Print   

Thursday 07 May, 2009

Northern Venture Trust PLC

Half-yearly report





7 MAY 2009

NORTHERN VENTURE TRUST PLC

UNAUDITED HALF-YEARLY FINANCIAL REPORT
FOR THE SIX MONTHS ENDED 31 MARCH 2009


Northern Venture Trust PLC is  a Venture Capital Trust (VCT)  managed
by NVM Private Equity Limited.  The  trust was one of the first  VCTs
launched on the London Stock Exchange in 1995.  It invests mainly  in
unquoted venture capital holdings and aims to provide high  long-term
tax-free returns to  shareholders through a  combination of  dividend
yield and capital growth.



Financial highlights:
(with comparative figures as at 31 March 2008)


ORDINARY SHARES                              2009        2008

- Net assets                               £30.1m      £31.8m

- Net asset value per share                 76.2p       82.0p

- Return/(loss) per share:
  Revenue                                    0.8p        1.0p
  Capital                                  (0.2)p      (0.7)p
  Total                                      0.6p        0.3p

- Interim dividend per share proposed
  in respect of the period:
  Revenue                                    1.0p        1.0p
  Capital                                    2.0p        2.0p
  Total                                      3.0p        3.0p

- Cumulative return to shareholders
  since launch:
  Net asset value per share                 76.2p       82.0p
  Dividends per share*                      78.5p       71.0p
  Net asset value plus dividends
  paid per share                           154.7p      153.0p

- Share price at end of period              42.5p       63.0p

*Excluding proposed interim dividend



C SHARES                                     2009        2008

- Net assets                               £15.2m      £19.1m

- Net asset value per share                 73.6p       92.6p

- Return/(loss) per share:
  Revenue                                    0.7p        1.1p
  Capital                                  (8.8)p        1.0p
  Total                                    (8.1)p        2.1p

- Interim dividend per share proposed
  in respect of the period:
  Revenue                                    1.0p        1.0p
  Capital                                      -           -
  Total                                      1.0p        1.0p

- Cumulative return to shareholders
  since launch:
  Net asset value per share                 73.6p       92.6p
  Dividends per share*                       7.0p        3.0p
  Net asset value plus dividends
  paid per share                            80.6p       95.6p

- Share price at end of period              60.5p       82.5p

*Excluding proposed interim dividend



For further information, please contact:

NVM Private Equity Limited
Alastair Conn/Christopher Mellor 0191 244 6000
Website:  www.nvm.co.uk
Lansons Communications
Karen Mignon                     020 7294 3685



HALF-YEARLY MANAGEMENT REPORT TO SHAREHOLDERS


I would like to begin this half-yearly report by expressing thanks on
behalf of  shareholders  and the  board  to Sir  Fred  Holliday,  who
retired as chairman  of Northern Venture  Trust at the  close of  the
annual general meeting in January 2009.  Fred served as chairman from
the company's inception in  1995 and his  board colleagues will  miss
his wisdom  and calm  authority  as well  as  his deep  knowledge  of
commercial and scientific matters.   This is certainly a  challenging
time at which to take  over as chairman, but  I am confident that  we
can continue to build on the strong foundation which the company  has
put down over  the past 14  years and which  has seen the  cumulative
return to ordinary shareholders (net asset value plus total dividends
paid) reach almost 155p per share.

Results and dividend - ordinary shares
The net asset value (NAV) per ordinary share at 31 March 2009,  after
deducting dividends totalling  4.5p paid  during the  half year,  was
76.2p, compared  with 80.1p  at 30  September 2008.   The return  per
share for  the  period  before  dividends  as  shown  in  the  income
statement  was  0.6p  (corresponding   period  0.3p),  a   creditable
performance over a six month  period during which the FTSE  All-Share
index fell  by 20.1%.   We have,  not for  the first  time, felt  the
benefit of having a diverse  and maturing venture capital  portfolio,
with excellent progress by several individual investments helping  to
counter the  general downward  pressure on  asset values  exerted  by
falling stock  markets  and the  impact  of recession  on  companies'
profitability.

