RNS Number : 8670Z
Lees Foods Plc
30 September 2009
LEES FOODS PLC
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE 2009
|
|
Six months to
30 June 2009
Unaudited
|
Six months to
30 June 2008
Unaudited & Restated
|
|
|
|
|
|
Revenue
|
£8.9m
|
£7.8m
|
|
Profit before tax from continuing operations
|
£393,831
|
£208,093
|
|
Basic earnings per share from continuing operations
|
11.8p
|
6.3p
|
Group Sales for the first six months of 2009 exceeded last year's figures by £1,052,929, increasing from £7,798,838 to £8,851,767. Profit before tax for the six-month period of this year was £393,831 against last year's figure of £208,093.
David Simson, Group Finance Director commented:
'We are pleased to report a 14 per cent increase in our sales for the first six months of 2009. The increase has been achieved through record sales at Lees of Scotland and The Waverley Bakery.'
'Both companies have successfully introduced new products to the market and we have continued to grow our business with existing customers and in addition developed new customers across the UK.'
'Pre-tax profits improved due to higher sales and an improvement in our margins. We endeavour to source materials at the most economic levels, however, the euro exchange rate has adversely affected costs of some ingredients. This has been partially offset by lower energy costs and improved production efficiencies.'
'As previously reported, Patisserie UK was placed in administration in March 2009, and all revenues and costs associated with this business have now been transferred to discontinuing operations on the Income Statement. We continue to progress a claim against the Vendors under the warranties contained within the acquisition agreement.'
'Both our continuing operations expect to maintain trading at levels in line with forecasts for the remainder of the year with underlying profits for the full year anticipated to be better than originally forecasted. Nadia Millar will continue to head The Waverley Bakery and Clive Miquel will continue to manage Lees of Scotland.'
'The Directors are focussed on continuing to grow the sales and profit of Lees Foods and we believe that there are exciting opportunities, especially through new product developments, to achieve our growth targets. We will also consider acquisition opportunities that are complementary to our business if and when, these arise.'
'The dividend of 6.7p which was proposed at the AGM was paid to shareholders on 26 June 2009.'
'Following the departure of Raymond Miquel on 11 September 2009 as the Company's Chairman and Chief Executive, there is a new Board Structure and this will be announced shortly.'
Enquiries
|
Lees Foods Plc
|
01236 441600
|
|
David Simson - Finance Director
|
|
|
|
|
|
Shore Capital and Corporate - Nomad and Broker
|
0207 408 4090
|
|
Guy Peters
|
|
|
|
|
|
3x1 Public Relations
|
0141 221 0707 / 07771 960326
|
|
Cameron Grant
|
|
LEES FOODS PLC
CONSOLIDATED INCOME STATEMENT TO 30TH JUNE 2009
|
|
Notes
|
2009
Ended 30th June
£'000
(Unaudited)
|
|
2008
Ended 30th June
£'000
(Unaudited & restated)
|
|
2008
Ended 31st December
£'000
(Audited & restated)
|
|
|
|
|
|
|
|
|
|
|
|
£
|
|
£
|
|
£
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
8,852
|
|
7,799
|
|
16,116
|
|
Cost of Sales
|
|
(6,063)
|
|
(5,435)
|
|
(11,060)
|
|
|
|
──────
|
|
──────
|
|
──────
|
|
Gross Profit
|
|
2,789
|
|
2,364
|
|
5,056
|
|
|
|
|
|
|
|
|
|
Selling and distribution costs
