Friday 25 September, 2009
Nipson Digital Print
Half Yearly Report
RNS Number : 6468Z Nipson Digital Printing Systems PLC 25 September 2009
7.00am 25 September 2009
NIPSON DIGITAL PRINTING SYSTEMS PLC
UNAUDITED RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2009
Nipson Digital Printing Systems PLC ('Nipson' or 'the Group'), the manufacturer and distributor of digital printing systems and consumables, today announces its unaudited results for the six months to 30 June 2009.
|
|
6 months to
30 June
2009
Unaudited
£'000
|
Change
+/-%
|
6 months to
30 June
2008
Unaudited
£'000
|
Full Year to
31 December
2008
Audited
£'000
|
|
Revenue
|
13,214
|
-6.9%
|
14,188
|
27,312
|
|
Gross profit
|
2,676
|
+10.4%
|
2,423
|
2,869
|
|
Operating profit/(loss)
|
11,984
|
|
(2,104)
|
(13,371)
|
|
Profit/(Loss) on ordinary activities before tax
|
12,347
|
|
(3,021)
|
(15,910)
|
|
|
|
|
|
|
|
Attributable to :
|
|
|
|
|
|
Equity holders of the parent
|
4,135
|
|
(3,021)
|
(15,910)
|
|
Minority interest
|
8,212
|
|
-
|
-
|
|
|
12,347
|
|
(3,021)
|
(15,910)
|
|
|
|
|
|
|
|
Operating loss excl. profit from loan waivers
|
(226)
|
|
-
|
-
|
-
The French Courts in Belfort signed on the 7 July 2009 the approval of Nipson SAS's, the French subsidiary, restructuring plan along the lines of the project agreed with Creacorp NV('Creacorp'), the controlling shareholder of the Group since 14 October 2008;
-
On the 26 June 2009, of the total amount owed by Nipson SAS (the French Subsidiary) to Creacorp of € 14,531,377, Creacorp capitalised €874,280 (approx 6%) and waived the remaining €13,667,097 (approx 94%). The waiver of these loans results in an exceptional profit of € 13,667,097;
-
For the first six months, and compared to the same period of 2008, recurrent revenues increased by 5%; however, equipment revenues decreased by 38%.
Marc Maes, Nipson's Chairman commented: 'The positive result comes essentially from the waiver of loans by Creacorp. This result does not reflect the underlying operational result. The turnaround process shows some positive elements, but the Group still faces operational losses and severe cash pressures, which along with the unpredictable sales continue to make its continuity uncertain. In addition, the Board of Nipson is holding negotiations with Roseman, Polar and Creacorp in order to come to long term solutions for the outstanding loans and open issues and to avoid an insolvency situation. Finally, the cash support from Nipson SAS to Nipson can only be limited, since Nipson SAS is still supervised by the court administration in Belfort and under these arrangements cash has to be retained in the subsidiary for repayment of the debts related to the Redressement Judiciaire.'
A copy of this announcement and the audited results for the six months to 30 June 2009 are also available from the Company's website, www.nipson.com.
For further information, please contact:
Nipson Digital Printing Systems PLC
Marc Maes, Chairman - Tel: +32 (0)494 500 423
Guillaume Dumarey, Managing Director - Tel: +33 (0)384 545 270
Beaumont Cornish Ltd (Nomad)
Roland Cornish / Rosalind Hill Abrahams - Tel: +44 (0)20 7628 3396
CHAIRMAN'S STATEMENT
Overview
The French Courts in Belfort signed on the 7 July 2009 the approval of Nipson SAS's, the French subsidiary, restructuring plan along the lines of the project agreed with Creacorp, but the operations are still loss making.
The positive result comes essentially from the waiver of loans by Creacorp. This result does not reflect the underlying operational result.
The operating loss of almost £0.2m, incurred in the first half of 2009 was in line with our expectations despite the lower equipment sales, and the reorganisation costs.
Other announcements were made recently concerning the tight cash situation of Nipson and the French subsidiary. The negative result impacted the Group's cash position.
In the current market and economic circumstances, it is very difficult to predict as to how sales will evolve.
The turnaround process shows some positive elements, but the Group still faces operational losses and severe cash pressures which, along with unpredictable sales, continue to make its continuity uncertain.
Despite the difficult situation, the Group is continuing to produce machines, spare parts and consumables and continuing to provide a maintenance service to customers either directly or via its agreed distributors.
