Print   

Wednesday 20 May, 2009

Norwood Immunology

Half Yearly Report

RNS Number : 5174S
Norwood Immunology Ld
20 May 2009
 



FOR IMMEDIATE RELEASE                                                                                                                                                                   20 MAY 2009


NORWOOD IMMUNOLOGY LIMITED


INTERIM CONSOLIDATED RESULTS FOR THE HALF YEAR

TO 31 DECEMBER 2008


Norwood Immunology Limited ('Norwood Immunology' or 'the Group') (AIM:NIM), the Group with technologies in the fields of the rejuvenation of the immune system, the development of virosomal vaccines and stem cell therapies, today announces its interim consolidated results for the half year ended 31 December 2008.


BUSINESS HIGHLIGHTS AND CHAIRMAN'S REVIEW


Funding


For some time, your Board has recognised the importance of securing appropriate finance for the requirements of the Group and has been exploring all options with advisers.


The Board took the view in early 2008 that the slow development and early stage of the Group's projects would make raising finance through traditional capital market routes very difficult. Accordingly, the Board concluded that it should actively explore the divestment of assets to raise capital. In this latter regard, during the half year ended 31 December 2008, the Board announced that it had commenced discussions regarding the sale of Bestewil, the parent company of the virosomal vaccine development business. The completion of the sale of the Virosome vaccine business to Mymetics Corporation was announced on 17 April 2009 and a special dividend of 1p per Ordinary. Share, funded from the initial sale proceeds, was paid to shareholders on 8 May 2009. 


Whilst completed after the current period end, the sale of the Virosome project, provides the Group with the necessary capital to ensure it can, for the foreseeable future, continue to trade on a 'going concern' basis.


Virosome Biologicals


The Virosome vaccine business developed well during the six months to 31 December 2008, in particular with ongoing work being conducted relating to the exclusive evaluation agreement with MedImmune LLC for our in-house developed vaccine candidate for Respiratory Syncytial Virus.  


The Board believes that this progress, together with the Virosome pipeline and IP portfolio, were important in achieving the ultimate sale of the business.


The sale of the Virosome vaccine business was based on non-contingent consideration of €5million in cash together with a €2.5million interest bearing convertible loan note.  In addition, further consideration may be receivable by way of milestones and royalties depending upon the achievements of the business sold.

Although the sale of the Virosome vaccine business occurred after the 31
st December 2008, the sale gave rise to a reassessment of the impairment provision made in the year ended 30 June 2008 against the in-process R&D associated with this business. Accordingly, a reversal of A$13.3m previously provided has been made in these interim consolidated results.


  

Immune System Rejuvenation


The Company has had disappointing news with regard to both the progress of recruitment for the US based clinical trials, as well as the results from interim data.


The Group's Phase II US clinical trial in cancer patients undergoing autologous (self-derived) BMT in the USA, to determine whether there is enhanced immune recovery as a result of using Norwood Immunology's technology, continued to experience slower than expected recruitment rates. The Group attempted to enrol additional US trial centres, however despite these efforts, and those of the Principal Investigator, issues related to both the complexity and duration of the protocol, frustrated these initiatives.  As a result, it was decided, in April 2009, to halt this trial. Results from the patients completing the protocol will be evaluated to determine whether any useful data regarding the therapy can be determined. 

The Company has also been conducting a Phase II US clinical trial looking at the GnRH analogue Lupron Depot®, being administered as an adjunctive immunology therapy in relation to an experimental melanoma vaccine. This trial has been conducted in collaboration with The University of Texas MD Anderson Cancer Center, of Houston. Interim data has been analysed from the first 50 patients enrolled in the study.  The interim analysis of results has not shown a statistically significant vaccine response or improvement in efficacy, and it is not expected that the trial will be progressed further.


The Board have determined that in view of the above, and the resultant uncertainties in regard to the commercial opportunities, that the Company should not commit to spend any further sums on this project.


Stem Cell Initiative


The Group has been pursuing an examination of the commercial potential for stem cell-based initiatives.  In the course of the last 12 months, the Group has been investigating the commercial opportunities in regard to the potential provision of stem cell therapies in the veterinary setting.  The focus of attention on the veterinary market has been driven by the commercial opportunities, intellectual property considerations, and the relatively lower regulatory barriers. 