|
|
(1,210)
|
|
(1,025)
|
|
(2,351)
|
|
Administrative expenses
|
|
(1,179)
|
|
(1,101)
|
|
(2,286)
|
|
Other operating income
|
|
14
|
|
9
|
|
65
|
|
|
|
──────
|
|
──────
|
|
──────
|
|
|
|
(2,375)
|
|
(2,117)
|
|
(4,572)
|
|
|
|
|
|
|
|
|
|
Profit from operations
|
|
414
|
|
247
|
|
484
|
|
|
|
|
|
|
|
|
|
Interest receivable
|
|
10
|
|
15
|
|
53
|
|
Finance costs
|
|
(30)
|
|
(54)
|
|
(111)
|
|
|
|
──────
|
|
──────
|
|
──────
|
|
Profit before Taxation
|
|
394
|
|
208
|
|
426
|
|
|
|
|
|
|
|
|
|
Taxation
|
3
|
(110)
|
|
(58)
|
|
(123)
|
|
|
|
──────
|
|
──────
|
|
──────
|
|
Profit for the year from continuing operations
|
|
284
|
|
150
|
|
303
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit from discontinued operations
|
4
|
(251)
|
|
10
|
|
(1,844)
|
|
|
|
──────
|
|
──────
|
|
──────
|
|
Profit/(loss) for the year
|
|
33
|
|
160
|
|
(1,541)
|
|
|
|
══════
|
|
══════
|
|
══════
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing and discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (Pence per share)
|
5
|
1.4
|
|
6.7
|
|
(64.23)
|
|
Diluted (Pence per share)
|
5
|
1.4
|
|
6.6
|
|
(63.53)
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (Pence per share)
|
5
|
11.8
|
|
6.3
|
|
12.65
|
|
Diluted (Pence per share)
|
5
|
11.7
|
|
6.2
|
|
12.52
|
LEES FOODS PLC
CONSOLIDATED BALANCE SHEET AT 30th JUNE 2009
|
|
Notes
|
2009
Ended 30th June
(Unaudited)
£'000
|
|
2008
Ended 30th June
(Unaudited & restated)
£'000
|
|
2008
Ended 31st December
(Audited)
£'000
|
|
Non-current assets
|
|
|
|
|
|
|
|
Intangible assets
|
|
1,803
|
|
3,822
|
|
1,803
|
|
Property, plant and equipment
|
|
2,382
|
|
2,599
|
|
2,505
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
Total non-current assets
|
|
4,185
|
|
6,421
|
|
4,308
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
Current Assets
|
|
|
|
|
|
|
|
Inventories
|
|
1,186
|
|
1,220
|
|
1,439
|
|
Trade and other receivables
|
|
4,380
|
|
3,811
|
|
2,701
|
|
Cash and cash equivalents
|
|
894
|
|
1,030
|
|
1,295
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
Total current assets
|
|
6,460
|
|
6,061
|
|
5,435
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
Current Liabilities
|
|
|
|
|
|
|
|
Financial liabilities - borrowings
|
|
(1,675)
|
|
(1,335)
|
|
(1,501)
|
|
Trade and other payables
|
|
(4,149)
|
|
(4,075)
|
|
(3,489)
|
|
Current tax liabilities
|
|
(110)
|
|
(244)
|
|
(123)
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
Total current liabilities
|
|
(5,934)
|
|
(5,654)
|
|
(5,113)
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
|
|
|
|
|
|
|
|
Net Current Assets
|
|
526
|
|
407
|
|
322
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
Financial liabilities - borrowings
|
|
(462)
|
|
(700)
|
|
(250)
|
|
Accruals & deferred income
|
|
(122)
|
|
(139)
|
|
(130)
|
|
Deferred tax liabilities
|
|
(294)
|
|
(347)
|
|
(296)
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
Total non-current liabilities
|
|
(878)
|
|
(1,186)
|
|
(676)
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
3,833
|
|
5,642
|
|
3,954
|
|
|
|
════════
|
|
════════
|
|
════════
|
|
EQUITY
|
|
|
|
|
|
|
|
Called up share capital
|
|
2,405
|
|
2,395
|
|
2,405
|
|
Employee Share Ownership Trust
|
|
(183)
|
|
(183)
|
|
(183)
|
|
Share premium account
|
|
884
|
|
884
|
|
884
|
|
Share-based payment reserve
|
|
59
|
|
56
|
|
58
|
|
Merger reserve
|
|
580
|
|
580
|
|
580
|
|
Retained earnings
|
