About UK-Wire | Contact UK-Wire | Disclaimer | Help | Home

Search
Latest FTSE100 FTSE250 AIM Company Category Sector All Archives

Moneyextra Sharedealing

Share Dealing

Benefits:

  • Trade from as little as £8.50
  • Trade shares, investments, gilts, bonds & exchange traded funds
  • Paper certificate shares available at £20 per trade
  • Safe, secure account & accessible 365 days a year
  • No account management fees
Open an accountLog-in here
 

click here to view a printable version of this article click here to view a landscape printable version of this article click here to mail this article to a friend
RNS Number : 9061Z
Frontier Mining Ltd
30 September 2009
 






30 September 2009                                        


FRONTIER MINING LTD

('Frontier' or 'the Company')


Interim Results for the six months to 30 June 2009 and Operational Update



Frontier Mining Ltd (AIM: FML), the AIM listed gold and copper exploration and development Company focused in Kazakhstan, announces its unaudited interim results for the six months ended 30 June 2009.

Highlights:


  • $14 million financing completed comprising $4m equity placement and $10m debt facility
  • Erlan Sagadiev appointed as Chairman and Chief Executive Officer of Frontier

  • 29 holes totalling over 5,000 metres drilled under infill drilling program at Benkala. 

  • Technical and regional authority approval for electricity connection, site infrastructure and construction foundation works obtained for Benkala project 

  • Extended pilot production license at Naimanjal complex. 

  • Submitted application for commercial production at Naimanjal Complex and application for pilot production at Koskuduk, Beschoku and Yubileiny.


Post-Period End:


Corporate

  • £5m additional funding secured with YA Global Master SPV LTD, via a Standby Equity Distribution Agreement 
  • Cash balance of $1.2m in bank as at 30 September 2009

Benkala

  • Construction begun on electricity connection and site infrastructure
  • Infill drilling program now totals 54 holes with 6,700 metres drilled and over 4000 samples sent for assay

Naimanjal

  • Year-to-date income of US$1,570,000 from sale of 1,499 ounces of gold and 4,886 ounces of silver
  • 109,004 tonnes of ore stacked at an average grade of 1.2 g/t as at 30 September (containing approx 4,050 ounces gold and 72,000 ounces of silver)
  • Pilot production licences approved at local authority level


Erlan Sagadiev, Chairman & CEO of Frontier, commented: 'The Company's financing activities in the first six months of 2009 have laid a firm foundation for Frontier to concentrate on progressing development at its Benkala joint venture and continue further developing the Company's income generating assets at Naimanjal. I am confident that the Company's plans will continue to build significant shareholder value in the short to medium term and beyond.'


Notes to Editors:


About Frontier Mining Ltd: 

Frontier Mining Ltd. is a mineral exploration and development Company that was incorporated in the state of DelawareUSA, on 5 August 1998 for the purpose of exploring and developing gold and copper deposits in the Republic of Kazakhstan. Through its subsidiaries and affiliates, Frontier locates, evaluates, acquires, explores and develops mineral properties.  

Frontier currently owns two licenses in Kazakhstan. They are the Naimanjal exploration and mining licence, held by FML Kazakhstan, and, 50% of U.S. Megatech BVI which holds the Benkala licence. FML Kazakhstan is a wholly-owned subsidiary of Frontier Mining Ltd. Frontier has one producing gold mine, Naimanjal; one pre-feasibility stage gold project, Koskuduk; and the recently acquired 50% interest in the Benkala copper mine.  

Frontier also has a potential copper porphyry deposit with associated gold and molybdenum, Baitimir; and several copper/gold prospects along a 25-km trend including both VMS and porphyry types. Metallurgical tests on its Beschoku and Yubileiny copper projects confirm the oxide copper ore is amenable to extraction using low cost SX-EW technology.  

Frontier owns a 50% interest in KazCopper LLP, the joint venture company that owns the Benkala copper-molybdenum-gold deposit located in north-western Kazakhstan within the Urals gold/copper ore belt. A Competent Persons Report ('CPR') on the Benkala project completed by Wardell Armstrong International ('WAI') in March 2007 estimated 47.75 Mt at an average grade of 0.36% Copper ('Cu') for the oxide mineralization, and 873.75 Mt at an average grade of 0.30% Cu for the sulphide mineralisation, representing some 2.8 million tonnes of contained copper, and at a 10% Discount Rate and a $1.5/lb Cu price, the Benkala Project has an NPV approaching $500M.  A conceptual study team and advisory team have both been appointed to fast track the development of this project forward towards a pre- feasibility study, with a view to beginning production in 2011. 


