised as distributions to equity shareholders in the year:
|
Final dividend paid in respect of the year ended 31 August 2008 of 1.65p per share (2007: 1.25p)
|
260
|
215
|
|
Interim dividend paid in respect of the year ended 31 August 2009 of 1.00p per share (2008: 0.85p)
|
157
|
147
|
|
|
-------
|
------
|
|
|
417
|
362
|
|
|
===
|
===
|
A final dividend of 2.00p per share (2008: 1.65p per share) amounting to £315,000 (2008: £260,000) in respect of the year ended 31 August 2009 is proposed. If approved at the AGM, it will be paid on 8 January 2010 to those shareholders on the register at 11 December 2009.
4. Share capital
Allotted, called up and fully paid
|
|
2009
|
2008
|
|
|
Number
|
£000
|
Number
|
£000
|
|
Ordinary shares of 1p each
|
15,765,894
|
158
|
17,324,293
|
173
|
|
|
|
|
|
|
Allotted, called up and fully paid
|
At 1 September
|
173
|
171
|
|
|
|
|
|
Share option exercises
|
1
|
2
|
|
Shares cancelled
|
(16)
|
-
|
|
|
-------
|
------
|
|
At 31 August
|
158
|
173
|
|
|
====
|
====
|
Details of the allotted called up and fully paid share capital at 5 November 2009 were
Allotted, called up and fully paid
|
|
|
|
Number
|
£000
|
|
Ordinary shares of 1p each
|
|
|
15,765,894
|
158
|
|
|
|
|
==============
|
====
|
5. Reconciliation of profit before taxation to net cash inflow from operating activities
|
Profit before taxation
|
2,006
|
1,918
|
|
Depreciation
|
84
|
60
|
|
Amortisation
|
45
|
1
|
|
Share option charge
|
22
|
27
|
|
Investment income
|
(54)
|
(234)
|
|
Change in the market value of available for sale financial assets
|
-
|
51
|
|
Increase in inventories
|
(419)
|
(1,618)
|
|
Decrease/(increase) in receivables
|
455
|
(574)
|
|
(Decrease)/increase in payables
|
(683)
|
593
|
|
|
-------
|
---------
|
|
Net cash inflow from operating activities
|
1,456
|
224
|
|
|
=======
|
======
|
6. Report and Accounts
The Report and Accounts of the Group for the year ended 31 August 2009 will be sent to shareholders and will be available from the Company Secretary at the registered office; 11 Adelphi Terrace , London WC2N 6BJ.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR BRBDBCBGGGCS