Reference is made to the announcement of 18 September 2009. Management of Nipson has meanwhile had meetings with Roseman, Polar and Creacorp. All parties concerned want to avoid insolvency if at all possible and have agreed to arrangements which allow Nipson to continue its operations in the short term. Discussions are continuing between the parties to try to arrive at a longer term solution. Polar, Roseman and Creacorp agreed to continue this dialogue, and will inform the Board of Directors as to the outcome on Wednesday 30 September 2009. The Board has arranged for a further Board meeting on 1 October 2009.
Nipson is constrained by lack of cash resources which therefore has implications for it as a going concern. Nipson has only limited access to cash from its subsidiary Nipson SAS, as Nipson SAS is still supervised by the court administration in Belfort. Under these arrangements cash has to be retained in the subsidiary for repayment of the debts related to the Redressement Judiciaire.
Nipson received a default judgement with regard to a contractual issue with the former CEO. Nipson is preparing an application to the court.
Revenue and Operating Results
Revenue for the six months to 30 June 2009 was £13.2m, a decrease of 6.9% over the same period last year. The decrease came essentially from lower sales of new equipment.
Equipment sales, at £2.5m for the six months, showed a decrease of 38% over the comparative period.
Recurrent revenues for the six months to 30 June 2009 were £10.8m, an increase of 5% as compared to the same period last year. The Group's recurrent revenue continues to grow.
Gross profit for the six months to 30 June 2009 was £2.7m, 10% higher than the comparative period last year. The margin made on equipment sales and recurrent revenues improved as a result of the decrease in production costs following the restructuring plan, and helped by the margin made on equipment sales especially in the Middle East area. Gross margins are still suffering from the adverse US Dollar exchange rate, which remains weak against the Euro.
The operating result for the six months to 30 June 2009 showed a profit of £11.9m against a loss of £2.1m for the corresponding period in 2008. This result includes the profit from the loans waived by Creacorp of €13.7m in June 2009. Operating expenses at £4.8m (2008: £4.5m) were higher mainly due to fees supported by the French Subsidiary for the administration and legal costs of the 'Redressement Judiciaire', also no R&D costs were capitalised during the first half year of 2009.
The costs of Research & Development for the first six months of 2009 were £1.8m (against £1.9m in the first 6 months of 2008) of which none were capitalised (first 6 months of 2008: £0.8m capitalised). No R&D costs were capitalised in the first 6 months as management considered those projects to support existing business and would not create additional future positive cash flow streams.
The net profit for the first six months was £12.3m (2008: net loss of £3.0m). Other than the improvement of the gross profit and loans waived by Creacorp, the finance costs are lower in 2009 mainly due to less interest on loans, and less use of financing facilities (bank overdraft and factoring).
As at 30 June 2009 cash balances were £1.1m (£2.1m at 31 December 2008). The inventory level of £8.2m decreased compared to £12.3m at 30 June 2008 but remained stable in local currency compared to 31 December 2008. The level of trade and other receivables decreased to £6.0m (£7.4m at 31 December 2008 and £8.3m at 30 June 2008). The level of trade and other payables decreased to £15.1m compared to £17.2m at 31 December 2008. The trade and other payables also include the debt due by the French Subsidiary to the social security and certain amounts due to employees of the French Subsidiary as part of the restructuring plan. This debt has to be repaid over a 3 years period.
Comments on the valuation of the Loan Notes for D Roseman Nipson Limited Partnership ('Roseman') and for Polar Communications LTD ('Polar') are detailed in Note 4 to the accounts. As at 30 June 2009, the total amount owing to the Polar for loans was £1.9m.
The results announcement makes reference for the first time to Minority Interests. This follows the conversion by Creacorp, as previously announced, of part of the debt owed to it by Nipson SAS into shares of Nipson SAS. As such Nipson now holds approximately 52.3% of Nipson SAS and Creacorp holds the remaining 47.7%.