The directors  propose  an unchanged  interim  dividend of  3.0p  per
ordinary share,  again  comprising  1.0p  revenue  and  2.0p  capital
distribution.  It  remains  our  objective  to  maintain  the  annual
dividend at not less than 6.0p  per ordinary share, although I  think
shareholders will understand that in the present volatile markets  it
is difficult to look more than a short distance ahead at any point in
time.  The  interim  dividend  will  be  paid  on  26  June  2009  to
shareholders on the register on 5  June 2009 and will take the  total
ordinary dividends  paid by  the company  since launch  to 81.5p  per
share.

Results and dividend - C shares
The net asset  value per C  share at 31  March 2009, after  deducting
dividends of 3.0p paid during the half year, was 73.6p, down from the
84.7p reported at 30  September 2008.  The  income statement shows  a
loss per share for the six  months of 8.1p, compared with a  positive
return of 2.1p in the same  period last year.  The loss reflects  the
challenging market conditions of the past six months, which  resulted
not only  in a  reduction in  the valuation  of the  venture  capital
portfolio but  also in  a fall  in the  current market  value of  our
listed fixed-interest investments.

The directors propose  an unchanged  interim dividend of  1.0p per  C
share, which will  be paid  on 26 June  2009 to  shareholders on  the
register on 5 June 2009.

Investments
During  the  period   under  review  the   flow  of  new   investment
opportunities has been relatively slow,  against the background of  a
shrinking UK  economy and  bankers who  have been  seeking to  reduce
their lending  exposure rather  than take  on new  commitments.   Our
managers have rightly taken a very cautious approach to the appraisal
of prospective investments.  In December 2008 we invested £994,000 in
Ingleby  (1804),  a   new  group  established   by  two   experienced
entrepreneurs to exploit acquisition opportunities in the information
technology sector.

The future payment  of our  target level of  ordinary dividends  will
depend partly  on a  continuing stream  of capital  profits from  the
investment portfolio, and it is encouraging to report that there were
two successful exits in  the half year:   Stainton Metal Company  was
sold in  November  2008  to  the  US-based  Valmont  Industries  Inc,
generating cash proceeds of £0.5 million and a realised gain of  £0.2
million, whilst in March 2009 Pivotal Laboratories Holdings was  sold
to the clinical research services group ACM for cash proceeds of £1.3
million and a realised gain of £0.6 million.  In both cases there  is
a realistic prospect of further payments based on future performance.

The most prominent  among the ongoing  portfolio holdings during  the
period have been  DxS, which  is generating  substantial and  growing
revenues  from  its   range  of  diagnostic   products,  and   Weldex
(International) Offshore, which has  a full order  book for its  hire
fleet of large crawler cranes and lifting equipment.  On the basis of
performance we have felt it appropriate to increase the valuation  of
both investments substantially.  Against  this, however, a number  of
our  ongoing  investee   companies  have   faced  difficult   trading
conditions and  this  has  been  reflected in  a  number  of  prudent
provisions in the period against the cost of investments such as  CGI
Group Holdings, Foreman Roberts Group and Astbury Marsden Holdings.

Shareholder issues
The  small  top-up   offer  of  new   ordinary  shares  to   existing
shareholders announced  in February  2009, which  closed on  3  April
2009, raised a total  of £538,000 of which  £224,000 is reflected  in
the 31 March 2009 balance sheet.

It was  reported six  months ago  that your  directors had  appointed
Teathers as stockbrokers to the  company in succession to  Landsbanki
Securities, which  ceased  trading  as  a  result  of  the  financial
difficulties of its Icelandic  parent.  Regrettably Teathers in  turn
ceased trading  in March  2009  and we  are currently  reviewing  the
future provision  of  corporate  broking services  to  the  company.
Shareholders will have noted  that the quoted  market prices of  both
the ordinary and the C shares have been volatile during the past half
year, and both are currently standing at wide discounts to net  asset
value despite a  strong flow  of dividends and  an apparently  steady
level  of  secondary  market  demand  for  the  ordinary  shares   in
particular.  There are however  some indications that the  attraction
of the ordinary  shares' strong tax-free  dividend yield is  becoming
more widely appreciated, particularly at  a time when interest  rates
have fallen almost to zero and  investors are facing the prospect  of
significantly higher tax rates on  most forms of investment  income.
Based on the top-up offer price  of 73p, less 30% initial income  tax
relief, an  annual dividend  of  6p represents  a tax-free  yield  of
11.7%.  We will continue our efforts to communicate this message.