Issued Share Capital

Frontier Mining's shares are traded on the AIM market of the London Stock Exchange.

Frontier currently has 509,795,789 issued and 21,812,009 reserved and outstanding options giving 531,607,798 fully diluted ordinary shares. In addition, there are 407,540,430 Warrants issued and outstanding pursuant to the financing agreement announced on 30 April 2009.  

For further information please visit; www.frontiermining.com



Enquiries:

Frontier Mining Ltd

Thomas Sinclair 

+44 (0)20 7898 9019

Libertas Capital

Sandy Jamieson

+44 (0)20 7569 9695

Walbrook PR

Louise Goodeve / Leah Kramer

+44 (0)20 7933 8780






Chairman's Statement


On behalf of Frontier Mining Ltd's Board of Directors, I am pleased to present our unaudited interim results for the six months ending 30 June 2009 and provide shareholders with an operational update. In a difficult global economic climate Frontier has successfully secured its finances during the first six months of 2009, restarted production at Naimanjal and continued to progress development at Benkala.


Financing


In April this year the Company announced that it had secured a $10 million financial facility with Zere Group JSC of Kazakhstan. This is a drawdown Facility and has been granted for a period of two years and bears interest at a rate of 15 per cent per annum. At 30 June 2009 the Company had drawn down a total of $3.7m against the facility.


Frontier also received additional funding in April through a $4 million share subscription by Sokol Holdings Inc. This funding was immediately used to redeem $4 million of an outstanding $7.7 million loan note that the Company has with Coville Intercorp Ltd. At the end of June the amount outstanding on the Coville loan note was $2.4million and full payment of the note is due to be concluded by the end of the year. 


On the 25 August 2009 the Company entered into a £5,000,000 Standby Equity Distribution Agreement ('SEDA') with YA Global Master SPV LTD. This agreement enables the Company, at its discretion and subject to certain conditions being met, to obtain funding from Yorkville at any time during the next 30 months by way of subscription for new shares in the Company at a price defined in the terms and conditions of the agreement.



Operational Review


Benkala


The Benkala Project ('Benkala'), a copper-molybdenum-gold deposit, is Frontier's flagship asset and is managed through KazCopper LLP, the 50% joint venture between Frontier and Coville Intercorp Ltd. Benkala is located in north-western Kazakhstan in the Urals gold/copper ore belt, north east of Aktobe Oblast and 100km south east of the Zhetikara Mountains, an area close to the Russian border with a long regional mining history. Benkala is in an attractive position for mine development given that it already contains developed infrastructure, including a main line railway, an all weather highway and excellent power supply to the site. 


In September 2008, KazCopper mobilized three drill rigs and commenced an infill drilling programme. This programme is continuing with 54 infill holes totalling over 6,700m having been drilled at the end of September 2009. For Kazakhstan Ministry of Energy and Mineral Resource reserve calculations, 8 holes totalling 800m remain to be completed. Over 4,000 samples (1.5m coreshave now been sent for assay at the Geoplazma certified laboratory in Aktobe with independent sampling checks to be carried out by the Alex Stewart Laboratory in Kyrgyzstan. 


An additional 39 holes totalling approximately 5,000m remain to be completed for the JORC resource statement. The resultant JORC compliant resource statement for the oxide/supergene zone is now anticipated to be completed early in the second quarter of 2010.


KazCopper LLP has received technical and regional authority approval to connect electricity to the Benkala site. Construction work on the power supply has begun and is expected to be completed by November. A 70 person camp has also been purchased with delivery and installation to commence at the end of October. Capital expenditure to date on these projects is approximately $300,000.


Benkala remains the key driver in bringing the Company into significant revenue streams in the short to medium term. The management of KazCopper is focused on progressing towards full feasibility, production and near term-cash flow on the oxide/supergene and mixed sulphide ores at Benkala in 2011. The Company continues to explore funding options to accelerate the development of this site which could enable production within a shorter time scale.


Naimanjal Complex


The Naimanjal Complex is a highly mineralized Commercial Discovery Area of about 170 square kilometres and the existing Naimanjal mine represents a small part of that area. The Naimanjal Complex also includes 6 identified satellite prospects and more than 100 exploration targets. The Measured, Indicated, and Inferred resource at the Naimanjal deposit using a cut-off grade of 0.3 g/t gold equivalent totals 11,803,332 tonnes at an average grade of 0.67 g/t gold and 18.46 g/t silver containing 252,648 ounces of gold and 7,007,175 ounces of silver. 