Marc Maes, Chairman, Nipson Digital Printing Systems PLC
NIPSON DIGITAL PRINTING SYSTEMS PLC
Unaudited results for the six months ended 30 June 2009
CONSOLIDATED INCOME STATEMENT
|
|
6 months to
30 June
2009
£'000
|
6 months to
30 June
2008
£'000
|
Full Year to
31 December
2008
£'000
|
|
Continuing Operations
Revenue
|
13,214
|
14,188
|
27,312
|
|
Cost of Sales
|
(10,538)
|
(11,765)
|
(24,443)
|
|
Gross Profit
|
2,676
|
2,423
|
2,869
|
|
Administrative Expenses
|
(4,791)
|
(4,527)
|
(9,100)
|
|
Other Operating Profit/(Loss)
|
14,099
|
-
|
(7,140)
|
|
Profit/(Loss) on Continuous Operations before interest
|
11,984
|
(2,104)
|
(13,371)
|
|
Finance Income
|
729
|
154
|
470
|
|
Finance Costs
|
(366)
|
(1,071)
|
(3,009)
|
|
Profit/(Loss) from Continuing Operations before tax
|
12,347
|
(3,021)
|
(15,910)
|
|
Taxation
|
-
|
-
|
-
|
|
Profit/(Loss) from Continuing Operations after tax
|
12,347
|
(3,021)
|
(15,910)
|
|
|
|
|
|
|
Attributable to :
|
|
|
|
|
Equity holders of the parent
|
4,135
|
(3,021)
|
(15,910)
|
|
Minority interest
|
8,212
|
-
|
-
|
|
|
12,347
|
(3,021)
|
(15,910)
|
|
|
|
|
|
|
Profit/(Loss) per Ordinary Share
|
23.6p
|
(5.8p)
|
(30.4p)
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
6 months to
30 June
2009
£'000
|
6 months to
30 June
2008
£'000
|
Full Year to
31 December
2008
£'000
|
|
Exchange Difference on Translation of Foreign Operations
|
336
|
517
|
(1,494)
|
|
Net Income Recognised Directly in Equity
|
336
|
517
|
(1,494)
|
|
|
|
|
|
|
Profit/(Loss) for the Year
|
12,347
|
(3,021)
|
(15,910)
|
|
Total Recognised Income and Expense for the Year
|
12,683
|
(2,504)
|
(17,404)
|
|
|
|
|
|
|
Attributable to :
|
|
|
|
|
Equity holders of the parent
|
4,311
|
(2,504)
|
(17,404)
|
|
Minority interest
|
8,372
|
-
|
-
|
|
|
12,683
|
(2,504)
|
(17,404)
|
NIPSON DIGITAL PRINTING SYSTEMS PLC
Unaudited results for the six months ended 30 June 2009
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|
6 months to
30 June
2009
£'000
|
6 months to
30 June
2008
£'000
|
Full Year to
31 December
2008
£'000
|
|
Assets
Non-Current Assets
Goodwill
|
846
|
783
|
861
|
|
Other Intangible Assets
|
3,408
|
4,235
|
4,653
|
|
Property, Plant & Equipment
|
3,127
|
3,556
|
2,998
|
|
Deferred Tax Asset
|
566
|
634
|
424
|
|
Other Non-Current Assets
|
235
|
556
|
239
|
|
|
8,182
|
9,764
|
9,165
|
|
Current Assets
|
|
|
|
|
Inventories
|
8,183
|
12,375
|
9,325
|
|
Trade and Other Receivables
|
6,003
|
8,263
|
7,454
|
|
Cash and Cash Equivalents
|
1,131
|
1,094
|
2,164
|
|
|
15,317
|
21,732
|
18,943
|
|
Liabilities
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Trade and Other Payables
|
(15,127)
|
(8,524)
|
(17,233)
|
|
Borrowings
|
(2,276)
|
(15,648)
|
(18,780)
|
|
|
(17,403)
|
(24,172)
|
(36,013)
|
|
Net Current Assets
|
(2,086)
|
(2,440)
|
(17,070)
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
Borrowings
|
(5,405)
|
(3,483)
|
(4,145)
|
|
Deferred Tax Liabilities
|
(566)
|
(634)
|
(424)
|
|
Retirement Benefit Liability
|
(605)
|
(1,050)
|
(689)
|
|
|
(6,576)
|
(5,167)
|
(5,258)
|
|
|
|
|
|
|
Net Assets
|
(480)
|
2,157
|
(13,163)
|
|
|
|
|
|
|
Shareholder's Equity
|
|
|
|
|
Ordinary Share Capital
|
523
|
523
|
523
|
|
Share Premium
|
13,915
|
13,915
|
13,915
|
|
Equity Portion of Convertible Loan Notes
|
493
|
913
|
493
|
|
Reverse Acquisition Merger Reserve
|
3,057
|
3,057
|
3,057
|
|
Translation Reserve
|
(992)
|
683
|
(1,328)
|
|
Retained Earnings
|
(19,188)
|
(16,934)
|
(29,823)
|
|
|
(2,192)
|
2,157
|
(13,163)
|
|
Minority Interest
|
1,712
|
-
|
-
|
|
Total Equity Attributable to Equity Holders
|
(480)
|
2,157
|
(13,163)
|
Approved by the Board of Directors on 24 September 2009
Guillaume Dumarey Robert Cahill
NIPSON DIGITAL PRINTING SYSTEMS PLC
Unaudited results for the six months ended 30 June 2009
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
6 months to
30 June
2009
£'000
|
6 months to
30 June
2008
£'000
|
Full Year to
31 December
2008
£'000
|
|
Net Cash (Decrease)/Increase from Operating Activities