The dividend  investment  scheme, under  which  both ordinary  and  C
shareholders can  re-invest their  dividends in  new ordinary  shares
with the benefit of 30% income  tax relief, has continued to  operate
and has proved  popular, with  almost 2.6 million  new shares  issued
since December 2004.  The latest scheme has now expired and a  letter
giving details of the successor scheme is being sent to  shareholders
with this half-yearly  report.  Existing members  of the scheme  need
take no action in order to continue investing their dividends.

We would again like to remind  shareholders that the C shares  issued
in the 2005/06 tax  year are scheduled to  convert into new  ordinary
shares in October 2009, with the number of new ordinary shares  being
determined by reference to the  net assets per share attributable  to
the respective pools of funds at 30 September 2009.

Board of directors
I have already mentioned the  retirement of Sir Fred Holliday,  which
reduced the number of directors on the board to four.  It was  stated
in the  last  annual report  that  we  would be  seeking  to  recruit
additional board members and I am very pleased to announce that  Hugh
Younger, senior partner  of Edinburgh-based  solicitors Murray  Beith
Murray, has been  appointed as  a director  with effect  from 11  May
2009.   Hugh  brings  a  great  deal  of  investment  knowledge   and
experience to the  board table and  we look forward  to working  with
him.  It is  likely that another  director will be  appointed in  the
foreseeable future.

VAT on management fees
Our managers have continued  to pursue the repayment  of VAT paid  by
our company  on  management  fees  in  past  periods,  following  the
landmark European Court decision  in the JPMorgan Claverhouse  case.
Up to  31 March  2009 we  have recognised  recoverable VAT  totalling
£502,000 in  the  company's financial  statements,  and  negotiations
continue with a view  to further recovery.  With  effect from 1  July
2008 VAT has no  longer been chargeable on  NVM's management fees,  a
welcome saving given the effect  which low interest rates are  having
on our revenue account.

VCT qualifying status
The company continues to comply with  the conditions laid down by  HM
Revenue &  Customs for  maintaining approved  status as  a VCT.   The
position is carefully monitored by the board with assistance from our
managers  and  from   our  independent  VCT   taxation  advisers   at
PricewaterhouseCoopers LLP.

Outlook
A year ago we  commented that the resilience  of our investments  was
likely to be tested  by the then  current economic difficulties.   We
did not appreciate how severe those difficulties were to become,  and
most commentators are agreed that  any recovery which may take  place
in the UK economy will be slow and gradual.  It is encouraging to see
a number  of our  existing  investments making  significant  progress
despite the  challenging  conditions  and we  are  ready  to  provide
further  financial   support  where   appropriate,  especially   with
conventional bank  financing in  short supply.   Although the  banks'
reluctance to  lend remains  an  obstacle to  the completion  of  new
deals, it will also create opportunities for us to take advantage  of
the favourable  investment  conditions  which often  follow  after  a
period of recession.  We will continue  to place a heavy emphasis  on
careful investment selection and on  maintaining the strength of  our
balance sheet.

On behalf of the Board

John Hustler
Chairman


The unaudited  half-yearly financial  statements for  the six  months
ended 31 March 2009 are set out below.

INCOME STATEMENT

(unaudited) for the six months ended 31 March 2009


                       Ordinary shares              C shares
                   ------------------------ ------------------------
                   Revenue  Capital  Total  Revenue  Capital   Total
                      £000     £000   £000     £000     £000    £000
Gain/(loss) on
disposal
  of investments         -      (57)   (57)       -       21      21
Movements in fair
value
  of investments         -      142    142        -   (1,753) (1,753)
                     -----    -----  -----    -----    -----   -----
                         -       85     85        -   (1,732) (1,732)
Income                 569        -    569      317        -     317
Investment             (78)    (233)  (311)     (44)    (131)   (175)
management fee
Recoverable VAT          -        -      -        8       23      31
Other expenses         (93)       -    (93)     (86)       -     (86)
                     -----    -----  -----    -----    -----   -----
Return/(loss) on
ordinary
  activities           398     (148)   250      195   (1,840) (1,645)
before tax
Tax on return on       (69)      59    (10)     (55)      30     (25)
ordinary
activities
                     -----    -----  -----    -----    -----   -----
Return/(loss) on
ordinary
  activities after     329      (89)   240      140   (1,810) (1,670)
tax
                     -----    -----  -----    -----    -----   -----