The Group commenced an involvement in trial therapeutic treatments of canines in late 2008.  The trials are ongoing.  The Company is continuing to monitor the progress of animals treated, but initial results have been encouraging.  The Company is currently completing an evaluation of the initial trial results, the resultant commercial opportunities and certain intellectual property considerations. The Group has the opportunity to secure a stake in an Australian based veterinary stem cell initiative. It is currently expected that the Group will, in the near future, make a determination with respect to the commercial opportunities and its ongoing involvement in veterinary stem cell treatments.  


Strategic Review


Following the sale of Virosome Biologicals, together with the disappointing progress from the US clinical trials, the Board is critically appraising the strategic direction of the Group. This exercise is being conducted in consultation with advisers and major shareholders.  

  

As previously announced, and after having taken appropriate advice on the merits of the various alternatives, the Board is planning to shortly send to shareholders its recommendations and proposals regarding the future direction of the Group.  These recommendations may include a recommendation that NIM should seek a delisting from AIM.  In addition, it is possible, subject to a review of the alternatives, that the Board might make a proposal to repurchase some of the Company's shares.  Such proposals would require prior shareholder approval at an EGM. 


Financial Highlights


The consolidated profit after tax for the 6 months ended 31 December 2008 was A$12,852,003 (2007: loss A$1,802,973), or approximately £6.15 million. This is after making a reversal of an impairment provision to the carrying value of intangible assets of A$13,266,500. It is encouraging to note that, before the effect of the impairment provision release, the consolidated loss after tax of the Group for the period was limited to A$414,497 (approximately £200,000).


Cash on hand at 31 December 2008 was A$1,247,926 (2007: A$3, 213,403), approximately £0.6 million. 


Basic profit per share was A$0.0563 (2007: loss per share A$ 0.1168), approximately £0.027 (2007: loss - £0.051). 


Summary and Outlook


Following the sale of the Virosome Biologicals business, and particularly given the disappointing progress and trial results on the immunology programme, the Board believes that the future strategic direction of the Group needs to be carefully re-assessed.  This is particularly the case given the Board's recent decision to suspend any further expenditure commitments on the Immune System Rejuvenation project The Board is consulting with advisers and key shareholders concerning the appropriate future direction of the Group.  Whilst this exercise is being undertaken, the Group continues to focus on cost control and minimising cash burn.  As stated above, however, a decision to rapidly return a significant proportion of the net proceeds of the Bestewil disposal by way of a special dividend (of A$4.77 million in aggregate) has already been taken. 


Given that the payment of a significant part of the consideration for the sale of Virosome Biologicals is via a three year convertible note - together with possible future milestone payments - it is important that the Company makes sure that it remains in a sound financial position. While the sale of the Virosome Biologicals business occurred after the end of the current reporting period, the cash raised from the sale has provided the Group with the necessary capital to ensure its ability to continue as going concern for the foreseeable future.

  

The commercial opportunity in connection with stem cell therapies in the veterinary area shows considerable promise, and the Group will further evaluate and assess this opportunity over the remainder of this financial year. During the course of the above review, the Board has determined that expenditure in this area will be both tightly controlled and modest.


Peter Hansen

Chairman

19 May 2009



For further information contact:


Richard Williams, Chief Executive Officer, Norwood Immunology Limited

www.norwoodimmunology.com

+44 (0)7860 295153


Capel Irwin, KBC Peel Hunt Ltd

+44 (0) 207 418 8900

  

For further information contact:


Richard Williams, Chief Executive Officer, Norwood Immunology Limited

www.norwoodimmunology.com

+44 (0)7860 295153


Capel Irwin, KBC Peel Hunt Ltd

David Anderson, KBC Peel Hunt Ltd

+44 (0) 207 418 8900

  





Consolidated Income Statement






Note

Unaudited

6 months to

31 December

2008

A$

Unaudited

6 months to

31 December

2007

A$

Audited

12 months to

30 June

2008

A$

Revenue from ordinary activities



786,486

121,771

259,985

Other income



25,675

98,047

287,433

Depreciation and amortization expense



(30,331)