|
(720)
|
(1,386)
|
2,179
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
Purchase of Intangible Assets
|
-
|
(790)
|
(1,414)
|
|
Purchase of Property, Plant & Equipment
|
(95)
|
(46)
|
(63)
|
|
Disposal of fixed assets
|
189
|
169
|
98
|
|
Interest Received
|
-
|
-
|
-
|
|
Net Cash Raised/(Used) in Investing Activities
|
94
|
(667)
|
(1,379)
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
Interest Paid
|
(94)
|
(187)
|
(409)
|
|
Capital Repayments on Finance Leases
|
(116)
|
(121)
|
(234)
|
|
Borrowings Raised - from Third Party
|
-
|
1,574
|
1,562
|
|
from Parent Undertaking
|
179
|
586
|
565
|
|
Borrowings Repaid
|
(376)
|
(53)
|
(1,468)
|
|
Net Cash (Used)/Raised in Financing Activities
|
(407)
|
1,799
|
16
|
|
|
|
|
|
|
Net (Decrease)/Increase in Cash & Cash Equivalents
|
(1,033)
|
(254)
|
816
|
|
Cash & Cash Equivalents at 1 January
|
2,164
|
1,348
|
1,348
|
|
Cash & Cash Equivalents at end of period
|
1,131
|
1,094
|
2,164
|
NIPSON DIGITAL PRINTING SYSTEMS PLC
Unaudited results for the six months ended 30 June 2009
CASH FLOWS FROM OPERATING ACTIVITIES
|
Cash Generated from Operations
|
6 months to
30 June
2009
£'000
|
6 months to
30 June
2008
£'000
|
Full Year to
31 December
2008
£'000
|
|
Continuing Operations
Profit/(Loss) before Taxation
|
12,347
|
(3,021)
|
(15,910)
|
|
Adjustments for:
|
|
|
|
|
Depreciation and Amortisation
|
991
|
1,138
|
2,330
|
|
Disposal of fixed assets
|
(152)
|
-
|
-
|
|
Finance Income
|
(729)
|
(154)
|
(470)
|
|
Finance Expense
|
366
|
1,071
|
3,009
|
|
Increase in Retirement Benefit Obligation
|
-
|
34
|
134
|
|
Share Based Payment Charge
|
-
|
-
|
-
|
|
Other gains and losses
|
(13,893)
|
190
|
8,224
|
|
Changes in Working Capital
|
|
|
|
|
(Increase)/Decrease in Inventories
|
(220)
|
(2,696)
|
518
|
|
Decrease in Trade & Other Receivables
|
380
|
1,224
|
4,519
|
|
Increase/(Decrease) in Payables
|
190
|
828
|
(175)
|
|
Cash (Used in)/from Continuing Operations
|
(720)
|
(1,386)
|
2,179
|
|
Corporation Tax Paid
|
-
|
-
|
-
|
|
Net Cash (Decrease)/Increase from Continuing Operations
|
(720)
|
(1,386)
|
2,179
|
NOTES
1. Basis of Preparation of Interim Report
The information for the interim accounts for the six month period ended 30 June 2009 has neither been audited or reviewed by the auditors, and does not constitute statutory accounts as defined in section 240 of the Companies Act 1985 (section 435 of the Companies Act 2006). The figures and financial information for the year ended 31 December 2008 do not constitute financial statements for that year. Those financial statements have been delivered to the Registrar and included an audit report which was unqualified, contained no statements under either section 237(2) or (3) of the 1985 Act (section 498(2) or (3) of the 2006 act). The audit report in those financial statements ended 31 December 2008 did however contain the following emphasis of matter:
'In forming our opinion on the financial statements, which is not qualified, we have considered the adequacy of the disclosure made in note 23 to the consolidated financial concerning the Group's ability to continue as a going concern which is reliant on support of the ultimately controlling party Creacorp N.V. This support, which includes agreements to write off certain loans and provide further finance, is contingent on successful completion of the Redressement Judiciaire process for Nipson SAS in France, for which a decision is not expected until 23 June 2009. These conditions indicate a material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Group was unable to continue as a going concern.'
NIPSON DIGITAL PRINTING SYSTEMS PLC
Unaudited results for the six months ended 30 June 2009
2. Profit/(Loss) per Share
The Profit/(Loss) per Ordinary Share is calculated on the weighted average number of ordinary shares in issue during the period of 52,303,581 (2008: 52,303,581). In the period the basic and diluted EPS have been taken to be the same.