Return/(loss) per      0.8p   (0.2)p   0.6p     0.7p   (8.8)p  (8.1)p
share




                                                    Company
                                           ------------------------
                                           Revenue  Capital   Total
                                              £000     £000    £000
Gain on disposal of investments                  -      (36)    (36)
Movements in fair value
  of investments                                 -   (1,611) (1,611)
                                             -----    -----   -----
                                                 -   (1,647) (1,647)
Income                                         886        -     886
Investment management fee                     (122)    (364)   (486)
Recoverable VAT                                  8       23      31
Other expenses                                (179)       -    (179)
                                             -----    -----   -----
Return/(loss) on ordinary
  activities before tax                        593   (1,988) (1,395)
Tax on return on ordinary activities          (124)      89     (35)
                                             -----    -----   -----
Return/(loss) on ordinary
  activities after tax                         469   (1,899) (1,430)
                                             -----    -----   -----



INCOME STATEMENT

(unaudited) for the six months ended 31 March 2008


                    Ordinary shares                C shares
              --------------------------- ---------------------------
               Revenue   Capital   Total   Revenue   Capital   Total
                  £000      £000    £000      £000      £000    £000
Gain/(loss)
on disposal
  of                 -       339     339         -        (5)     (5)
investments
Movements in
fair value
  of                 -      (399)   (399)        -       323     323
investments
                 -----     -----   -----     -----     -----   -----
                     -       (60)    (60)        -       318     318
Income             737         -     737       466         -     466
Investment         (99)     (296)   (395)      (56)     (166)   (222)
management
fee
Recoverable          -         -       -         -         -       -
VAT
Other              (98)        -     (98)      (85)        -     (85)
expenses
                 -----     -----   -----     -----     -----   -----
Return/(loss)
on ordinary
  activities       540      (356)    184       325       152     477
before tax
Tax on return     (139)       88     (51)      (97)       50     (47)
on ordinary
activities
                 -----     -----   -----     -----     -----   -----
Return/(loss)
on ordinary
  activities       401      (268)    133       228       202     430
after tax
                 -----     -----   -----     -----     -----   -----

Return/(loss)      1.0p    (0.7)p    0.3p      1.1p      1.0p    2.1p
per share




                                                    Company
                                          ---------------------------
                                           Revenue   Capital   Total
                                              £000      £000    £000
Gain on disposal of investments                  -       334     334
Movements in fair value
  of investments                                 -       (76)    (76)
                                             -----     -----   -----
                                                 -       258     258
Income                                       1,203         -   1,203
Investment management fee                     (155)     (462)   (617)
Recoverable VAT                                  -         -       -
Other expenses                                (183)        -    (183)
                                             -----     -----   -----
Return/(loss) on ordinary
  activities before tax                        865      (204)    661
Tax on return on ordinary                     (236)      138     (98)
activities
                                             -----     -----   -----
Return/(loss) on ordinary
  activities after tax                         629       (66)    563
                                             -----     -----   -----



INCOME STATEMENT
(unaudited) for the year ended 30 September 2008

                    Ordinary shares                C shares
              --------------------------- ---------------------------
               Revenue   Capital   Total   Revenue   Capital   Total
                  £000      £000    £000      £000      £000    £000
Gain/(loss)
on disposal
  of                 -      (110)   (110)        -       566     566
investments
Movements in
fair value
  of                 -       (56)    (56)        -    (1,870) (1,870)
investments
                 -----     -----   -----     -----     -----   -----
                     -      (166)   (166)        -    (1,304) (1,304)
Income           1,477         -   1,477       912         -     912
Investment        (186)     (556)   (742)     (107)     (322)   (429)
management
fee
Recoverable         93       278     371        25        75     100
VAT
Other             (199)        -    (199)     (177)        -    (177)
expenses
                 -----     -----   -----     -----     -----   -----
Return/(loss)
on ordinary
  activities     1,185      (444)    741       653    (1,551)   (898)
before tax
Tax on return     (270)       82    (188)     (169)       73     (96)
on ordinary
activities
                 -----     -----   -----     -----     -----   -----
Return/(loss)
on ordinary
  activities       915      (362)    553       484    (1,478)   (994)
after tax
                 -----     -----   -----     -----     -----   -----