|
88
|
|
1,910
|
|
210
|
|
|
|
────────
|
|
────────
|
|
────────
|
|
Total Equity Shareholders' Funds
|
|
3,833
|
|
5,642
|
|
3,954
|
|
|
|
════════
|
|
════════
|
|
════════
|
LEES FOODS PLC
CONSOLIDATED CASH FLOW STATEMENT for the six months ended 30 June 2009
|
|
|
Six months
ended
30 June 2009
(Unaudited)
|
|
Six months
ended
30 June 2008
(Unaudited & restated)
|
|
Year ended
31 December 2008
(Audited & restated)
|
|
|
|
£'000
|
|
£'000
|
|
£'000
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Profit from operations
|
|
414
|
|
247
|
|
484
|
|
(Loss)/profit from discontinued operations
|
|
(251)
|
|
10
|
|
(1,844)
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
Impairment of goodwill
|
|
-
|
|
-
|
|
1,818
|
|
Depreciation charge - continuing operations
|
|
179
|
|
223
|
|
424
|
|
Depreciation charge - discontinued operations
|
|
6
|
|
18
|
|
53
|
|
Share Transactions
|
|
1
|
|
1
|
|
4
|
|
Development Grants released
|
|
(8)
|
|
(9)
|
|
(17)
|
|
Release of deferred tax - discontinued operations
|
|
(2)
|
|
-
|
|
-
|
|
Fixed asset write off - discontinued operations
|
|
174
|
|
-
|
|
-
|
|
(Profit)/Loss on F.A. Disposals
|
|
-
|
|
-
|
|
(5)
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
Operating Activities before working capital changes
|
|
513
|
|
490
|
|
917
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
|
|
|
|
|
|
|
|
Decrease/(increase) in Stock
|
|
253
|
|
(78)
|
|
(297)
|
|
Increase in trade and other receivables
|
|
(1,679)
|
|
(1,311)
|
|
(202)
|
|
Increase in trade payables
|
|
660
|
|
1,057
|
|
471
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
Cash (absorbed by)/generated from operations
|
|
(253)
|
|
158
|
|
889
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
(30)
|
|
(54)
|
|
(111)
|
|
Income Taxes paid
|
|
(123)
|
|
(86)
|
|
(322)
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
Net Cash from operating activities
|
|
(406)
|
|
18
|
|
456
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of assets
|
|
(238)
|
|
(54)
|
|
(201)
|
|
Proceeds from sale of assets
|
|
2
|
|
3
|
|
13
|
|
Interest Received
|
|
10
|
|
15
|
|
53
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
Net Cash used in investing activities
|
|
(226)
|
|
(36)
|
|
(135)
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
Proceeds from issuance of share capital
|
|
-
|
|
-
|
|
10
|
|
Inception/(payment) of finance lease liabilities
|
|
240
|
|
(52)
|
|
(60)
|
|
Dividends paid
|
|
(155)
|
|
(154)
|
|
(154)
|
|
Payment of loans
|
|
(125)
|
|
(125)
|
|
(250)
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
Net Cash used in financing activities
|
|
(40)
|
|
(331)
|
|
(454)
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
Net decrease in cash and cash equivalents
|
|
(672)
|
|
(349)
|
|
(133)
|
|
Cash and cash equivalents at start of period
|
|
44
|
|
177
|
|
177
|
|
|
|
───────
|
|
───────
|
|
───────
|
|
Cash and cash equivalents at end of period
|
|
(628)
|
|
(172)
|
|
44
|
|
|
|
══════
|
|
═══════
|
|
═══════
|
LEES FOODS PLC
NOTES TO THE FINANCIAL INFORMATION for the six months ended 30 June 2009
1. Accounting Policies
Basis of preparation
The condensed financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRSs) and in accordance with International Accounting Standard (IAS) 34: Interim Financial Reporting.
Significant accounting policies
The condensed financial statements have been prepared under the historical cost convention.