3. Accounting Policies
The interim results have been prepared in accordance with IFRS accounting rules. With the exception of the adoption here of IAS1, the Accounting Policies used in the preparation of these results were the accounting policies used in the preparation of the results for the year ended 31 December 2008 and detailed in the notes to those results (see Annual Report 2008 issued 8 June 2009).
4. Equity Portion of Convertible Loan Notes
The fair value of the liability component and the value of the equity component of the Roseman and Creacorp convertible loan notes, were determined at the same time as the issue of the notes; calculated using a market interest rate based upon equity venture capital loans at a rate of 20%.
Note 5 : STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
|
|
Share
Capital
£'000
|
Share
Premium
£'000
|
Equity
Portion of
Convertible Loans
£'000
|
Reverse
Acquisition
Reserve
£'000
|
Translation
Reserve
£'000
|
Retained
Earnings
£'000
|
Total
£'000
|
|
At 1 January 2008
|
523
|
13,915
|
-
|
3,057
|
166
|
(13,913)
|
3,748
|
|
Loss for the Period
|
-
|
-
|
-
|
-
|
-
|
(3,021)
|
(3,021)
|
|
Equity Portion of
Convertible Loans
|
-
|
-
|
913
|
-
|
-
|
-
|
913
|
|
Exchange Differences on Translation of Foreign Operations
|
-
|
-
|
-
|
-
|
517
|
-
|
517
|
|
At 30 June 2008
|
523
|
13,915
|
913
|
3,057
|
683
|
(16,934)
|
2,157
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2009
|
523
|
13,915
|
493
|
3,057
|
(1,328)
|
(29,823)
|
(13,163)
|
|
Profit for the Period
|
-
|
-
|
-
|
-
|
-
|
12,347
|
12,347
|
|
Equity Portion of
Convertible Loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Exchange Differences on Translation of Foreign Operations
|
-
|
-
|
-
|
-
|
336
|
-
|
336
|
|
At 30 June 2009
|
523
|
13,915
|
493
|
3,057
|
(992)
|
(17,476)
|
(480)
|
NIPSON DIGITAL PRINTING SYSTEMS PLC
Unaudited results for the six months ended 30 June 2009
NOTE 6 (A) : GEOGRAPHICAL ANALYSIS OF SALES
|
Country / Region
|
6 months to
30 June
2009
£'000
|
6 months to
30 June
2009
£'000
|
Full Year to
31 December
2008
£'000
|
|
France
|
2,770
|
2,653
|
4,806
|
|
Rest of Europe
|
4,307
|
4,722
|
8,762
|
|
USA and Canada
|
2,403
|
3,098
|
6,330
|
|
Asia
|
900
|
1,567
|
2,704
|
|
Latin America
|
1,292
|
1,435
|
2,463
|
|
Other
|
1,542
|
713
|
2,247
|
|
Total
|
13,214
|
14,188
|
27,312
|
NOTE 6 (B) : SEGMENTAL ANALYSIS
|
|
|
France
|
|
|
Rest of
|
|
|
USA
|
|
|
PLC
|
|
|
Total
|
|
|
|
|
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
6m = 6 months
FY = Full Year
|
6m to
30 June
2009
£'000s
|
6m to
30 June
2008
£'000s
|
FY to
31 Dec
2008
£'000s
|
6m to
30 June
2009
£'000s
|
6m to
30 June
2008
£'000s
|
FY to
31 Dec
2008
£'000s
|
6m to
30 June
2009
£'000s
|
6m to
30 June
2008
£'000s
|
FY to
31 Dec
2008
£'000s
|
6m to
30 June
2009
£'000s
|
6m to
30 June
2008
£'000s
|
FY to
31 Dec
2008
£'000s
|
6m to
30 June
2009
£'000s
|
6m to
30 June
2008
£'000s
|
FY to
31 Dec
2008
£'000s
|
|
Revenue
|
10,880
|
12,034
|
22,562
|
1,267
|
1,186
|
2,101
|
1,067
|
967
|
2,649
|
-
|
-
|
-
|
13,214
|
14,188
|
27,312
|
|
Assets
|
18,764
|
16,691
|
12,997
|
1,157
|
3,151
|
3,301
|
1,854
|
2,128
|
2,247
|
1,724
|
9,527
|
9,563
|
23,499
|
31,496
|
28,108
|
|
Capital Expenditure
|
93
|
423
|
1,445
|
2
|
1
|
1
|
(26)
|
1
|
31
|
2
|
2
|
-
|
71
|
427
|
1,477
|
This information is provided by RNS
The company news service from the London Stock Exchange END IR PUUQUBUPBGMC
|
|