Return/(loss)      2.3p    (0.9)p    1.4p      2.3p    (7.1)p  (4.8)p
per share




                                                    Company
                                          ---------------------------
                                           Revenue   Capital   Total
                                              £000      £000    £000
Gain on disposal of investments                  -       456     456
Movements in fair value
  of investments                                 -    (1,926) (1,926)
                                             -----     -----   -----
                                                 -    (1,470) (1,470)
Income                                       2,389         -   2,389
Investment management fee                     (293)     (878) (1,171)
Recoverable VAT                                118       353     471
Other expenses                                (376)        -    (376)
                                             -----     -----   -----
Return/(loss) on ordinary
  activities before tax                      1,838    (1,995)   (157)
Tax on return on ordinary                     (439)      155    (284)
activities
                                             -----     -----   -----
Return/(loss) on ordinary
  Activities after tax                       1,399    (1,840)   (441)
                                             -----     -----   -----



RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

(unaudited) for the six months ended 31 March 2009


                                  Ordinary shares  C shares  Company
                                             £000      £000     £000
Equity shareholders' funds at
  1 October 2008                           31,118    17,461   48,579
Return/(loss) on ordinary                     240    (1,670)  (1,430)
activities after tax
Dividends recognised in the                (1,753)     (618)  (2,371)
period
Net proceeds of share issues                  507         -      507
Shares purchased for cancellation             (31)        -      (31)
                                           ------    ------   ------
Equity shareholders' funds at
  31 March 2009                            30,081    15,173   45,254
                                           ------    ------   ------



RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

(unaudited) for the six months ended 31 March 2008


                                  Ordinary shares  C shares  Company
                                             £000      £000     £000
Equity shareholders' funds at
  1 October 2007                           33,632    18,883   52,515
Return on ordinary activities                 133       430      563
after tax
Dividends recognised in the                (2,303)     (206)  (2,509)
period
Net proceeds of share issues                  292         -      292
                                           ------    ------   ------
Equity shareholders' funds at
  31 March 2008                            31,754    19,107   50,861
                                           ------    ------   ------



RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

(unaudited) for the year ended 30 September 2008


                                  Ordinary shares  C shares  Company
                                             £000      £000     £000
Equity shareholders' funds at
  1 October 2007                           33,632    18,883   52,515
Return/(loss) on ordinary                     553      (994)    (441)
activities after tax
Dividends recognised in the                (3,465)     (413)  (3,878)
period
Net proceeds of share issues                  463         -      463
Shares purchased for cancellation             (65)      (15)     (80)
                                           ------    ------   ------
Equity shareholders' funds at
  30 September 2008                        31,118    17,461   48,579
                                           ------    ------   ------



BALANCE SHEET

(unaudited) as at 31 March 2009


                                  Ordinary shares  C shares  Company
                                             £000      £000     £000
Fixed asset investments:
Venture capital investments
  Unquoted                                 18,957     6,172   25,129
  Quoted                                      991     1,070    2,061
                                           ------    ------   ------
Total venture capital investments          19,948     7,242   27,190
Listed fixed-interest investments               -     6,337    6,337
                                           ------    ------   ------
Total fixed asset investments              19,948    13,579   33,527
                                           ------    ------   ------
Current assets:
  Debtors                                     952       684    1,636
  Cash at bank                              9,682     1,104   10,786
                                           ------    ------   ------
                                           10,634     1,788   12,422
Creditors (amounts falling due               (501)     (194)    (695)
within one year)
                                           ------    ------   ------
Net current assets                         10,133     1,594   11,727
                                           ------    ------   ------

Net assets                                 30,081    15,173   45,254
                                           ------    ------   ------

Capital and reserves:
Called-up equity share capital              9,875    15,459   25,334
Share premium                               9,747     2,030   11,777
Capital redemption reserve                  2,015        41    2,056
Capital reserve - realised                  5,939       768    6,707
Capital reserve - unrealised                1,401    (3,439)  (2,038)
Revenue reserve                             1,104       314    1,418
                                           ------    ------   ------