The same accounting policies, presentation and methods of computation are followed in these condensed financial statements as were applied in the preparation of the Group's financial statements for the year ended 31 December 2008. The financial information has been prepared on the basis of IFRS that the Directors expect to be applicable as at 31 December 2009.
The figures for the year ended 31 December 2008 have been extracted from the audited accounts of Lees Foods Plc. The accounts for the year ended 31 December 2008 received an unqualified audit report and are filed with the Registrar of Companies.
The financial information for the 6 months ended 30 June 2009 and 30 June 2008 are unaudited and do not constitute statutory accounts.
The 6 months results have been approved by the board.
Basis of consolidation
The condensed financial statements incorporate the financial statements of the company and all principal subsidiaries for the period ended 30 June 2009.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
2. Segment information
The directors have considered the revenue streams of the business, in line with IAS 14 'Segment reporting', and conclude that the business has one main business segment, the manufacture and supply of bakery related products. In reaching this conclusion the directors have considered, the nature of the products, the nature of the production processes, the type of customers for the products, and the methods used to distribute the products.
Geographical information
The Group's production facilities are based in the UK.
3. Taxation
Taxation has been provided at the expected annual tax rate.
4. Discontinued operations
Patisserie UK Limited discontinued its operations and was placed into administration in March 2009. As a result, the consolidated income statements to 30 June 2008 and to 31 December 2008 have been restated to transfer the trading results of the company to (loss)/profit from discontinued operations.
The trading results of Patisserie UK Limited are analysed as follows:
|
|
2009
30th June
£'000
|
|
2008
30th June
£'000
|
|
2008
31st
December
£'000
|
|
|
|
|
|
|
|
|
Revenue
|
285
|
|
1,090
|
|
2,176
|
|
Costs
|
(319)
|
|
(1,076)
|
|
(2,200)
|
|
Provision
|
(217)
|
|
-
|
|
(1,818)
|
|
Taxation
|
-
|
|
(4)
|
|
(2)
|
|
|
──────
|
|
──────
|
|
──────
|
|
(Loss)/profit
|
(251)
|
|
10
|
|
(1,844)
|
|
|
═════
|
|
══════
|
|
══════
|
5. Earnings per Share
Basic earnings per share is calculated on the basis of profit for the period after tax divided by the weighted average of shares in issue.
Diluted earnings per share is calculated on the basis of profit after tax for the period divided by the weighted average of shares in issue, adjusted for the number of shares under option.
6. Dividend
The final dividend for the year ended 31 December 2008 of 6.7p (2007: 6.7p) was paid on 26 June 2009.
7. Property, plant and equipment
During the period, the Group spent approximately £238,000 on additions to property, plant and equipment.
It also disposed of certain of its property, plant and equipment with a carrying amount of approximately £2,000 for proceeds of £2,200.
8. Related party transactions
There were no material related party transactions in the period ended 30 June 2009.
9. Statement of Changes in Shareholders' Equity
|
Statement of Changes in Shareholders' Equity
|
2009
30th June
£'000
|
|
2008
30th June
£'000
|
|
2008
31st
December
£'000
|
|
|
|
|
|
|
|
|
Opening shareholders' funds
|
3,954
|
|
5,635
|
|
5,635
|
|
|
|
|
|
|
|
|
Profit/(loss) for six months/year
|
33
|
|
160
|
|
(1,541)
|
|
Share-based payment
|
1
|
|
1
|
|
4
|
|
Dividend paid
|
(155)
|
|
(154)
|
|
(154)
|
|
Share capital issued
|
-
|
|
-
|
|
10
|
|
|
──────
|
|
──────
|
|
──────
|
|
Closing shareholders' funds
|
3,833
|
|
5,642
|
|
3,954
|
|
|
═════
|
|
══════
|
|
══════
|
10. Approval of interim financial statements
The interim financial statements were approved by the board of directors on 29 September 2009.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR CKCKQBBKDFCB