(30,085)

(58,277)

Employee benefits expense



(656,193)

(770,670)

(1,628,496)

Finance costs



(15,866)

(25,758)

(55,569)

Insurance



(51,084)

(54,708)

(106,801)

Investor relations



(14,066)

(72,816)

(139,074)

Legal costs



(140,376)

(3,172)

(47,483)

Net foreign exchange (loss)/gain



463,685 

8,064

(101,179)

Professional and consulting  fees



(319,949)

(270,454)

(573,941)

Patent costs



(104,525)

(138,628)

(309,482)

Travel expenses



(50,135)

(113,275)

(202,127)

Research and development costs immediately expensed (net of grant)




(160,749)


(417,656)

 (753,144)

Impairment of non-current assets



 

 

13,266,500

 

 

(24,880,533)

24,880,532

Other expenses from ordinary activities



 

 

(147,069)

 

 

(122,540)

(179,604)

Loss before income tax expense



 

 

12,852,003

 

 

(26,672,413

(28,488,291)

Income tax expense



 

 

-

 

 

-

-

Profit (Lossfor the period attributable to members of the Group




 

12,852,003


 

(26,672,413)

(28,488,291)







Profit (Lossper share






Basic


3

0.0563

(0.1168)

(0.125)




Diluted


3

0.05755


(0.1168)


(0.125)



All activities derive from continuing operations.


There are no recognised gains and losses for the current financial period and preceding financial year other than as stated in the consolidated income statement.

  

Consolidated Balance Sheet 











Note

Unaudited 

as at

31 December

2008

A$

Unaudited 

as at

31 December

2007

A$

Audited

as at

30 June

2008

A$

Current assets







Cash and cash equivalents





1,247,926


3,213,403 


1,243,759 

Trade and other receivables




287,608

 101,433 

414,255 

Prepayments 




48,012

99,434 

99,079 

Total current assets




 

 

1,583,546

 

 

3,414,280

1,757,093








Non-current assets







Other financial assets




14,361

11,836

11,553

Plant and equipment




216,382

237,584 

202,782 

 

Goodwill



4

-

-

-

 

Intangible assets



5

 

 

13,266,500

 

 

-

-

Total non-current assets




 

13,497,243

 

249,420

214,335








Total assets




 

 

15,080,789

 

 

3,663,700

1,971,428








Current liabilities







Trade and other payables




1,277,410

482,421 

1,062,220

Other financial liabilities



6

545,366

890,801  

449,425

Provisions




27,610

46,123 

23,926

Total current liabilities




 

 

1,850,386

 

 

1,419,345 

 

 

1,535,571 








Non-current liabilities







Provisions




 

 

53,906

 

 

22,242

 

42,479

Total non-current liabilities




 

 

53,906

 

 

22,242

42,479








Total liabilities




 

 

1,904,292

 

 

1,441,587

42,479







1,578,050

Net assets




 

 

13,176,496

 

 

  2,222,113

393,379








Equity





   


Issued capital



7

 

 

57,842,753

 

 

57,842,753 

 

 

57,842,753

Foreign currency translation reserve




 

 

(81,742)

 

 

-  

 

 

(12,857)

Accumulated losses



7

 

 

(44,584,515)

 

 

(55,620,640)

 

 

(57,436,518)

Total equity




 

 

13,176,496

 

 

2,222,113

393,378


  



Consolidated Cash flow Statement 











Note

Unaudited

6 months to

31 December

2008

A$

Unaudited

6 months to

31 December

2007

A$

Audited

12 months to

30 June

2008

A$

Cash flows from operating activities








Receipts from customers





570.647

121,771

199,287

Payments to suppliers and employees





(592,155)

(2,663,472)

(4,328,407)

Interest and other costs of finance paid





-

-

(55,569)

Net cash used in operating activities



8

(21,508)

(2,541,701)

(4,184,689)









Cash flows from investing activities








Interest received 





25,675

95,057

143,337

Payment for plant and equipment





(-)

(12,467)

(10,458)

Payment for intangible assets





-

(47,924)

(47,923)

Payment for businesses




-

-

-

Purchase of other financial assets




-

-

(377)