Total equity shareholders' funds           30,081    15,173   45,254
                                           ------    ------   ------
Net asset value per share                    76.2p     73.6p



BALANCE SHEET

(unaudited) as at 31 March 2008


                                  Ordinary shares  C shares  Company
                                             £000      £000     £000
Fixed asset investments:
Venture capital investments
  Unquoted                                 23,001     8,616   31,617
  Quoted                                      915     1,136    2,051
                                           ------    ------   ------
Total venture capital investments          23,916     9,752   33,668
Listed fixed-interest investments               -     8,401    8,401
                                           ------    ------   ------
Total fixed asset investments              23,916    18,153   42,069
                                           ------    ------   ------
Current assets:
  Debtors                                   1,217       218    1,435
  Cash at bank                              6,828     1,035    7,863
                                           ------    ------   ------
                                            8,045     1,253    9,298
Creditors (amounts falling due               (207)     (299)    (506)
within one year)
                                           ------    ------   ------
Net current assets                          7,838       954    8,792
                                           ------    ------   ------

Net assets                                 31,754    19,107   50,861
                                           ------    ------   ------

Capital and reserves:
Called-up equity share capital              9,686    15,472   25,158
Share premium                               9,301     2,030   11,331
Capital redemption reserve                  1,971        28    1,999
Capital reserve - realised                  4,588       673    5,261
Capital reserve - unrealised                5,171       573    5,744
Revenue reserve                             1,037       331    1,368
                                           ------    ------   ------

Total equity shareholders' funds           31,754    19,107   50,861
                                           ------    ------   ------
Net asset value per share                    82.0p     92.6p



BALANCE SHEET
(unaudited) as at 30 September 2008


                                  Ordinary shares  C shares  Company
                                             £000      £000     £000
Fixed asset investments:
Venture capital investments
  Unquoted                                 19,956     6,643   26,599
  Quoted                                    1,567     1,158    2,725
                                           ------    ------   ------
Total venture capital investments           21,523    7,801   29,324
Listed fixed-interest investments               -     8,535    8,535
                                           ------    ------   ------
Total fixed asset investments              21,523    16,336   37,859
                                           ------    ------   ------
Current assets:
  Debtors                                     787       166      953
  Cash at bank                              9,098     1,100   10,198
                                           ------    ------   ------
                                            9,885     1,266   11,151
Creditors (amounts falling due               (290)     (141)    (431)
within one year)
                                           ------    ------   ------
Net current assets                          9,595     1,125   10,720
                                           ------    ------   ------

Net assets                                 31,118    17,461   48,579
                                           ------    ------   ------

Capital and reserves:
Called-up equity share capital              9,715    15,459   25,174
Share premium                               9,418     2,030   11,448
Capital redemption reserve                  1,996        41    2,037
Capital reserve - realised                  7,152       860    8,012
Capital reserve - unrealised                1,673    (1,309)     364
Revenue reserve                             1,164       380    1,544
                                           ------    ------   ------

Total equity shareholders' funds           31,118    17,461   48,579
                                           ------    ------   ------
Net asset value per share                    80.1p     84.7p



CASH FLOW STATEMENT

(unaudited) for the six months ended 31 March 2009

                                       Ordinary   C shares   Company
                                        shares
                                          £000        £000      £000
Net cash inflow/(outflow) from             201        (403)     (202)
operating activities
Taxation:
Corporation tax paid                         -           -         -
Financial investment:
Purchase of investments                   (309)       (690)     (999)
Sale/repayment of investments            1,969       1,715     3,684
Net cash inflow from
  financial investment                   1,660       1,025     2,685
Equity dividends paid                   (1,753)       (618)   (2,371)
                                        ------      ------    ------
Net cash inflow before financing           108           4       112
Financing:
Issue of shares                            539           -       539
Share issue expenses                       (32)          -       (32)
Purchase of shares for cancellation        (31)          -       (31)
Net cash inflow from financing             476           -       476
                                        ------      ------    ------
Increase in cash at bank                   584           4       588
                                        ------      ------    ------

Reconciliation of return before tax
to
net cash flow from operating
activities
Return on ordinary activities before       250      (1,645)   (1,395)
tax
(Gain)/loss on disposal of                  57         (21)       36
investments
Movements in fair value of                (142)      1,753     1,611
investments
Increase in debtors                       (165)       (518)     (683)
Increase in creditors                      201          28       229
                                        ------      ------    ------
Net cash inflow/(outflow) from             201        (403)     (202)
operating activities
                                        ------      ------    ------