Mining operations at Naimanjal restarted in June and to date 109,004 tonnes of ore with an average grade of 1.2 g/t has been stacked on the leach pads. Production has commenced and 1,499 ounces of Gold and  4,886  ounces of silver have been produced generating $1,570,000 revenue to date. The Company now anticipates that an additional 2,000 ounces of gold will be produced in 2009.


Frontier has received local authority confirmation of both the extension of its pilot production license at the Naimanjal Complex and of approval to start pilot production at Koskuduk, Beschoku and Yubileiny with formal Ministry approval expected in October. As previously stated the Company has submitted its application for full commercial production at Naimanjal and this remains on track. The Company now anticipates receiving news on its application by the end of 2009.


With production restarted at Naimanjal, management will focus on bringing the Koskuduk deposit into production.   


Koskuduk  


The Koskuduk Commercial Discovery Area is 15 sq km and there are at least three styles of mineralization present at Koskuduk. The first is a gold-dominant oxide mineralization occurring from surface to depths of approximately 50 metres. The second is gold-silver-lead-zinc and lesser lead mineralization associated with discreet veins and feeder zones. Third, relatively thick (>10 metre) lower grade gold-silver-zinc and lesser lead mineralization occur as disseminated stratigraphically controlled bodies. All styles of mineralization are  potentially attractive.


The Company intends to prepare the Koskuduk deposit over the 2009/2010 winter period in order for production to commence in the second quarter of 2010. A crushing operation, leach pads and a production facility will be built on location with initial construction to begin in October 2009. Construction will continue through the winter period allowing a planned production start up in April 2010.


Additional mining fleet comprising 6 trucks and two crushers (total value of $200,000) have already been purchased to complete the preparation works, begin initial stripping of the deposit and to be available for the start up of production.


Beschoku


The Company continues to review options for the Beschoku deposit, to finalise processing technology with the goal of bringing it into production in late 2010/2011.



 

Financial Results


As mining operations did not recommence until June no income was received in the six month period to June 30, 2009. However, post period and year to date, the Company has sold 1,499 ounces of gold and 4,886 ounces of silver generating $1,570,000 (2008 $737,074 for the same period).


Losses for the period total $1.9m ($1.4m for the prior period in 2008). However when non-operating costs are excluded, administration costs are approximately 19% lower than the comparable period last year.


Outlook


The final quarter of 2009 will be a busy one for Frontier as the Company pushes forward with production at Naimanjal, development and construction at Koskuduk and the progression of regulatory approvals. 


Continuing development on all fronts at Benkala remains the Company's key focus. With sufficient financing in place and cash flow from its Naimanjal assets, Frontier is confident it has the financial and operational resources required to turn Benkala into the Company transforming asset we believe it to be.


  

Frontier Mining Ltd






Interim Summarised Consolidated Financial Statements 


CONSOLIDATED INCOME STATEMENT







For the six month period ended June 30, 2009 (unaudited)







US$'s


 June 30, 


 June 30, 


December 31,



2009


2008


2008








Revenue




Cost of sales




Gross profit 


 










Selling, general and administrative expenses


1,186,601 


1,462,826 


4,519,160 

Write-off of exploration and evaluation assets




Operating loss


1,186,601 


1,462,826 


4,519,160 








Interest income





(16,976)

Finance costs


611,064 




277,771 

Other expenses


(23,660)


(37,683)


24,751 

Foreign exchange loss


131,123 


(5,353)


210,766 

Loss before taxation


1,905,128 


1,419,790 


5,015,472 








Taxation




304,174 








Loss for the period


1,905,128 


1,419,790 


5,319,646 
















 

CONSOLIDATED BALANCE SHEET







AS OF JUNE 30, 2009 (unaudited)