Proceeds from sale of plant & equipment




-

-

318

Net cash used in investing activities




25,675

34,666

84,897 









Cash flows from financing activities








Repayment of borrowings





-

-

(351,159)

Net cash provided by/(used in) financing activities




-

-

(351,119)









Net increase/(decrease) in cash and cash equivalents





4,167

(2,507,035) 

(4,450,911)

Cash and cash equivalents at the beginning of the period


1,243,759

5,720,438

5,720,483

Effects of exchange rate changes on the balance of cash held in foreign currencies


-

-

(25,768)

Cash and cash equivalents at the end of the period


1,247,926

3,213,403

1,243,759



  

NOTES TO THE FINANCIAL INFORMATION


1    Basis of preparation


The results for the half-year are unaudited. The financial information in this interim statement does not constitute the statutory financial statements within the meaning of section 240 of the Companies Act 1985.


The financial information in this announcement has been prepared on the basis of Australian IFRS and the accounting policies as set out in the most recently published set of annual financial statements. The interim results and prior year comparative results have been prepared using accounting policies consistent with those adopted in the audited financial statements for the year to 30 June 2008. This includes prior year comparatives for the 6 months to 31 December 2007.


The financial information for the year ended 30 June 2008, has been extracted from the audited financial statements for the year ended 30 June 2008. The auditor's report on those accounts was unqualified.


This interim statement was approved by the Board of Norwood Immunology Limited on 19 May 2008. 


This interim statement of unaudited results for the 6 months ended 31 December 2008 is, from today 20 May 2008, available on the Company's website www.norwoodimmunology.com.


2    Going concern


The Group is an emerging pharmaceutical business and as such expects to be cash absorbing until its technologies are commercialised.  


As a result of the completed disposal of the Virosome vaccine business after period end, the Group now has sufficient cash resources to ensure that it can continue as a going concern for the foreseeable future, whilst its strategic direction is determined. Accordingly, these financial statements have been prepared on a going concern basis which contemplates the continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.


  

3    Basic and diluted loss per ordinary share


The calculations of earnings per share are based on the following profits (losses) and numbers of shares.



Unaudited

6 months to

31 December

2008

A$

Unaudited

6 months to

31 December

2007

A$

Audited

12 months to

30 June

2008

A$






Profit (Loss) for the financial period


12,852,003

(26,672,143)

(28,488,291)







Weighted average number of shares:



No.


No.


No.






For basic earnings per share


228,251,378

228,241,387

(28,488,291)

Exercise of share options


-

-

-



For diluted earnings per share


228,251,378

228,241,387

228,241,387









EPS has been prepared using Australian IFRS results but consistent with UK GAAP under FRS 14, presentation of diluted EPS is required when a company could be called upon to issue shares that would decrease net profit or increase net loss per share. The loss and weighted average number of ordinary shares for the purpose of calculating the diluted earnings per ordinary share are identical to those used for the basic earnings per ordinary share asin the periods to 30 June 2008, the exercise of share options would have the effect of reducing the loss per ordinary shar(and is therefore not dilutive) and in the current financial period, all options had already lapsed.



  

4  Goodwill



Unaudited

6 months to

31 December

2008

A$

Unaudited

6 months

31 December

2007

A$


Audited

12 months to

30 June

2008

A$



Net book value:





Balance at beginning of financial period


2,100,000

2,100,000

2,100,000

Impairment


(2,100,000)

(2,100,000)

-

Balance at end of financial period 


-

-

2,100,000



In the financial year ended 30 June 2008, the Directors re-assessed the carrying values of the goodwill from the acquisition of Virosome Biologicals.  The cash position of the Group at the time created uncertainty as to whether there would be adequate financial resources in the long term to complete the development of the Virosome Biologicals technologies and to create future economic benefits. Accordingly, the Directors therefore believed that a prudent application of Australian IFRS led to an impairment to the carrying value goodwill.



5  Other intangible assets




Gross carrying value

In-process R&D

A$

Patents

A$

Total

A$





Balance at 1 July 2007

18,258,031

5,141,780

23,447,734

Additions from internal developments

-

47,923

47,923

Balance at 30 June 2008

18,258,031

5,189,703

23,447,734

Additions from internal developments

-

-

-

Balance at 31 December 2008

18,258,031

5,189,704

23,447,735






  




Accumulated amortisation/impairment


In-process R&D

A$

Patents

A$

Total

A$






Balance at 1 July 2007


-

667,202

667,202

Amortisation expense


-

-

-

Impairment losses charged to profit


18,258,031

4,522,502

22,780,533

Balance at 30 June 2008


18,258,031



Amortisation expense


-

-

-

Reversal of 2007/8 impairment provision


13,266,599

-

-

Balance at 31 December 2008


4,991,531

-

-




Net book value


In-process R&D

A$

Patents

A$

Total

A$






As at 30 June 2008


-

-

-

As at 31 December 2008


13,266,500

-

13,266,500


During the year ended 30 June 2008, the Directors re-assessed the carrying values of intangible assets comprising the Group's patents and in-process R&D. Following completion of the sale of Virosome Biologicals to Mymetics Corporation in April 2009, the directors have reversed an element of the impairment provision then made and this is reflected in the increased valuation of in-process R&D.  The revision to the impairment provision reflects the non-contingent consideration received on the sale of Virosome, net of costs.  


However, as the Board are currently uncertain about whether the future strategy of the Group will involve further development of the remaining IP portfolio, it has been felt prudent to maintain a full provision against remaining patents and non-Virosome related in-process R&D.


6  Current interest bearing liabilities




31 December

2008

A$

31 December

2007

A$

30 June

2008

A$

Unsecured:





Deferred consideration


545,366

890,801

449,425



545,366

890,801

449,425


On 27 November 2006 the Group completed the acquisition of all of the issued shares of Bestewil. As part of the consideration for the acquisition a payment of €0.5 million was deferred, and by agreement with the recipients was finally paid in full in April 2009. The balance above includes accrued interest payable on the deferred amount at 6% per annum.  


  

7  Statement of Changes in Equity 



For the 6 months to 31 December 2008


Issued

Capital



A$

Accumulated losses



A$

Foreign currency translation reserve

A$

Total




A$






Opening balance

57,842,753

(57,436,518)

(12,857)

393,378






Exchange differences arising on translation of foreign currency




(68,885)


(68,885)

Total recognized directly in equity

Profit for the period




12,852,003

(68,885)

(68,885)


12,852,003






Closing balance

57,842,753

(44,584,515)

(81,742)

13,176,496




Issued capital




No.






Number at 1 July 2008




228,241,387

Shares issued during period




-

Number at 31 December 2008




228,241,387






Fully paid ordinary shares carry one vote per share and carry the right to dividends.


  

8  Reconciliation of loss from ordinary activities after related income tax to net cash flows from operating 
   
activities




Unaudited

31 December

2008

A$

Unaudited

31 December

2007

A$

Audited

30 June

2008

A$

Profit(Loss) from ordinary activities after related income tax


12,852,003

(26,672,413)


(28,488,291)

Depreciation


30,331

30,085 

58,277

Net unrealised foreign exchange loss/(gain)


(34,496)

(8,064)

101,179

Interest received


(25,675)

(95,057)

(143,337)

Non-cash interest


14,813-

23,891

-

Loss on disposal


-

-

3,854

Impairment of non-current asset


(13,266,500)

24,880,553

24,880,532

Decrease/(increase) in current receivables


126,647

(18,955)

(331,767)

Decrease/(increase) in current prepayments


51,067

56,925

57,280

Increase/(decrease) in current payables


215,190

(720,420)   

(302,232)

(Decrease)/increase in provisions


15,111

(18,226)

(20,185)

Net cash used in operating activities


(21,509)

(2,541,701

(4,184,689)

 

9  Events after the balance sheet date


There has not been any other matter or circumstance, other than that referred to in the financial statements or notes thereto (in particularNote 5 relating to the impact of the sale of Virosome after the balance sheet date and the special interim dividend of 1p per Ordinary Share paid on 8 May 2009that has arisen since the end of the financial period, that has significantly affected, or may significantly affect, the operation of the Group, the results of those operations, or the state of affairs of the Group in the future financial periods.


    END



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BSGDULXBGGCC

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.