Analysis of movement in net funds
                                     1 October              31 March
                                          2008  Cash flows      2009
                                          £000        £000      £000
Cash at bank                            10,198         588    10,786
                                        ------      ------    ------



CASH FLOW STATEMENT

(unaudited) for the six months ended 31 March 2008


                                       Ordinary   C shares   Company
                                        shares
                                          £000        £000      £000
Net cash inflow/(outflow) from            (641)        424      (217)
operating activities
Taxation:
Corporation tax paid                         -           -         -
Financial investment:
Purchase of investments                 (1,160)     (2,300)   (3,460)
Sale/repayment of investments            4,632       2,753     7,385
Net cash inflow from
  financial investment                   3,472         453     3,925
Equity dividends paid                   (2,303)       (206)   (2,509)
                                        ------      ------    ------
Net cash inflow before financing           528         671     1,199
Financing:
Issue of shares                            292           -       292
Share issue expenses                         -           -         -
Purchase of shares for cancellation          -           -         -
Net cash inflow from financing             292           -       292
                                        ------      ------    ------
Increase in cash at bank                   820         671     1,491
                                        ------      ------    ------

Reconciliation of return before tax
to
net cash flow from operating
activities
Return on ordinary activities before       184         477       661
tax
(Gain)/loss on disposal of                (339)          5      (334)
investments
Movements in fair value of                 399        (323)       76
investments
(Increase)/decrease in debtors            (867)        153      (714)
Increase/(decrease) in creditors           (18)        112        94
                                        ------      ------    ------
Net cash inflow/(outflow) from            (641)        424      (217)
operating activities
                                        ------      ------    ------

Analysis of movement in net funds
                                     1 October  Cash flows  31 March
                                          2007                  2008
                                          £000        £000      £000
Cash at bank                             6,372       1,491     7,863
                                        ------      ------    ------



CASH FLOW STATEMENT
(unaudited) for the year ended 30 September 2008

                                    Ordinary   C shares      Company
                                     shares
                                       £000        £000         £000
Net cash inflow from operating          471         613        1,084
activities
Taxation:
Corporation tax paid                    (73)        (97)        (170)
Financial investment:
Purchase of investments              (6,036)     (3,937)      (9,973)
Sale/repayment of investments        11,795       4,585       16,380
Net cash inflow from
  financial investment                5,759         648        6,407
Equity dividends paid                (3,465)       (413)      (3,878)
                                     ------      ------       ------
Net cash inflow before financing      2,692         751        3,443
Financing:
Issue of shares                         464           -          464
Share issue expenses                     (1)          -           (1)
Purchase of shares for                  (65)        (15)         (80)
cancellation
Net cash inflow/(outflow) from          398         (15)         383
financing
                                     ------      ------       ------
Increase in cash at bank              3,090         736        3,826
                                     ------      ------       ------

Reconciliation of return before
tax to
net cash flow from operating
activities
Return on ordinary activities           741        (898)        (157)
before tax
(Gain)/loss on disposal of              110        (566)        (456)
investments
Movements in fair value of               56       1,870        1,926
investments
(Increase)/decrease in debtors         (437)        205         (232)
Increase in creditors                     1           2            3
                                     ------      ------       ------
Net cash inflow from operating          471         613        1,084
activities
                                     ------      ------       ------

Analysis of movement in net funds
                                  1 October              30 September
                                       2007  Cash flows         2008
                                       £000        £000         £000
Cash at bank                          6,372       3,826       10,198
                                     ------      ------       ------




INVESTMENT PORTFOLIO SUMMARY
as at 31 March 2009
ORDINARY SHARES

                                       Cost Valuation % of net assets
                                       £000      £000    by valuation
DxS                                   1,107     5,757            19.1
Weldex (International) Offshore         205     4,568            15.2
Envirotec                               813     1,462             4.9
CGI Group Holdings                    3,449       862             2.9
Abermed                                 600       844             2.8
Arleigh International                   375       725             2.4
S&P Coil Products                       480       685             2.3
e-know.net                              360       490             1.6
Alaric Systems                        2,174       471             1.6
Direct Valeting                         591       443             1.5
Tikit Group*                            752       395             1.3
Paladin Group                           291       378             1.2
Axial Systems Holdings                  301       334             1.1
CloserStill Holdings                    300       300             1.0
Ingleby (1804)                          298       298             1.0
                                     ------    ------           -----
Fifteen largest venture capital      12,096    18,012            59.9
investments
Other venture capital investments     6,451     1,936             6.4
                                     ------    ------           -----
Total fixed asset investments        18,547    19,948            66.3
                                     ------
Net current assets                             10,133            33.7
                                               ------           -----
Net assets                                     30,081           100.0
                                               ------           -----

C SHARES

                                       Cost Valuation % of net assets
                                       £000      £000    by valuation
Paladin Group                         1,161     1,512            10.0
Axial Systems Holdings                  703       775             5.1
CloserStill Holdings                    700       700             4.6
Ingleby (1804)                          696       696             4.6
Optilan Group                           700       574             3.8
Frontier Foods                          542       542             3.6
Promanex Group Holdings                 801       401             2.6
Promatic Group                          797       399             2.6
IDOX*                                   298       367             2.4
Gentronix                               406       304             2.0
Advanced Computer Software*             229       269             1.8
Wear Inns                               270       269             1.8
IS Pharma*                              276       242             1.6
Brulines (Holdings)*                    184       137             0.9
Shieldtech*                             248        40             0.2
                                     ------    ------           -----
Fifteen largest venture capital       8,011     7,227            47.6
investments
Other venture capital investments     1,798        15             0.1
                                     ------    ------           -----
Total venture capital investments     9,809     7,242            47.7
Listed fixed-interest investments     7,208     6,337            41.8
                                     ------    ------           -----
Total fixed asset investments        17,017    13,579            89.5
                                     ------
Net current assets                              1,594            10.5
                                               ------           -----
Net assets                                     15,173           100.0
                                               ------           -----
*Quoted on AIM



The above summary of results for  the six months ended 31 March  2009
does not constitute statutory financial statements within the meaning
of Section 240  of the Companies  Act 1985, has  not been audited  or
reviewed by  the  company's independent  auditors  and has  not  been
delivered to the Registrar  of Companies.  The  figures for the  year
ended 30 September  2008  have  been  extracted  from  the  financial
statements for that year, which have been delivered to the  Registrar
of Companies;  the  independent auditors' report  on those  financial
statements  under  Section  235  of   the  Companies  Act  1985   was
unqualified.

The directors  confirm  that  to  the best  of  their  knowledge  the
half-yearly financial  statements have  been prepared  in  accordance
with the Statement "Half-yearly financial  reports" issued by the  UK
Accounting Standards  Board  and  the  half-yearly  financial  report
includes a fair review of the information required by (a) DTR  4.2.7R
of the  Disclosure and  Transparency Rules,  being an  indication  of
important events that have  occurred during the  first six months  of
the financial year and their impact on the condensed set of financial
statements,  and   a  description   of   the  principal   risks   and
uncertainties for the remaining six months  of the year, and (b)  DTR
4.2.8R of the Disclosure and Transparency Rules, being related  party
transactions that have  taken place in  the first six  months of  the
current  financial  year  and  that  have  materially  affected   the
financial position or performance of  the entity during that  period,
and any changes in  the related party  transactions described in  the
last annual report that could do so.

The proposed interim ordinary  share dividend of  3.0p per share  for
the year ending 30  September 2009 will  be paid on  26 June 2009  to
ordinary shareholders on the register at  the close of business on  5
June 2009.

The proposed interim C share dividend of 1.0p per share for the  year
ending 30  September  2009  will  be  paid  on  26  June  2009  to  C
shareholders on the register at the close of business on 5 June 2009.

A copy of the half-yearly financial  report for the six months  ended
31 March 2009 is expected to be posted to shareholders on 29 May 2009
and will be available to the  public at the registered office of  the
company at Northumberland House, Princess Square, Newcastle upon Tyne
NE1 8ER and on the NVM Private Equity Limited website, www.nvm.co.uk.

---END OF MESSAGE---




This announcement was originally distributed by Hugin. The issuer is 
solely responsible for the content of this announcement.





Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.