US$'s


 June 30, 


 June 30, 


December 31,



2009


2008


2008

Assets







Non-current assets







Exploration and evaluation assets


26,002,631 


35,125,012 


25,795,891 

Mine development costs


17,066,416 


6,241,675 


16,405,755 

Property, plant and equipment


4,739,295 


6,838,051 


4,649,712 

Intangible assets



30,106 


20,886 

Advances for long-term assets




23,982 

Value added tax receivable



847,692 


Cash deposit



112,000 


13,053 

Deferred tax asset


842,323 


1,112,038 


807,997 

Total non-current assets


48,650,665 


50,306,574 


47,717,276 

Current assets







Inventories


574,737 


598,893 


263,766 

Trade accounts receivables



26,453 


Prepaid expenses


297,470 


159,830 


65,582 

Other receivables


282,318 


79,560 


138,467 

Long-term assets held for sale




31,400 

Cash and cash equivalents


29,593 


382,516 


14,768 

Total current assets


1,184,118 


1,247,252 


513,983 








Total assets


49,834,783 


51,553,826 


48,231,259 








Shareholders' equity and liabilities







Share capital


4,259,135 


2,181,201 


2,181,201 

Additional paid-in-capital


53,946,842 


51,824,776 


51,824,776 

Option premium on convertible notes


425,185 


425,185 


425,185 

Equity settled employee benefits reserve


232,925 


232,925 


232,925 

Accumulated losses


(25,800,724)


(19,995,740)


(23,895,596)

Total shareholders equity


33,063,363 


34,668,347 


30,768,491 








Non-current liabilities







Borrowings


6,029,260 


2,112,963 


2,096,299 

Site restoration provision


699,353 


624,423 


699,353 

Due to Government of the Republic of Kazakhstan


648,700 


708,135 


648,700 

Due to US Trade and Development Agency


340,000 


340,000 


340,000 

Deferred tax liability


182,222 


182,222 


182,222 

Total non-current liabilities


7,899,535 


3,967,743 


3,966,574 

Current liabilities







Trade accounts payable


1,698,974 


184,371 


1,244,506 

Borrowings


2,209,430 


7,129,630 


7,129,630 

Due to Government of the Republic of Kazakhstan



64,120 


Other current liabilities


4,963,481 


5,539,615 


5,122,058 

Total current liabilities


8,871,885 


12,917,736 


13,496,194 








TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES


49,834,783 


51,553,826 


48,231,259 

  

COSOLIDATED STATEMENT OF CASH FLOWS







For the six month period ended June 30, 2009 (unaudited)







US$'s


 June 30, 


 June 30, 


December 31,



2009


2008


2008

Operating Activities







Loss for the period


(1,905,128)


(1,419,790)


(5,319,646)

Adjustments for non cash flow items:







Income tax expense/(benefit) recognised in profit or loss


(34,326)



304,174 

Depreciation of property and equipment


31,748 


84,736 


63,495 

Amortization of intangible assets



5,937 


12,819 

Foreign Exchange loss/(gain)


131,123 


(5,353)


229,159 

Gain from disposal of property and equipment


(69,045)



(10,925)

Provision for non-recovery of advances paid


67,898 



67,898 

Provision for obsolete inventory




53,261 

Provision for VAT receivable




688,057 

Finance costs


611,064 



277,771 

Operating cash flows before movement in working capital


(1,166,666)


(1,334,470)


(3,633,937)








Decrease/(increase) in inventory


(310,971)


(176,430)


105,436 

Decrease/(increase) in trade accounts receivable



15,309 


41,762 

(Increase)/decrease in prepaid expenses


(299,786)


(23,245)


3,105 

(Increase)/decrease in other receivable


(143,851)


(39,822)


(98,729)

Increase in accounts payable


454,468 


66,915 


1,127,050 

Increase/(decrease) in other current liabilities


(158,577)


2,378,131 


1,920,223 








Net cash provided by/(used in) operating activities


(1,625,383)


886,388 


(535,090)








Investing Activities







Increase in exploration and evaluation assets


(206,740)


(2,904,603)


(1,330,671)

Increase in mine development assets


(660,661)


(221,021)


(1,809,511)

Cash proceeds from test production sales



192,432 


804,513 

Purchase of property and equipment




(89,081)

Proceeds from sale of property, plant and equipment




654,983 

Increase in advances for long-term assets


23,982 



(23,982)

Cash deposit


-



(1,053)

Withdrawal of cash deposit


13,053 



100,000 








Net cash used in investing activities


(830,366)


(2,933,192)


(1,694,802)








Financing Activities







Proceeds from share placement


4,200,000 



Proceeds from borrowings


3,321,897 



Repayment of borrowings


(4,920,200)



Increase in value added tax receivable



(49,985)


Net cash flows from financing activities


2,601,697 


(49,985)









Net increase/(decrease) in cash and cash equivalents


145,948 


(2,096,789)


(2,229,892)

Effects of exchange rate changes on the balance of cash held in foreign currencies


(131,123)


5,353 


(229,292)

Cash and cash equivalents at the beginning of year


14,768 


2,473,952 


2,473,952 








Cash and cash equivalents at the end of year


29,593 


382,516 


14,768 



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZGGZLNLKGLZM