Print   

Thursday 30 April, 2009

Mano River Resources

Year End 2008 Accounts

RNS Number : 4967R
Mano River Resources Inc
30 April 2009
 



30 April 2008

MANO RIVER RESOURCES INC

('Mano River' or the 'Company')


PUBLICATION OF YEAR END 2008 ACCOUNTS


The Board of Mano River Resources Inc. (TSX-V: MNO; AIM: MANA) is pleased to release the Accounts of the Company for the financial year ended December 31st 2008, together with the Management Discussion & Analysis. 



On behalf of the Board of Mano River Resources Inc.


Luis da Silva

President and CEO


For further information on Mano River Resources and its exploration programme, you are invited to visit the Company's website at www.manoriver.com or contact one of the following:


Mano River Resources Inc.


Mano River Resources Inc

Luis da Silva, CEO                                            +44 (0) 20 7299 4212

Bevan Metcalf


Evolution Securities Limited 

Simon Edwards / Chris Sim / Neil Elliot           +44 (0) 20 7071 4300


Pelham PR

Charles Vivian / James MacFarlane                +44 (0) 20 7337 1527




MANO RIVER RESOURCES INC


Management's Discussion and Analysis

For the year ended December 31, 2008

 

The following discussion is management's assessment and analysis of the results and financial condition of Mano River Resources Inc. (the 'Company' or 'Mano') based upon Canadian Generally Accepted Accounting Principles ('GAAP') and should be read in conjunction with the accompanying audited consolidated financial statements and related notes for the year ended December 31, 2008. This management discussion and analysis has been prepared based on information available to Mano as at April 23, 2009. Unless otherwise indicated all amounts are in US dollars.

Additional information relating to the Company is available on SEDAR at www.sedar.com or on the Company's website at www.manoriver.com.


1. OVERVIEW 


(a) 
DESCRIPTION OF BUSINESS

Mano is an exploration and development company with an attractive portfolio of gold and diamond projects and an investment in the Putu iron ore project in West Africa. Its fundamental strategy is to unlock the value of its exploration assets and increase shareholder value, by fast tracking these assets towards production. Through its subsidiaries, Mano holds interests in mineral properties in LiberiaSierra LeoneGuinea and the Democratic Republic of Congo (DRC). Mano is listed on the TSX Venture Exchange (TSX-V) and the Alternative Investment Market (AIM) of the London Stock Exchange.



(b) COMPANY HISTORY


Mano was formed in 1998 by a reverse takeover involving the sale of the interests of Mano River Resources Ltd into Zicor Mining Inc. and a subsequent change of name to Mano River Resources Inc. 

Mano River Resources Ltd, a BVI registered company, was founded in 1996 by Guy Pas. Mano and its subsidiaries, at the time of the reverse takeover, had spent over $2.4
M in establishing the in-country presence, acquiring, evaluating and exploring the properties. 

Mano River Resources Ltd itself acquired upon its establishment in July 1996 the pre-existing assets of Golden Limbo Rock Resources Ltd in Guinea, of Golden Leo Resources Ltd in Sierra Leone, and exploration permits and extensive research in Liberia, for a total value of $5
M paid in shares

Golden Limbo Rock Resources Ltd had been actively exploring in 
Guinea since late 1994,and Golden Leo Resources Ltd researched Sierra Leone's potential in the course of 1995, subsequently applying for licences immediately following the election of 1996. 

Licences were also obtained in 
Liberia where, in Monrovia, a Liberian geologist started assessing the geology in 1995.   


(c) ON-GOING PROJECTS

Detailed below is a summary of the main on-going projects and their status:

 

Country

Project

Commodity

Current Status

Future Plans

Joint Venture Partner

Financial Statements

Liberia

Putu

Iron ore

Drilling in 2009

MDA - 2009

Severstal 55.67% control

Associate

Liberia 

NLGM

Gold

Drilling in 2009

Feasibility study 2010

No partner

Subsidiary

Liberia

Weaju

Gold

Drilling in 2009

Further exploration

No partner

Subsidiary

Sierra Leone

Sonfon

Gold

Care & Maintenance**

GSR reviewing options

GSR near to earning 51%

Subsidiary

Sierra Leone

Kono

Diamonds

Trial production

Full production 

Petra 51%

Mano 59.6% interest*

Guinea

Mandala

Diamonds

Trial production

Full production

No partner

Mano 59.6% interest*

Sierra Leonne

Tongo

Diamonds

Care & Maintenance

Further exploration

No partner

Mano 59.6% interest*

Guinea

Bouro

Diamonds

Care & Maintenance

Further exploration

No partner

Mano 59.6% interest*

* in Stellar Diamonds Ltd which is accounted for as a subsidiary
** GSR have advised us that they intend to drill in the second half of 2009

 


2. EXPLORATION PROJECTS


(a) 
IRON ORE


The Company is targeting a potential iron ore resource of more than 900
M tonnes, which is in line with an independent technical report prepared by SRK Consulting (UK) Ltd, at its 44.33% owned Putu Iron Ore Project (Putu) in southeastern Liberia. Putu is located in the centre of a 425 square kilometre exploration licence in Grand Gedeh County of eastern Liberia. The Putu project consists of two prominent ridges, namely Mt. Jideh and Mt. Ghi. Mt Jideh is the priority target and has a strike length of approximately 13km based on mapping, surface sampling and airborne magnetic data. In October 2008 the Government of Liberia granted the Company a two year extension to the Putu exploration licence, extending it to September 30, 2010.


The Company signed certain financi
ng and development agreements with OAO SeverStal Resources (Severstal) on the 22 May 2008 and subsequently completed the transaction on 10 December 2008. On completion Severstal agreed to pay Mano a total consideration of $12.5M for a 25% share in African Iron Ore Group (renamed Severstal Liberia Iron Ore Ltd - SLIO) valuing the project at $50M. Severstal paid Mano $8.3M in December 2008, with the balance of $4.2M deferred until December 2010. Upon payment of the balance owing Mano's interest in SLIO will reduce to 38.5%. Severstal have committed to invest a further $30M in order to advance the project towards a definitive feasibility study.


3,960m drilling programme for geological characterisation was completed at Putu in December 2008Assays from nine out of eleven holes completed included a best intersection in haematite mineralisation of 63m at an average grade of 63.5% iron and a best intersection in fresh magnetite mineralisation of 367m at an average grade of 39% ironThe drill results displayed excellent grade characteristics and indicate that the Putu project has significant iron ore potential.


SLIO is currently preparing regional development and social programmes with the following initiatives already being implemented for the local community:

  • Rehabilitation / replacement of drinking water pumps in 6 local villages 

  • Reconstruction of 18km of road linking local administrative centres 

  • Preparation for construction of a health post in the village where the exploration camp is located 

The key priority is to substantially advance the resource drilling programme and metallurgical testing at Putu. The process to receive a 25 year Mineral Development Agreement is on-going with talks scheduled to start shortly with the Liberian authoritiesThe immediate operational objectives include an airborne magnetic survey and the first phase construction of the camp. The Putu project now has the financial and technical resources to take the project forward to feasibility.


Despite the current depressed commodity prices the outlook for iron ore is gradually improving. Management of the Company look forward to a very different market environment by late 2012, by which time Putu should 

be looking for development funding in advance of production targeted for 2015.


Mano's interest in SLIO is recorded in the financial statements as an investment whereas prior to the completion of the Severstal transaction on December 10, 2008 it was treated as a subsidiary of the Company.
 

(b) GOLD

NLGM, Liberia

The key asset in the Gold division is the 100% owned New Liberty Gold Mine (NLGM) property, a feasibility stage project situated some 90km north of the capital city Monrovia in Liberia, where Mano has NI43-101 compliant gold resource of 1.38M contained ounces (13.533M tonnes of measured and indicated resources grading 3.18 g/t gold). The most recent drill programme which was completed in quarter two, 2008 brings the total number of holes drilled at NLGM to 130, totaling 15,313m. The results received from the 2008 drill programme confirm that there is potential to expand the current resource through delineation of further resources at depth. 


In September 2008 Mano received feedback from AMC Consultants (UK) Ltd, who undertook a conceptual mining study on the potential of NLGM for an underground mining operation. The consultants concluded that although there appeared potential for underground exploitation additional infill drilling work is required to depths of up to 300 metres to re-evaluate the resource potential. 

Mano plans to aggressively accelerate the development of NLGM and will now recruit a mining engineer as project manager responsible for overseeing the project. More drilling is planned for 2009 and a revised feasibility study for an underground mine, targeting 100,000 oz pa, is scheduled to be completed in the second half of 2010.

 

Weaju, Liberia

The other main gold asset in Liberia is Weaju which is situated 30km to the east north east of NLGM and is part of the Bea Mountains Mineral Development Agreement (MDA). Mineralisation is concentrated in shear zones, along a contact zone between granite and schist-belt lithologies, into which quartz-tourmaline veins and pegmatites have been intruded. A soil geochemical grid and geological mapping demonstrated a strike length of 1.5 km in an east north east trend for the mineralisation, open to the east and west. Artisanal workings have confirmed the continuity of mineralisation and previous drilling intersections have included 19.63 g/t gold over 6m from 18m and 27.72 g/t gold over 6m from 47m. A resource definition drill programme will commence in the second half of 2009.

 

Sonfon, Sierra Leone

The Sonfon project is under joint venture with Golden Star Resources (GSR) and Minerva Resources PLC (formerly Golden Prospect). Sonfon is considered to be Mano's most significant and highest potential gold prospect in Sierra Leone. GSR Mano's joint venture partner on the Sonfon Project has advised the Company that they are nearing the completion of stage three of the agreement. Within 120 days of completing stage three GSR may elect to proceed to a feasibility study. Mano then has the right to elect to contribute pro-rata to the feasibility study to retain a 49% interest. If Mano decides not to elect to contribute GSR may sole fund the feasibility study to earn a further 14% interest, thereby taking its equity to 65%.  

 

Upon completion of a positive feasibility study on Sonfon GSR may elect to proceed to mine development. Mano has the right to contribute pro rata to any mine development to retain its 49% interest or dilute to either a 15% or 29% free carried interest depending on its earlier elections to co-fund the feasibility study and mine construction. Mano will also retain a 2% net smelter return royalty on production in excess of the first 1M ounces of gold from each project.


Under a separate agreement dated May 2002, the Sonfon licence was joint ventured by the Company and its partner Minerva Resources PLC on a 50:50 joint venture basis. Minerva retains a 50% interest in Mano's share of the project. 


GSR are operators and completed a diamond and Rotary Air Blast (RAB) drilling programme in the second half of 2008 which intersected zones of sulfides with good grades. The project is currently on care and maintenance while GSR review their options. A decision will be made by the parties on the future of the project during 2009.

 

(c) DIAMONDS

 

In 2007, the Company transferred its diamonds properties which had a book value of $8,276,081 to Stellar in exchange for 19,239,541 shares of Stellar. The exchange was recorded at book value as it was a transaction between companies under common control. In 2007, Stellar completed two private placements in order to raise funds to finance the development of its diamond interests. In the first placement 1,211,890 shares were issued at an effective price of £0.87 pence per share. 918,484 of those shares were issued for cash consideration, raising proceeds of £800,000 (US$1,571,438), while the remaining 293,406 shares were issued to the subscribers in consideration for forfeiture of certain benefits as a result of the diamond reorganisation. In the second placement 4,822,044 shares were issued at a price of £0.871 pence per share for proceeds of £4,200,000 (US$8,611,361). In addition, Stellar issued in 2007 2,411,022 warrants with a two year term and an exercise price of £1.20 per share as well as 260,390 adviser's options with a two year term and an exercise price of £0.871 pence per share. As a result of these shares issues by Stellar, the Company recorded a dilution gain of $6,207,005 in the year ended December 31, 2007. 

On March 31, 2008 Stellar issued 2,375,000 shares at a price of £1 per share for gross proceeds of £2,375,000 ($4,724,571). On December 19 2008, Stellar issued a further 15,567,675 shares at a price of £0.20 pence per share for gross proceeds of £3,113,535 ($4,802,208). Mano purchased 6,920,000 of these shares for £1,384,044 ($2,134,701). At the same time Stellar settled debt of £622,356 ($1,194,766) owing to Mano through the issue of 3,111,781 shares at a price of £0.20 pence per share. As a result of these share issues, the Company recorded a dilution gain of $1,231,793.

The intention of Mano was to list Stellar on AIM but due to the dramatic changes in the financial markets this has been postponed. During 2008 Mano's interest in Stellar reduced from 68.51% to 59.6%as a result of a number of private equity financings identified aboveThe immediate priority is to fast track Stellar's two near-term production projects, at Kono with joint venture partner Petra Diamonds in Sierra Leone and at the Mandala alluvial diamond project in Guinea, to production and cash flow. 


Kono Project, Sierra Leone

On September 10, 2004, the Company and Petra Diamonds ('Petra') entered into a joint venture for the production of diamonds from the underground mining of diamond-bearing kimberlite dykes defined within Mano's three contiguous licence areas (Yengema, Njaiama and Nimini South) in the Kono diamond district in east Sierra Leone. This is in the heart of the renowned Kono diamond fields that has yielded some spectacular diamonds, including the third largest diamond found, the 972-carat Star of Sierra Leone. Under the terms of the agreement Petra have earned a 51% interest in Mano's 100% owned subsidiary, Basama Diamonds Ltd., by spending $3M over three years. 

 

During 2008 underground trial mining and bulk sampling continued on the Pol-K and Bardu kimberlite fissures. This has produced a total of 3,800-carats of diamonds to the end of March 2009, with the three largest stones recovered being 11.95, 11.45 and 10.55 carats in weight.


At the Pol-K shaft trial stope mining is ongoing between 34m to 64m depth, being designated Level 1. The kimberlite is on average 60cm in diameter with an in-situ grade of approximately 65 carats per hundred tons ('cpht'). The shaft at Pol-K is currently at 84m depth and once it reaches a depth of 98m stope mining will commence on Level 2 between the depths of 68m and 98m. This is expected to be achieved in August 2009 and will lead to an increase in tonnage being delivered to the processing plant.


At the Bardu shaft bulk sampling along development drives at a depth of 45m is continuing. The kimberlite averages 100cm in width, but has widened to between 300cm and 150cm at a distance of 100m to the south west of the shaft. The in-situ grade of Bardu averages 54cpht, but the wide zone of the fissure reported a higher grade of 137cpht, though further blasting and processing of this zone is required to determine this grade with more confidence. Subject to results of the current bulk sampling the shaft at Bardu will be deepened and to where Level 1 will be opened to stope mining.


In September 2008 it was decided to sell a small parcel of Pol-K and Bardu diamonds in order to test the market conditions. Some 811-carats of Pol-K diamonds were sold for an average of $152 per carat, whereas a parcel of 253 carats from Bardu realised an average value of $54 per carat. Neither of these parcels were considered to be representative of what could be the future run of mine product. More recently, a slightly larger parcel, comprising 2,185 carats from Pol-K and 538 carats from Bardu was exported to Antwerp and is currently awaiting sale. Considering the poor state of the rough diamond market, Stellar expects lower average prices to be realised for this parcel.


In January 2009 Stellar reached agreement with Petra Diamonds to assume management control of the Kono project for the duration of the year. Stellar will sole fund the project and in December 2009 Petra will have the right to either reimburse Stellar 51% of the expenditure, or dilute its equity in the project.  


Stellar takes a long term view on Kono and follows the strategy of developing the project to be Sierra Leone's first underground diamond mine. However, if weak prices persist in the rough diamond market then the Kono project may be placed under temporary care and maintenance until rough diamond prices recover.


Mandala ProjectGuinea

The Mandala alluvial diamond project is 100% owned by Stellar Diamonds and comprises two alluvial mining concessions in the south east of Guinea

The Mandala project has an independently verified indicated diamond resource of 536,000 carats (
NI43-101 compliant). The in-situ grade of the gravel resource is high at 38cpht and before the recent downturn in the diamond market the diamond value was expected to be in excess of $65 per carat. However, even at half this diamond value Stellar expects the project to be cash positive due to forecast lower operating costs. This
project is expected to be fundamental to Stellar and the ability for the Company to self-finance itself in the 

second half of 2009. The new 100 ton per hour DMS processing plant has been constructed and commissioned during April 2009. Processing during commissing yielded 1,649 carats of diamonds from 2,067 cubic metres of gravel for an average grade of 0.8 carats per cubic metre. Mandala is forecast to produce on average 10,000 carats of diamonds per month for the period May to December 2009. 


Other Diamond Projects


Stellar's Board has deemed it prudent to 
fully impair its deferred exploration expenditure in Liberia, at the 100% owned MCA project and at the Kpo project where it has a 50:50 joint venture with Trans Hex Group. In February 2009 the Kpo project was reviewed in detail and the partners agreed to terminate the joint venture and relinquish the ground. This will not affect Mano's gold and iron ore development plans in Liberia. Other exploration projects including Tongo and Bouro in Guinea have been placed on care and maintenance until Stellar is generating cash revenues and is self-financed. 

 

3. SUMMARY OF PERFORMANCE

The prior year figures have been restated to reflect the stock-based compensation granted in Stellar during the eleven months ended December 31, 2007 that was not included in the consolidated financial statements for that period.The prior year restatement is explained in more detail in section 3d (x).

(a) SUMMARY OF SELECTED ANNUAL FINANCIAL INFORMATION 

The following table provides a summary of the annual audited consolidated financial information for the three most recently completed financial years as derived from the audited consolidated financial statements and is prepared in accordance with Canadian Generally Accepted Accounting Principles ('GAAP').

US Dollars

Year ended

December 31 

2008 

11 months ended

December  31

2007 RESTATED

Year ended

January  31 

2007

Interest income

74,484

  148,041

53,181

Administrative and office expenses

1,044,292

63,236

8,747

Project Impairment

11,250,591

-

-

Professional fees

1,938,650

958,629

408,080

Dilution gain

7,157,964

6,207,005

-

Stock option compensation expense

1,455,625

2,053,887

513,361

Gain on disposal of assets

7,762,899

-

-

Net income/(loss)

1,841,014

2,740,695

(959,609)

Basic and diluted income/(loss) per share

0.006

0.009

(0.004)

Working capital

6,939,955

2,868,877

428,368

Total assets

54,749,687

45,501,911

28,866,715

Exploration expenditure in the year

10,402,580

6,526,656

8,443,801

Deferred exploration costs

27,316,442

29,918,050

23,391,394

Long term liabilities - convertible debentures

2,048,638

2,260,738

-





(b) SUMMARY OF SELECTED QUARTERLY FINANCIAL INFORMATION 

The following is the selected financial information of the Company for the last eight quarters: (unaudited)

US Dollars

  December 31

2008

 September 30

2008 

  June 30

2008

  March 31

2008

Interest income

2,168

21,415

32,676

18,225

Dilution gain

5,327,344

-

442,840

1,387,780

Net income/(loss)

8,944,998

(5,362,222)

(996,109)

(745,653)

Basic and diluted income/(loss) per share

0.028

(0.017)

(0.003)

(0.002)

Total assets

54,749,687

47,082,223

51,393,067

48,617,142

US Dollars

December 31

  2007

RESTATED


October 31

  2007

July 31

  2007

April 30

  2007

Interest income

79,784

55,272

5,213

7,772

Dilution gain

  6,207,005

-

-

-

Net income/(loss)

3,980,931

(466,135)

(496,668)

(277,433)

Basic income/(loss) per share

0.013

(0.002)

(0.002)

(0.001)

Diluted income/(loss) per share

0.012

(0.002)

(0.002)

(0.001)

Total assets

45,501,911

46,105,356

46,672,577

29,813,909



Mano's performance is not affected by seasonal trends. The Company is currently not a producer and therefore does not generate a positive cash flow from operating activities. As an explorer it has historically incurred losses, however, in the quarters ended December 31, 2007 and December 31, 2008 it recorded an income of $3,980,931and $8,944,998 respectively. The income in these two quarters arose as a result of one-off transactions. In the quarter ending December 31, 2007 the main reason for the income was the dilution gain recorded on consolidation of Stellar of $6,207,005. In the quarter ending December 31, 2008 there were several one-off transactions which affected the income. These are outlined in detail in section c (i) below but in summary the main one-off transactions were: the dilution gains on Stellar and SLIO; the gain on the sale of shares in SLIO; and the higher impairment charge. 


(c) RESULTS OF OPERATIONS

(i) INCOME STATEMENT

Review of three months ended December 31, 2008 (unaudited) compared to the two month period ended December 31, 2007 (unaudited).

The net income for quarter four, 2008 of $8,944,998 is $4,964,067 or 225% above last year. The increase in income can be attributed to a number of factors includingthe gain on disposal of shares in SLIO to Severstal ($7,762,899); a higher adjustment for the non-controlling interest in Stellar ($2,430,383) and a lower 

stock compensation charge ($1,742,361). These favourable variances were partly off-set by a higher impairment charge ($6,089,258), increased interest on the convertible debenture ($614,569) and a lower dilution gain ($879,661). 

The gain on the sale of shares in SLIO is the result of Severstal investing in a 25% stake for $12.5M, of which $8.3M was paid in December 2008. The remaining balance of the acquisition price has been deferred until December 2010, at which point the Company expects to receive $4.2M from Severstal. The Company has not recognised the deferred portion of the transaction as it is subject to Severstal continuing with the Putu project at that time.

The impairment charge in quarter four, 2008 of $6,089,258 is in addition to the charge of $5,161,333 made in quarter three and is mainly arising from write-downs on Stellar's Liberia diamond projects which were deemed uneconomic. There was no charge for impairment in quarter four, 2007.

 

Review of the twelve months ended December 31, 2008 compared to the eleven month period ended December 31, 2007.

During the twelve months ended December 31, 2008 the Company recorded an income of $1,841,014 compared with an income of $2,740,695 for the eleven month period ended December 31, 2007. The reduction in net income of $899,681 or 33% is attributable to a number of factors which are listed below:

(1) Higher administrative and office expenses in 2008 (
increase of $981,056) - the new London office was utilised for a full twelve months in 2008 versus only three months in 2007. There were also additional staff costs in 2008 associated with the London office. The main cost items included in this category are: travel ($362,190); public relations ($158,162); staff costs ($251,668); and office related expenses ($209,568). 

(2) Directors fees and Management fees in 2008 of $297,409 and $658,314 respectively are in total $549,181 higher than in 2007 reflecting the additional cost of the separate Stellar Board of Directors and the recruitment of key personnel in quarter four 2007 and quarter one 2008.

(3) There was no project impairment charge in the income statement in 2007. The charge in 2008 is $11,250,591 (Diamond projects: $6,401,746; Gold projects: $4,802,345; Other projects: $46,500). Major projects written off in 2008 included Kpo and MCA diamond projects in Liberia and Missamana/Gueliban gold project in Guinea.

(4) Professional fees for the year at $1,938,650 is $980,021 greater than 2007. The significant proportion of the fees incurred relate to the unsuccessful attempt to list Stellar, a subsidiary of Mano on AIM.

(5) Interest on the convertible 
debentures of $983,242 is $801,946 above 2007. The charge for 2008 included the actual interest charge based on an interest rate of 9% plus an 'effective interest charge' of 44% which builds up the financial liability over the life of the instrument to the total value of the consideration received. In 2007 the actual interest charge was based on four months from the date the proceeds were received and there was no 'effective interest charge' recognised. 

(6) A foreign exchange loss in 2008 of $304,215 is $77,347 higher than 2007 and is due to unfavourable fluctuations in the UK pound-US dollar exchange rates off-set as per (3) below.  

The unfavourable variances described above have been partly off-set by:

(1) A gain on sale of shares in SLIO to Severstal of $7,762,899.

(2) Lower stock based compensation in 2008
. The charge in 2008 of $1,455,625 is $598,262 below the level in 
2007 due to fewer share options being granted to Stellar employees. 

(3) A
n unrealised currency exchange gain on the convertible debentures of $831,873 arose in 2008 due to a weakening of the UK pound exchange rate versus the US dollar. A loss of $168,130 was recorded in 2007 giving rise to a favourable movement of $1,000,003 over the 2007 level.

(4) Dilution gains on Mano's holdings in Stellar and SLIO amounted to $7,157,964 in 2008 an increase of 

$950,959 over 2007. Although Mano's interest in these two companies was reduced, the net assets representing Mano's shareholdings increased as a result of the cash injections into the companies. The gain on SLIO is $5,926,171 and on Stellar is $1,231,793.

(ii) BALANCE SHEET, LIQUIDITY AND CAPITAL RESOURCES


Current assets amounted to $9,112,445 at December 31, 2008, $4,603,386 above last year. The increase in current assets, and particularly cash and cash equivalents is mainly due to the investment by Severstal into Mano and into SLIO during 2008. Cash and cash equivalents increased by $4,777,719 over 2007.


Investments of $8,093,775 increased by $7,909,685 over 2007, due to the increased value of Mano's investment in SLIO due to a change in treatment from consolidation to equity accounting. 


Property, plant and equipment increased by US$1,894,813 over 2007 to US$3,896,933. The majority
 of the expenditure relates to the diamond processing plant for the Mandala project in Guinea.  


Resource properties were valued at $6,330,092 in 2008 which was a reduction of $2,558,500 over 2007, as a result of write downs in the carrying values of Kpo (diamonds-Liberia), Pampana (gold-Sierra Leone) and Missamana/Gueliban (gold-Guinea). Deferred exploration expenditure of $27,316,442 in 2008 declined by $2,601,608 over the 2007 level. Deferred expenditure incurred in 2008 totaled $10,402,580 which was off set by an impairment charge of $8,692,091 and the reclassification of Putu iron ore expenditure of $4,312,097 following the completion of the Severstal transaction. 

Non current assets of $45,637,242 increased by $4,644,390 over 2007. Total assets of $54,749,687 at the end of December 2008 increased by $9,247,776 or 20% over the 2007 level. 

At December 31, 2008 there were no commitments for capital expenditure.


Current liabilities 
of $2,172,490 at December 31, 2008 is $532,308 above the December 2007 level reflecting the increased amount owed to joint venture partners. The amount owing to Petra Diamonds is $717,640 as at December 31, 2008.  Working capital of $6,939,955 at the end of 2008 is $4,071,078 above the 2007 level and reflects the increased cash holding at the end of 2008.

At December 31, 2008 the Company has determined the amortised cost of the debt component of the convertible debentures to be $2,048,638 representing the present value of the loan liability.

The non-controlling interest in Stellar of $9,011,297 represents an equity of 40.4% and is based on a carrying value of net equity of $22,361,888.


Shareholders' equity of $41,517,262 at December 31, 2008 increased by $7,063,588 over 2007. Share capital increased by $3,367,010 following the successful private placement with Severstal in May 2008. The increase in the contributed surplus of $1,307,564 related to stock based compensation as a result of the award of share options to Mano Directors and employees. The cumulative deficit of $4,098,885 at December 31, 2008 is $1,841,014 lower than the 2007 level due to the income in 2008.


Cash outflow from operating activities during the twelve months ended December 31, 2008 is $1,444,109 (2007: $2,038,842) after adjusting for non-cash activities. Cash outflow on investing activities amounted to $3,985,042 in 2008 and included deferred exploration expenditure of $10,402,580 and $1,990,279 on the purchase of capital assets principally for the diamond processing plant for the Mandala project. The net proceeds from the sale of shares in SLIO to Severstal amounted to $8,333,333. The comparative figure spent on investing activities during the eleven month period to December 31, 2007 was $9,260,793


Cash in-flow from financing activities 
in 2008 amounted to $10,121,363 compared to $14,214,302 for the eleven months ended December 31, 2007. Net proceeds raised in the private placement with Severstal amounted to $3,915,010 versus $437,836 raised in equity in 2007. In 2007 $4,641,860 was raised from an issue of convertible debentures.


The net cash inflow during 2008 is $4,777,719, some $1,863,052 higher than in 2007.


(d) OTHER INFORMATION 

(i) Outstanding share data

The Company is authorised to issue an unlimited number of common shares without par value. As at April 23, 2009 there were 317,810,818 common shares outstanding.


Outstanding share options in the Company at December 31, 2008 are outlined below. This includes 9,045,000 share options granted in 2008.


Number of

Common Shares

Exercise price

Per share

(Cdn$)

Expiry date

        2,720,000    

0.240

March 23, 2009

        2,620,000    

             0.215

  July 25, 2010

        2,755,000    

0.230

July 31, 2011

            600,000    

0.230

March 6, 2012

            300,000    

0.230

May 31, 2012

        9,045,000    

0.200

Jan 23, 2013

 18,040,000




Outstanding share options in Stellar at December 31, 2008 are outlined below:


Number of

Common Shares


Exercise price





Per share


Expiry date



   GBP£



2,600,000


0.87


March 26, 2013

400,000


1.00


April 21, 2013

3,000,000





As at December 31, 2008, 20,000,000 share purchase warrants were outstanding in the the Company at an exercise price of £0.14 pence per share with an expiry date of November 29, 2009. These warrants were issued to Severstal as part of the private placement completed on May 29, 2008. 18,679,456 warrants were granted by Stellar on December 19 2008 at an exercise price of £0.25 pence, which are outstanding and exercisable at any time over a period of 18 months.



(ii) Convertible debentures

On September 27, 2007 the Company issued unsecured convertible debentures to raise £2.3M. The convertible debentures are repayable on August 1, 2010 and bear interest at 9% per annum. The principal amount is convertible by the holders into common shares of the Company (16,428,571) at a conversion price of £0.14 pence per share at any time prior to maturity. If prior to the maturity date, the daily volume weighted average trading price of the Company's common shares on AIM, or such other stock exchange where the majority of the Company's trading volume occurs, is greater than £0.182 pence per share (or equivalent), for any period of 21 consecutive trading days, the Company shall have the right at its sole option to provide notice to the holder and thereafter the debentures will automatically be converted to common shares.

As the debentures are convertible into common shares at the option of the holder, they have been accounted for in their component parts. The fair value of the conversion option was based on using the Black-Scholes pricing model with the following assumptions: no dividends will be paid, a weighted average volatility of the Company's share price of 172%, a weighted average annual risk free rate of 4.64% and an expected life of three years. The residual was allocated to the debt component and subsequently carried at amortised cost using the effective interest rate of 44.1% to accrete the liability to the value of the consideration received. 


During the year ended December 31, 2008, the Company incurred interest expense relating to the convertible debentures of $983,242 including the accretion of the loan to its future value. Interest has been paid up to November 1, 2008 and therefore an accrual of $49,928 is included at the year end. Included in the income statement is $831,873 recognised as an unrealised foreign currency exchange rate gain in the year to December 31, 2008, ($168,130 loss in 2007).


(iii) Off balance sheet arrangements

 

The Company does not have any off-balance sheet arrangements and does not contemplate having any in the foreseeable future.   

(iv) Related party transactions

During the twelve months ended December 31, 2008 the Company incurred related party transactions of $1,305,979 (2007:$403,542) for management fees, directors fees and professional services. The increase over 2007 is principally due to the formation of the Stellar Board of Directors which has been treated as a related party for purposes of the consolidation, as well as higher management and director fees. All transactions with related parties have occurred in the normal course of operations. As at December 31, 2008 the amount due to related parties totaled $142,004 (2007:$174,367). These balances have no fixed terms of repayment and have arisen from the provision of servicesThe following table summarises the Company's related party transactions for the period:


 



December 31,

December 31,



2008

2007



$

$

Incurred management service fees with a company related by a director in common


150,000

95,000

Incurred management fees by directors


774,805

188,753

Incurred directors fees


297,356

119,789

Incurred professional fees and consultancy services by a director


83,818

-



1,305,979

403,542


These transactions have ocurred in the normal course of business and are payable on demand. At the end of 2008, the amounts due to related entities are as follows:  






December 31,

December 31,



2008

2007



$

$

Director's companies


-

154,414

Various directors


142,004

19,953



142,004

174,367


(v) Impairment

The Company reviews the carrying values of its mineral property interests whenever events or changes in circumstances indicate that the carrying value of the assets may exceed the estimated net recoverable amounts. An asset's carrying value is written down when the carrying value is not recoverable and exceeds its fair value. Impairment reviews for deferred exploration and acquisition costs are carried out on a project by project basis, with each project representing a potential single cash generating unit. An impairment review is undertaken when indicators of impairment arise but typically when one of the following circumstances apply:


(i) title to the asset is compromised;

(ii) variations in metal prices that render the project uneconomic; and

(iii) unexpected geological occurrences that render the resource uneconomic.

Where estimates of future cash flows are not available and where other factors suggest impairment, management assesses if the carrying value is recoverable and records an impairment if so indicated. The 
impairment review undertaken during the year identified certain projects that were considered uneconomic 
and were written off and those projects where there was a reasonable probability that the carrying value of the project exceeded its fair value. The total impairment charge recorded in the Income/(Loss) Statement during 2008 is $11,250,591. This relates to the following projects: 


 

Project Name

Project Type

Geographic Segment

Acquisition Costs Impaired

Deferred Exploration
Expenditure

Impaired
 

Total




$

$

$

MCA

Diamond

Liberia

                  -

  3,625,594 

  3,625,594 

Laboratory

Diamond

Liberia

                     -  

  314,401 

  314,401 

Kpo

Diamond

Liberia

110,000 

  2,822,916 

  2,932,916 

AAR

Diamond

Liberia

-  

  429,072 

  429,072 

Pampana Gold

Gold

Sierra Leone

508,500 

  361,661 

  870,161 

Zimmi - Gorahun

Diamond

Sierra Leone

-

  105,756 

  105,756 

Missamana/Gueliban

Gold

Guinea

1,940,000 

  1,992,184 

  3,932,184 

Guinea Iron Ore

Iron Ore

Guinea

-  

  46,500 

  46,500 

Socerdemi

Diamond

DRC

-  

  78,832 

  78,832 

Recovery relating to sale of Stellar mineral property



(1,084,825)

(1,084,825)




  2,558,500 

  8,692,091 

  11,250,591 


Some of the projects that remain and have not been impaired are early stage speculative mining projects, the 
carrying value of these is not supported by future estimated cash flows but management do not believe there to be any indication of impairment.


(
viAcquisition and deferred exploration costs



Dec. 31, 2008

$


  Dec. 31, 2007

$

Acquisition costs:





LiberiaWest Africa:





Bea


210,000


210,000

Kpo


-


110,000

Sierra LeoneWest Africa:





Pampana, Sonfon and Nimini South


1,186,500


1,695,000

GuineaWest Africa





Missamana/Gueliban


-


1,940,000

Mandala


4,933,592


4,933,592



6,330,092


8,888,592

Deferred exploration costs:





LiberiaWest Africa:





Bea - KGL


13,756,539


12,624,484

MCA


-


3,665,227

Weaju


742,268


-

Gondoja


34,348


-

Kpo


-


2,223,124

Putu


-


1,730,026

AAR


-


388,741

MEA


60,545


60,545



14,593,700


20,692,147

Sierra LeoneWest Africa:





Kono/Nimini Central


7,979,870


5,232,308

Sonfon


1,190,080


1,524,975

Nimini South


134,574


-

Tongo/Gola


682,836


323,640

Zimmi/Gorahun


-


99,906



9,987,360


7,180,829

GuineaWest Africa





Missamana/Gueliban


-


1,874,833

Guinea Iron Ore


-


46,500

Bouro


180,995


1,028,442

Druzhba and ex De Beers


159,289


30,136

Mandala


1,959,539


69,164

Ouria


5,532


-



2,305,355


3,049,075

Democratic Republic of Congo





Socerdami/REMEC


430,027


80,824

Recovery relating to the sale of mineral property on consolidation of Stellar



-



(1,084,825)

 

Closing balance


27,316,442


 

29,918,050

 



Acquisition costs

Bea

MCA

KPO

Putu

AAR

Mandala

Kono/ Nimini

REPL

Other

Total


$

$

$

$

$

$

$

$

$

$












Balance at Feb 1, 2007

210,000

-

110,000

-

-

-

-

-

3,635,000

3,955,000

Additions

-

-

-

-

-

4,933,592

-

-

-

4,933,592

Balance at Dec 31, 2007

210,000

-

110,000

-

-

4,933,592

-

-

3,635,000

8,888,592












Impairment

-

-

(110,000)

-

-

-

-

-

(2,448,500)

(2,558,500)

Balance at Dec 31, 2008

210,000

-

-

-

-

4,953,592

-

-

1,186,500

6,330,092













Deferred exploration 

Bea

MCA

KPO

Putu

AAR

Mandala

Kono/ Nimini

REPL

Other

Total

expenditure

$

$

$

$

$

$

$

$

$

$












Balance at Feb 1, 2007

11,373,310

2,676,519

1,759,011

477,143

238,672

293,063

3,048,075

31,743

3,493,858

23,391,394

Additions

1,251,174

988,708

464,113

1,252,883

150,069

627,642

2,184,233

291,897

(684,063)

6,526,656

Balance at Dec 31, 2007

12,624,484

3,665,227

2,223,124

1,730,026

388,741

920,705

5,232,308

323,640

2,809,795

29,918,050












Additions

1,132,055

274,769

599,792

2,582,071

40,331

1,038,834

2,747,562

359,196

1,627,970

10,402,580

Expenditures removed on non consolidation of SLIO (note 5)

-

-

-

(4,312,097)

-

-

-

-

-

(4,312,097)

Impairment

-

(3,939,996)

(2,822,916)

-

(429,072)

-

-

-

(1,500,107)

(8,692,091)

Balance at Dec 31, 2008

13,756,539

-

-

-

-

1,959,589

7,979,870

682,836

2,937,658

27,316,442














(vii) Going Concern

The Company has prepared its consolidated financial statements on a going concern basis which assumes that the Company will be able to realise assets and discharge liabilities in the normal course of business. The Company's ability to continue on a going concern basis depends on its ability to successfully raise additional finance in the future. If the Company cannot obtain additional finance in the future it may be forced to realise its assets at amounts significantly lower than the current carrying value. At December 31, 2008 the Company had cash and cash equivalents of $8,877,906 sufficient to finance its planned exploration activities. In addition when the business combination with African Aura is completed it will significantly strengthen the Company's financial position with the addition of Cdn$5.9M (as at 30 March 2009). With Putu now financed up to and including the feasibility stage, Mano can now focus its resources on those projects that will add most to the value of the Company. 

 

(viii) Recent accounting pronouncements

(a)   Section 1400, General Standards of Financial Statement Presentation

In June 2007, the CICA amended Section 1400 to include requirements to assess an entity's ability to continue as a going concern and disclose any material uncertainties that cast doubt on its ability to continue as a going concern. This new requirement is effective January 1, 2008. The new disclosures resulting from this requirement are set out in note 2 of the Financial Statements.

 

(b)    Financial instrument disclosures

As of January 1, 2008, the Company was required to adopt two new CICA standards, Section 3862, Financial Instruments - Disclosures, and Section 3863, Financial Instruments - Presentation, which replaced Section 3861, Financial Instruments - Disclosure and Presentation. The new disclosure standard increases the emphasis on the risks associated with both recognised and unrecognised financial instruments and how those risks are managed. The new presentation standard carries forward the former presentation requirements. The new financial instruments presentation and disclosure requirements were issued in December 2006. The new disclosures resulting from this requirement are set out in note 18 of the Financial Statements.

 

(c)    Capital disclosures
As of January 1, 2008, the Company was required to adopt CICA Section 1535, Capital Disclosures, which requires companies to disclose their objectives, policies and processes for managing capital. In addition, disclosures include whether companies have complied with externally imposed capital requirements. The new capital disclosure requirements were issued in December 2006. The new disclosures resulting from this requirement are set out in note 19 of the Financial Statements.

 

 (d)    Goodwill and intangible assets
In February 2008, the CICA issued Section 3064, Goodwill and Intangible Assets, replacing Section 3062, Goodwill and Other Intangible Assets, and Section 3450, Research and Development Costs. The new pronouncement establishes standards for the recognition, measurement, presentation, and disclosure of goodwill subsequent to its initial recognition and of intangible assets by profit-oriented enterprises. Standards concerning goodwill are unchanged from the standards included in the previous Section 3062. This Section is effective in the first quarter of 2009, and the Company is currently evaluating the impact of the adoption of this new Section on its consolidated financial statements.

 

(e)    Business Combination, Consolidated Financial Statements and non-controlling interest
On January 2009, the CICA issued Handbook Sections 1582 - Business Combinations, 1601 - Consolidated Financial Statements and 1602 - Non-controlling Interests which replace CICA Handbook Sections 1581 - Business Combinations and 1600 - Consolidated Financial Statements. Section 1582 establishes standards for the accounting for business combinations that is equivalent to the business combination accounting standard under International Financial Reporting Standards. Section 1582 is applicable for the Company's business combinations with acquisition dates on or after January 1, 2011. Early adoption of this Section is permitted. Section 1601 together with Section 1602 establishes standards for the preparation of consolidated financial statements. Section 1601 is applicable for the Company's interim and annual consolidated financial statements for its fiscal year beginning January 1, 2011. Early adoption of this Section is permitted. If the Company chooses to early adopt any one of these Sections, the other two sections must also be adopted at the same time.


(ix) International Financial Reporting Standards (IFRS)

In February 2008, the CICA Accounting Standards Board ('AcSB') confirmed that Canadian GAAP for publicly accountable enterprises will be converged with IFRS effective in calendar year 2011, with early adoption allowed starting in calendar year 2009. The conversion to IFRS will be required for the Company, for interim and annual financial statements beginning on January 1, 2011. IFRS uses a conceptual framework similar to Canadian GAAP, but there are significant differences in recognition, measurement and disclosures. In the period leading up to the conversion, the AcSB will continue to issue accounting standards that are converged with IFRS such as IAS 2, Inventories, and IAS 38, Intangible assets, thus mitigating the impact of adopting IFRS at the mandatory transition date.

The Company is currently evaluating the impact of the adoption of IFRS on its consolidated financial statements. In the transition to IFRS, the Company must apply 'IFRS 1 - First Time Adoption of IFRS' which sets out the rules for first time adoption. In general, IFRS 1 requires an entity to comply with each IFRS effective at the reporting date for the entity's first IFRS financial statements. This requires that an entity apply IFRS to its opening IFRS balance sheet as at January 1, 2010 (i.e. the balance sheet prepared at the beginning of the earliest comparative period presented in the entity's first IFRS financial statements).

Within IFRS 1 there are exemptions, some of which are mandatory and some of which are elective. The exemptions provide relief for companies from certain requirements in specified areas when the cost of complying with the requirements is likely to exceed the resulting benefit to users of financial statements. IFRS 1 generally requires retrospective application of IFRSs on first-time adoptions, but prohibits such application in some areas, particularly when retrospective application would require judgments by management about past conditions after the outcome of a particular transaction is already known.

On transition, management must apply the mandatory exemptions and make the determination as to which elective exemptions will be made under IFRS 1. Management is currently preparing its timetable for transition and will undertake a high level analysis of the financial statement areas to determine which elections will be taken. After this high level analysis is completed Mano will be in a better position to assess the impact IFRS will have on the financial statements.

Management continues to assess the impact that IFRS will have on the aspects of the business including accounting policy, financial reporting, information technology and communications perspective. Given that the Company is currently in the development phase, accounting policy determinations that will be made leading in the Company's production phase, such as revenue recognition, deferred stripping and diamond inventory costing to name a few examples, will be made during or post transition to IFRS. Management is also currently reviewing accounting systems and assessing the changes that will be required and the strategies that will be employed. Communication and training strategies are also being developed by management.


 

(x) Prior Year Restatement

 

The prior year figures for the eleven months ended December 31, 2007 have been restated to reflect the stock-based compensation resulting from 2,600,000 share options being granted to Stellar Directors and key employees. These options were valued using the Black-Scholes model at $1,863,884. The restatement has had the following impact on the figures for the period ending December 31, 2007:




$

Consolidated Statement of Income and Comprehensive Income




Stock-based compensation



(1,863,884)

Non-controlling interest



587,123

Income and comprehensive income



(1,276,761)





Consolidated Balance Sheet




Contributed surplus



1,276,761 

Retained earnings



(1,276,761)







(xi) 
Financial instruments and financial risk management


The Company's financial assets and liabilities are cash, amounts receivable, accounts payable and accrued liabilities, due to related parties and convertible debenture. The fair values of these financial instruments are estimated to approximate their carrying values due to their immediate or short-term nature. Due to the nature of the Company's operations, there is no significant credit or interest rate risk. 


The carrying amounts for the financial instruments are as follows:





December 31,

December 31,



2008

2007



$

$

Financial Assets:




Loans and receivables, measured at amortised cost




Cash


8,887,906

4,100,187

Amounts receivable


207,044

296,591



Financial Liabilities:




Other liabilities, measured at amortised cost




Accounts payable and accrued liabilities


1,148,659

1,010,169

Due to related parties


149,660

174,367

Convertible debenture


2,048,638

2,260,738



3,346,957

3,445,274









In the normal course of its operations, the Company is exposed to currency, interest rate, liquidity and credit risks.


Foreign currency risk

In the normal course of business, the Company enters into transactions denominated in foreign currencies (primarily Pound Sterling, Canadian Dollars and Euros). As a result, it is subject to exposure from fluctuations in foreign currency exchange rates. In general, the Comapny does not enter into derivatives to manage these currency risks. The group attempts to reduce its exposure to currency risk by entering into contracts denominated in US Dollars whenever possible. In 2009, the Board decided to enter into currency forward contracts to hedge part of its exposure to the UK pound.  




December 31,

December 31,

Carrying value of foreign currency balances

2008

2007


$

$

Cash and cash equivalents, include balance denominated in:



Pound Sterling (GBP)

1,236,356

3,715,232

Canadian Dollar (CAD)

15,233

5,821




Amounts receivable, include balance denominated in:



Pound Sterling (GBP)

194,498

27,730

Canadian Dollar (CAD)

5,871

9.480




Amounts payable and accrued liabilities, include balance denominated in:



Pound Sterling (GBP)

498,147

85,273

Canadian Dollar (CAD)

54,277

147,873

Euro (EUR)

15,752

-




Convertible debenture, include balance denominated in:



Pound Sterling (GBP)

2,048,638

2,260,738





Closing Exchange Rate

Effect on net assets of USD strengthening 10% 




$

At December 31, 2008




Pound Sterling (GBP)


0.6910

111,593

Canadian Dollar (CAD)


1.2228

3,317

Euro (EUR)


0.7095

1,575





At December 31, 2007




Pound Sterling (GBP)


0.5009

(139,695)

Canadian Dollar (CAD)


0.9820

13,257

Euro (EUR)


0.6794

-







The sensitivities above are based on financial assets and liabilities held at 31 December 2008 where balances were not denominated in the functional currency of the Company. The sensitivities do not take into account the Company's income and expenses and the results of these sensitivities could change due to other factors such as changes in the value of financial assets and liabilities as a result of non-foreign exchange influenced factors.



Interest rate and liquidity risk


Fluctuations in interest rates impact on the value of short term cash investments and interest payable on financing activities (including long term loans), giving rise to interest rate risk. The Company has in the past been able to actively source financing through public offerings, corporate dealings or issuing fixed rate convertible debentures. This cash is managed to ensure surplus funds are invested in a manner to achieve maximum returns while minimising risks. In the ordinary course of business, Mano is required to fund working capital and capital expenditure requirements. Mano typically holds financial assets with a maturity of less than 30 days to ensure adequate liquidity and flexibility. 


Due to the short maturity of the financial assets and the fixed rate of interest on the convertible debenture, if interest rates were to double, it would have an insignificant impact on the Company's financial performance.

Mano ensures that its liquidity risk is mitigated by placing financial assets on short term maturity, thus all financial liabilities are met as they become due:

 



Within

30 days -

6 months -

1 year -



30 days

6 months

1 year

5 years



$

$

$

$

Cash and cash equivalents


8,877,906

-

-

-

Accounts receivable


207,044

-

-

-

Accounts payable and accrued liabilities


(1,148,659)

-

-

-

Due to related parties


(149,660)

-

-

-

Due to joint venture partners


(106,603)

-

(717,640)

-

Convertible debentures


-

(149,783)

(149,783)

(3,553,183)

Net Liquidity


7,680,028

(149,783)

(867,423)

(3,553,183)








The Company anticipates the completion of the SPSA with Severstal in December 2010, which would result in $4.2M cash received which is not reflected in the above table.


Credit risk


The Company's credit risk exposure is solely in connection with the cash and cash equivalents held with financial institutions. The Company manages its risk by holding surplus funds in high credit worthy financial institution and maintains minimum balances with financial institutions in remote locations.




December 31,

December 31,



2008

2007



$

$

Financial institution with S&P AA- rating or higher


8,743,602

3,729,700

Financial institutions un-rated or unknown rating


134,304

370,487



8,877,906

4,100,187



(xiiSubsequent Events


On January 19, 2009, the Company granted incentive stock options to certain directors, employees and consultants to purchase up to an aggregate of 5,200,000 common shares in the chase capital of the Company exercisable for a period of five years at a price of Cdn$0.035c per share.


On April 15, 2009 Mano announced it had entered into a legally binding Letter of Intent ('LOI') to conclude a broader agreement to merge with TSX-V listed African Aura Resources Ltd (Africa Aura) pursuant to which Mano will offer 1.57 Mano shares for every one African Aura share outstanding, in order to acquire the entire issued share capital of African Aura. The obligation of Mano and African Aura to enter into the broader agreement is subject to certain conditions being met, including the approval of the TSX-V and satisfactory completion of due diligence. African Aura shareholders approval will be required for the merger. The merger will significantly strengthen Mano's position in west Africa, creating a well capitalised iron ore, gold and diamond exploration and development company.

Highlights of the Agreement: 


  • All share transaction whereby African Aura shareholders will receive 1.57 Mano shares for each African Aura share held, representing a premium of 18.7% to African Aura's 60 day volume weighted average share price at market close on 14 April 2009, based on Mano's 14 April 2009 closing AIM price and an exchange rate of Cdn$1.80 to £1. 
  • Merged entity to be renamed African Aura Mining Inc. which, at completion, will be owned 75% by Mano shareholders and 25% by African Aura shareholders. 
  • Proposed board of directors: 
    • Luis da Silva - President and CEO
    • David Netherway - Non-Executive Chairman
    • David Evans, Guy Pas and Steven Poulton - Non-Executive Directors
    • Kirill Zimin, who was previously nominated by Severstal Resources to be its representative on Mano's Board after their investment in the Putu Range project, is expected to be appointed as a Non-Executive Director in the coming weeks and will remain post-merger in light of Severstal's strategic investment. 
    • A proposed 1 for 6 Mano share consolidation (one new post-consolidation share for every 6 pre-consolidation shares), as previously approved by Mano's shareholders, is expected to take place concurrently with the completion of the proposed merger. 


Strategic Rationale for the Merger: 

  • Strong operational synergies with prospective iron ore and gold assets in west Africa which will considerably enhance Mano's presence in the region with the addition of the following projects wholly-owned by African Aura: 

    • 12km long Nkout iron deposit in southern Cameroon. Reconnaissance sampling along a 5km section returned an average grade of 54% iron. 
    • Batouri gold project in western Cameroon. Intersections to date include 132g/t gold over 1.0m and 49g/t gold over 1.5m. 
  • Significantly strengthens Mano's financial position with the addition of Cdn$5.9M held by African Aura (as at 30 March 2009). 
  • Geographic diversification and risk reduction by stepping out of Mano's traditional operating countries. 
  • The proposed Board of Directors of the combined company will be strengthened by drawing on the skills and expertise of the African Aura management team. 



4FORWARD-LOOKING STATEMENTS


Certain information included in this document may constitute forward-looking statements. Forward-looking statements are based on current expectations and entail various risks and uncertainties. These risks and 
uncertainties could cause or contribute to actual results that are materially different from those expressed or implied. Factors that could cause actual results or events to differ materially from current expectations include but are not limited to: the grade and recovery of ore which is mined varying from estimates; estimates of future production, mine development costs, timing of commencement of operations; changes in exchange rates; access to capital; fluctuations in commodity prices; and adverse political and economic developments in the countries in which we operate. Any forward-looking statement speaks only as of the date on which it is made and, except as may be required by applicable securities laws, the Company disclaims any intent or obligation to update any forward-looking statement, whether as a result of new information, future events or results or otherwise. Although the Company believes that the assumptions inherent in the forward-looking statements are reasonable, forward-looking statements are not guarantees of future performance and accordingly undue reliance should not be put on such statements due to the inherent uncertainty therein.  



5. TRENDS

 

The current world financial crisis has seen demand for commodities fall and in turn a significant fall in commodity prices has taken place. With access to capital more difficult, fewer companies are now listing on stock markets. The Company's majority owned subsidiary Stellar has decided to postpone its listing on London's AIM stock exchange due to the difficult market conditions for raising finance. However, Stellar has still been able to access finance to progress its most advanced projects. Although there is limited funding available, companies with highly prospective projects can still attract investment. Mano was able to attract investment from Severstal for the Putu iron ore project in Liberia, concluding agreements in December 2008. The financial crisis has negatively impacted the market value of exploration and mining companies on world markets. Many companies have reacted to the shortage of finance by placing projects on care and maintenance and reducing wherever possible their operating costs and capital expenditure. This does mean there are attractive opportunities at both company and project level for companies with available cash.    

 

6. RISKS AND UNCERTAINTIES


The Company is subject to a number of risk factors due to the fundamental nature of the exploration business
 in which it is engaged, the countries in which it primarily operates and not least adverse movements in commodity prices. In recent months the fall in commodity prices has affected the economics of both existing and potential mines. Mano seeks to counter exploration risk as far as possible by selecting exploration areas on the basis of their recognised geological potential to host high grade gold, diamond and iron ore deposits. The under-explored Archaean terrain on which the Company focuses in west Africa is also subject to a second significant risk, namely, political. While the region has suffered serious civil unrest and armed conflict in the past (which is the basic reason why it remained under-explored), conditions have improved markedly in recent years. The following risk factors should be given special consideration when evaluating an investment in the Company's shares:

(a) Exploration, development and operating risk


The Company is engaged in the exploration of mineral properties, an inherently risky business, and there is no assurance that an economic mineral deposit will be discovered. In fact most exploration projects do not result in the discovery of commercially mineable ore deposits. The focus of the Company is on areas in which the geological setting is well understood by management. The technological tools employed by the Company are regularly updated to better focus our exploration efforts.

(b) Reserve and resource estimates


The estimation of mineral resources and reserves is in part an interpretive process and the accuracy of any such estimates is a function of the quality of available data, and of engineering and geological interpretation and judgement. No assurances can be given that the volume and grade of reserves recovered, and rates of production achieved, will not be less than anticipated. The Company contracts the services of independent professional experts to prepare resource and reserve estimates. 

(c) Political and country risks

The political risk in sub-Saharan Africa is significant due to prolonged periods of economic and political instability in the area. However, in recent years there has been considerable progress in rebuilding the government institutions and economy in the three key countries in which we operate, namely LiberiaGuinea and Sierra Leone. These countries will continue to need the support of the international community for security and economic assistance to ensure they are successful in creating a prosperous future for their citizens. 


(d) Mineral prices


The price of gold is affected by numerous factors totally beyond the control of the Company, including central bank sales, producer hedging activities, the exchange rate of the U.S. dollar relative to other major currencies, demand, political and economic conditions and production levels. In addition, the price of gold has been volatile over short periods of time due to speculative activities. The prices of diamonds, iron ore and other minerals that the Company may explore for, also have the same or similar price risk factors.

(e) Cash flows and additional funding requirements


Mano currently has no revenues from operations although revenues from diamond production are expected to be recognised in 2009 when the 49% owned Kono diamond project in Sierra Leone and the 100% owned Mandala project in Guinea enter production. The Company has historically entered into joint venture agreements with partners to share the risks and the associated costs of exploration. In addition the Company has raised finance through the sale of equity capital and the placement of unsecured convertible debentures. Although Mano has been successful in the past in obtaining finance, there is no assurance that it will be able to obtain adequate finance in the future or that such finance will be on terms advantageous to the Company. As noted above the Company successfully raised $3.9M through a private placement with Severstal in May 2008 and a further $8.3M in December 2008 when it sold its majority shareholding in SLIO to SeverstalSeverstal have committed to invest a further $30M in order to advance the project towards a definitive feasibility study. A further $4.2M is expected to be paid by Severstal in December 2010 as part of the transaction completed in December 2008. 


(f) Exchange rate fluctuations


Fluctuations in currency exchange rates can significantly impact cash flows. The U.S. dollar exchange rate in particular has varied substantially over time. The U.S. dollar has strengthened considerably vis-à-vis the UK pound during the second half of 2008. While the Company has historically raised a large proportion of its equity financing in UK pounds most of the Company's exploration costs, are denominated in U.S. dollars. Fluctuations in exchange rates may give rise to foreign currency exposure, either favourable or unfavourable, which may impact financial results. Mano did not engage in currency hedging to offset the risk of exchange rate fluctuation during 2008. However, the Board has decided to enter into currency forward contracts in 2009 to hedge part of its exposure to the UK pound.

(g) Environmental


Mano's exploration and development activities are subject to extensive laws and regulations governing environmental protection. The Company is also subject to various reclamation-related requirements. The Company takes extremely seriously its commitment towards the local communities and the environment in which it operates. The Company's policy is to meet all applicable environmental regulations. A failure to comply may result in enforcement actions causing operations to cease or be curtailed, the imposition of fines and penalties, and may include corrective measures requiring significant capital expenditures. In addition, certain types of operations require the submission and approval of environmental impact assessments. As far as the Company is aware it has complied with all environmental regulations in relation to the licences it holds. 

(h) Laws and regulations


Mano's exploration activities are subject to local laws and regulations governing prospecting, development, production, exports, taxes, labour standards, occupational health and safety, mine safety and other matters. Such laws and regulations are subject to change and can become more stringent, and compliance can therefore become more costly. The Company applies the expertise of its management, its advisors, its employees and contractors to ensure compliance with current laws.

(i) Title to mineral properties


While the Company has undertaken all the customary due diligence in the verification of title to its mineral properties, this should not be construed as a guarantee of title. The properties may be subject to prior unregistered agreements or transfers and title may be affected by undetected defects.


(j) Competition


There is constant competition from other mineral exploration companies, with operations similar to those of the Company. Many of the mining companies with which the Company competes have operations and financial resources substantially greater than those of Mano.

(k) Dependence on management


Mano relies heavily on the business and technical expertise of its management team and there is little possibility that this dependence will decrease in the near term. In 2008 the financial management of the Company has been strengthened with the appointment of a CFO for Mano, a Finance Director for Stellar and a Group Financial Controller. It should be noted that Mano has no key-man insurance.


(l) Economic environment

As discussed under section 5 above the current financial crisis has seen the demand for commodities fall and in turn a significant fall in commodity prices. This has created a lot of uncertaininty in the financial markets leading to a fall in the share prices of many companies. Obtaining debt and equity finance has become more difficult leading to an increase in company failures. Mano is confident it has the projects and resources at its disposal to increase the value of the business to its shareholders.  
  


7MANAGEMENTS RESPONSIBILITY FOR FINANCIAL REPORTING AND CONTROLS

The audited consolidated financial statements of the Company for the twelve months ended December 31, 2008 have been prepared by management in accordance with Canadian Generally Accepted Accounting Principles (GAAP) and have been approved by the Company's Board of Directors.

Management is responsible for establishing and maintaining a system of controls and procedures over the public disclosure of financial and non-financial information regarding the Company. Management is also responsible for the design and maintenance of effective internal control over financial reporting to provide reasonable assurance regarding the integrity and reliability of the Company's financial information and the preparation of its financial statements in accordance with Canadian GAAP

Management maintains appropriate information systems, procedures and controls to ensure the integrity of the financial statements and that information used internally and disclosed externally is complete and reliable. 


Management of the Company, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and internal control procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Mano have been detected.


However, given the nature of the business and geographical displacement, management is committed to continuously mitigate any risks and systematically improve operating controls where and when possible in a cost effective manner.


Management recognise
s the limitation of segregation of duties due to the size of the organisation and is committed to mitigating such risks by introducing compensatory controls. 


The Board is responsible for ensuring that 
management fulfils its responsibilities for financial reporting and internal control. The Board carries out this responsibility principally through its Audit Committee. The Audit Committee is appointed by the Board and meets periodically with management and the external auditor to discuss internal controls over the financial reporting process, auditing matters and financial reporting issues, to satisfy itself that each party is properly discharging its duties and responsibilities and to review the Consolidated Financial Statements. 


On
 March 9, 2009 Mano appointed BDO Stoy Hayward LLP, Chartered Accountants as its auditors. There was no reservation in any former auditors' report, no qualified opinion or denial of opinion in connection with the audit of the Company for the two most recently completed fiscal years or for any subsequent period.

There was no reportable event cited by the former auditors and the Company is not aware of any reportable events and is of the opinion that none exists. The resignation of the former auditors as auditors of the Company and the appointment of the successor auditors has been approved by the Company's audit committee and its board of directors.



8. OUTLOOK

The outlook for the Company in 2009 is very promising despite the difficult trading conditions in the financial markets. Putu is now financed through to the feasibility stage and the immediate priorities are to secure a Mineral Development Agreement (MDA) and significantly increase the resource drilling programme with 27,000m of core drilling. The gold focus is on strengthening Mano's portfolio of properties and expanding the Company's gold resources. The drill programme planned at NLGM in 2009 is another step towards completing a feasibility study on the project during 2010. Despite difficult trading conditions in the diamond market, Stellar is focused on delivering cash flow at its Kono and Mandala operations in 2009.  The key operational priorities for Mano in 2009 are summarised below:

(a) Advance the resource drilling programme and metallurgical testing at Putu;

(b) Secure a 25 year MDA for Putu;

(c) Infill core drilling programme at NLGM;

(d) Resource definition drill programme at Weaju;

(e) Close the recently announced business combination with African Aura; and

(f) Deliver positive cash flow from Stellar Diamonds to enable them to become self sufficient and autonomous 

On Behalf of the Board,

MANO RIVER RESOURCES INC.

(Signed)LUIS G. CABRITA da SILVA 

LUIS G. CABRITA da SILVA President and CEO









Consolidated Financial Statements


Mano River Resources Inc.


For Year Ended December 31, 2008 

 (Stated in U.S. Dollars)





Statement of directors' responsibilities

and approval of the annual financial statements



Management's Responsibility for Consolidated Financial Statements


The accompanying consolidated financial statements of Mano River Resources Inc are the responsibility of management and have been approved by the Board of Directors of the Company. The consolidated financial statements include some amounts that are based on management's best estimate using reasonable judgment.


The consolidated financial statements have been prepared by management in accordance with Canadian generally accepted accounting principles.


Management maintains an appropriate system of internal controls to provide reasonable assurance that transactions are authorised, assets safeguarded and proper records are maintained.


The Audit Committee of the Board of Directors has met with the Company's external auditors to review the scope and results of the annual audit and to review the consolidated financial statements and related financial reporting matters prior to submitting the consolidated financial statements to the Board of Directors for approval.


The consolidated financial statements have been audited by BDO Stoy Hayward LLP, Chartered Accountants, and their report follows.







(Signed) LUIS G. CABRITA da SILVA,DIRECTOR 





Luis G. Cabrita da Silva










(Signed) DAVID B. EVANS, DIRECTOR





David B. Evans









Report of the independent auditors

to the Shareholders of Mano River Resources Inc



Auditors' Report to the Shareholders of Mano River Resources Inc


We have audited the consolidated balance sheet of Mano River Resources Inc as at 31 December 2008 and the consolidated statement of income and other comprehensive income, shareholders' equity and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.


We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether these consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in these consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.


In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at 31 December 2008 and the results of its operations and its cash flows for the year then ended in accordance with Canadian generally accepted accounting principles.


The consolidated financial statements as at 31 December 2007 and for the eleven month period then ended were audited by other auditors, who expressed an opinion without reservation on those statements in their report dated 29 April 2008.


BDO Stoy Hayward LLP

Chartered Accountants

LondonUK

29 April 2009







Mano River Resources Inc.

Consolidated Balance Sheet

As at December 31, 2008 

(Stated in U.S. dollars)



Year 

ended

December 31 2008


$


Restated 

(Note 2)

Year ended

December 31

2007

 $

Assets





Current assets





Cash and cash equivalents


8,877,906


  4,100,187 

Amounts receivable


207,044


  296,591 

Due from joint venture partners (Note 6)


27,495


  112,281 



9,112,445


  4,509,059 

Non Current Assets





Investments (Note 5 and 7)


8,093,775


  184,090 

Property, plant and equipment (Note 8) 


3,896,933


2,002,120

Resource properties (Note 9)


6,330,092


  8,888,592 

Deferred exploration costs (Note 9)


27,316,442


  29,918,050 

Total Assets


54,749,687


  45,501,911 






Liabilities





Current liabilities





Accounts payable and accrued liabilities


1,148,659


  1,010,169 

Interest payable on convertible debenture (Note 11)


49,928


  181,296

Due to related parties (Note 14)


149,660


  174,367 

Due to joint venture partners (Note 6)


824,243


  274,350 



2,172,490


  1,640,182  

Convertible debenture (Note 11)


2,048,638


2,260,738

Total Liabilities


4,221,128


3,900,920






Non-controlling interest (Note 15)


9,011,297


7,147,317






Shareholders' equity





Share capital (Note 12)


37,963,124


  34,596,114 

Equity component of convertible debenture (Note 11)


2,637,802


2,637,802

Warrant reserve


548,000


-

Contributed surplus


4,488,976


  3,181,412 

Accumulated other comprehensive loss


(21,755)


  (21,755)

Deficit accumulated during development stage


(4,098,885)


  (5,939,899)

Total shareholders' equity


41,517,262


  34,453,674 

Total Liabilities, non-controlling interest and shareholders' equity


54,749,687


  45,501,911 

Nature of operations and continuation of business (Note 1)



Approved by the Board










(Signed) LUIS G. CABRITA da SILVA,DIRECTOR 





Luis G. Cabrita da Silva










(Signed) DAVID B. EVANS, DIRECTOR





David B. Evans





The accompanying notes are in integral part of these consolidated financial statements



Mano River Resources Inc.

Consolidated Balance Sheet

As at December 31, 2008 

(Stated in U.S. dollars)




Year

 ended

 Dec. 31, 

2008




$

Restated

(Note 2)

Eleven 

months

ended

Dec. 31,

2007

$

Expenses 






Administrative and office expenses 



1,044,292

63,236

Directors' fees 



297,409

122,789

Foreign exchange loss



304,215

226,868

Management fees 



658,314

283,753

Interest on convertible debenture (Note 11)



983,242

181,296

Professional fees 



1,938,650

958,629

Stock-based compensation 



1,455,625

2,053,887

Transfer agent and filing fees 



79,229

99,560

Project impairment (Note 16)



11,250,591

-

Depreciation



44,289

353,315




18,055,856

4,343,333

Dilution gain on shares issued by controlled company (Note 15)



(7,157,964)

(6,207,005)

Gain on disposal of assets (Note 5)



(7,762,899)

-

Unrealised foreign exchange (gain)/loss on convertible debenture 



(831,873)

168,130

Interest Income



(74,484)

(148,041)

(Loss)/Income before non-controlling interest 



(2,228,636)

1,843,583

Non-controlling interest



4,069,650

897,112

Income and comprehensive income



1,841,014

2,740,695

Basic and diluted income per share 



0.006

0.009 

Weighted average number of shares outstanding



309,668,741

297,256,188



The accompanying notes are in integral part of these consolidated financial statement

 

 

 

Mano River Resources Inc.

Consolidated Statements of Cash Flow

For the year ended December 31, 2008

(Stated in U.S. dollars)



Year

ended

Dec. 31,

2008 

Restated (note 2)

Eleven   months

ended Dec. 31,

2007 



Operating Activities 




Income and comprehensive income



1,841,014

2,740,695

Items not involving cash: 





Dilution gain on shares issued by controlled company




(7,157,964)


(6,207,005)

Non-controlling interest



(4,069,650)

(897,112)

Gain on sale of assets



(7,762,899)

-

Stock-based compensation  



1,455,625

2,053,887

Interest income



(74,484)

-

Interest on convertible debentures



983,242

181,296

Unrealised foreign exchange (gain)/loss on convertible debt



(831,873)

190,003

Unrealised foreign exchange (gain)/loss



(90,730)

-

Project impairment (Note 16)



11,250,591

-

Depreciation of fixed assets



44,289

353,315

Changes in Working Capital: 





Amounts receivable and prepaid expenses 



174,333

(207,727)

Due to joint venture partners 



-

(353,259)

Accounts payable and accrued liabilities



2,794,397

107,065




(1,444,109)

(2,038,842)

Investing Activities 





Deferred exploration expenditures 



(10,402,580)

(7,611,481)

Interest income 



74,484

-

Net proceeds on sale of assets



8,333,333

-

Purchase of capital assets



(1,990,279)

(1,649,312)




(3,985,042)

(9,260,793)

Financing Activities 





Issuance of share capital (net of costs) 



3,915,010

437,836

Convertible debentures



-

4,641,860

Cash (disposed of) /acquired on consolidation of subsidiary



(585,768)

1,571,438

Proceeds from issue of shares of subsidiary



7,311,665

7,522,508

Interest paid on convertible debenture



(494,837)

-

Due to related parties



(24,707)

40,660




10,121.363

14,214,302






Impact of foreign exchange on cash balance



85,507

-

Net cash inflow 



4,777,719

2,914,667

Cash, Beginning of Period 



4,100,187

1,185,520

Cash, End of Period 



8,877,906

4,100,187

The accompanying notes are in integral part of these consolidated financial statements.




Mano River Resources Inc.

Consolidated Statements of Shareholders' Equity

For the year ended December 31, 2008

(Stated in U.S. dollars)



Common shares

Contributed

surplus

Warrant

Reserve

Share

subscriptions

Equity

component of

convertible

debenture

Deficit accumulated in the development stage

Accumulated other

comprehensive deficit

Total

shareholders

equity


Number

Amount



$

$

$

$

$

$

$

$

Balance as at January 31, 2007

293,120,818

34,158,278

1,714,462

-

788,461

-

(8,680,594)

(21,755)

27,958,852

Net income for the period

-

-

-

-

-

-

4,017,642

-

4,017,642

Cash transactions:

Equity component of convertible debenture

-

-

-

-

-

2,637,802

-

-

2,637,802

Exercise of options at $0.093

4,690,000

437,836

-

-

-

-

-

-

437,836


4,690,000

437,836

-

-

-

2,637,802

-

-

3,075,638

Non-cash transactions:

Share subscription

-

-

-

-

(788,461)

-

-

-

(788,461)

Stock-based compensation

-

-

190,003

-

-

-

-

-

190,003

Balance at December 31, 2007

 as originally stated 

297,810,818

34,596,114

1,904,465

-

-

2,637,802

(4,662,952)

(21,755)

34,453,674

Restatement of stock-based compensation

-

-

1,863,884

-

-

-

(1,863,884)

-

-

Non-controlling interest in stock- based compensation

-

-

(586,937)

-

-

-

586,937

-

-

Balance at December 31, 2007

 as revised (note 2)

297,810,818

34,596,114

3,181,412

-

-

2,637,802

(5,939,899)

(21,755)

34,453,674

Income for the year

-

-

-

-

-

-

1,841,014

-

1,841,014

Shares issued on private placement

20,000,000

3,367,010

-

548,000

-

-

-

-

3,915,010

Stock-based compensation

-

-

1,455,625

-

-

-

-

-

1,455,625

 Non-controlling interest in stock- based compensation

-

-

(148,061)

-

-

-

-

-

(148,061)

Balance at December 31, 2008

317,810,818

37,963,124

4,488,976

548,000

-

2,637,802

(4,098,885)

(21,755)

41,517,262


Mano River Resources Inc.

Notes to the Consolidated Financial Statements

For the year ended December 31, 2008

(Stated in U.S. dollars)


1.    Nature of operations


Mano River Resources Inc. ('Mano River' or 'the Company') commenced operations on July 10, 1996 and is engaged in the acquisition, exploration and development of gold, iron ore and diamond properties. The Company is in the development stage and has no source of cash flows other than loans from related parties, convertible debentures or equity offerings.  


The Company has proven reserves in respect on one of the gold projects and anticipates further operating losses as exploration continues across its property portfolio.

 


2.    Basis of preparation


These financial statements have been prepared in accordance with generally accepted accounting principles in Canada.  


These consolidated financial statements are prepared on a going concern basis which assumes that the Company will be able to realise assets and discharge liabilities in the normal course of business. The Company's ability to continue on a going concern basis depends on its ability to successfully raise additional financing. If the Company cannot obtain additional financing it may be forced to realise its assets at amounts significantly lower than the current carrying value.


Uncertainty also exists with respect to the recoverability of the carrying value of certain resource properties. The ability of the Company to realise its investment in resource properties is contingent upon resolution of the uncertainties and continuing confirmation of the Company's title to the resource properties.


In August 2007, the Company changed its fiscal year end from January 31, to December 31, effective as of December 31, 2007. Therefore the prior period presented is for the eleven months ended December 31, 2007.

Prior year adjustment

The prior year figures have been restated to reflect the stock-based compensation granted in Stellar Diamonds Ltd, a subsidiary of the company, during the eleven months ended December 31, 2007 that was not included in the consolidated financial statements for that period. The stock-based compensation is the result of 2,600,000 share options granted by Stellar to Directors and key employees (see note 12(d)). These options were valued using the Black-Scholes model at $1,863,884. The restatement has had the following impact on the figures for the period ending December 31, 2007;




$

Consolidated Statement of Income and Comprehensive Income




Stock-based compensation



(1,863,884)

Non-controlling interest



587,123

Income and comprehensive income



(1,276,761)





Consolidated Balance Sheet




Contributed surplus



1,276,761 

Retained earnings



(1,276,761)





 

The effect of this restatement was to reduce the earnings per share for the eleven month period ending December 31, 2007 from the previously reported $0.014 to the revised $0.009.





3.    Significant accounting policies 

 

(a)    Principles of consolidation

 

These financial statements include the accounts of Mano River Resources Inc. and its principal subsidiaries, Mano Gold Investments Ltd. (formerly Mano River Resources Ltd.) including sub-group Mano River Iron Ore Holdings Ltd. ('MARIOH'), and Mano Diamonds Ltd.

 

Company

Place of incorporation

Percentage

ownership

Mano Gold Investments Limited (formerly Mano River

Resources Limited) and its subsidiaries:

British Virgin Islands

100.0%

Golden Limbo Rock Resources Limited and its 

subsidiary:

Tortola, British Virgin Islands

93. 5%

Golden Limbo Rock Resources SA

ConakryGuinea

100.0%

Golden Leo Resources Limited and its branch:

Tortola, British Virgin Islands

98.8%

Golden Leo Resources Limited (Sierra Leone Branch)

FreetownSierra Leone

100.0%

North West Minerals Ltd.

Mahe, Republic of Seychelles

100.0%

Mano Gold (Liberia) Ltd. (formerly Lofa Goldiam, Inc.)

and its subsidiary:

Tortola, British Virgin Islands

100.0%

Bea Mountain Mining Corporation

MonroviaLiberia

100.0%

Mano Diamonds Limited and its subsidiaries:

Tortola, British Virgin Islands

100.0%

Friendship Diamonds Guinée S.A.

ConakryGuinea

70.0%

Stellar Diamonds Limited and its subsidiaries:

Guernsey

59.6%

Diamants du Congo Oriental Ltd.

Tortola, British Virgin Islands

100.0%

Western Mineral Resources Corporation Inc. and its

subsidiary:

Tortola, British Virgin Islands

100.0%

Western Mineral Resources Corp. (Liberia)

MonroviaLiberia

100.0%

Alpha Minerals Inc.

MonroviaLiberia

100.0%

Weasua Diamonds Ltd and its subsidiary:

Mahe, Republic of Seychelles

50.0%

Kpo Resources Inc.

MonroviaLiberia

100.0%

Mano Diamonds (Liberia) Inc.

MonroviaLiberia

100.0%

Basama Diamonds Ltd and its branch:

Mahe, Republic of Seychelles

49.0%

Basama Diamond Ltd Sierra Leone Branch

FreetownSierra Leone

100.0%

Sierra Diamonds Limited and its branch:

Tortola, British Virgin Islands

100.0%

Sierra Leone Diamonds Limited Sierra Leone Branch

FreetownSierra Leone

100.0%

Mano Diamonds Sierra Leone Ltd.

FreetownSierra Leone

100.0%

Guinean Diamond Corporation Ltd. and its subsidiaries

Mahe, Republic of Seychelles

100.0%

Mano River Diamants Guinee S.A.

ConakryGuinea

100.0%

Resources Mandala Guinée S.A. R.L.

ConakryGuinea

100.0%

East Sierra Diamonds Ltd and its branch:

Mahe, Republic of Seychelles

100.0%

East Sierra Diamonds Ltd. Sierra Leone Branch

FreetownSierra Leone

100.0%

Mano River Iron Ore Holdings Ltd. and its subsidiary:


100.0%

Severstal Liberia Iron Ore Ltd. and its subsidiaries:

Tortola, British Virgin Islands

44.3%

Mano River Resources Inc. (UK Branch)

United Kingdom

100.0%

 

The shares not legally owned by the Company in its subsidiaries:

Golden Limbo Rock Resources Limited - 6.5%;

Friendship Diamonds Guinée S.A.- 30.0%;

are held by a third party company. This third party has no beneficial interest in the shares and is holding the shares for the Company's benefit until the Company and the third party agree on their ultimate distribution. As the Company retains the beneficial interest in these shares no non-controlling interest exists at December 31, 2008 in respect of these shares.


Business acquisitions are accounted for under the purchase method and the results of the operations of these businesses are included in these consolidated financial statements from the acquisition date until the date of disposal or loss of control.

 

Severstal Liberia Iron Ore Ltd. (SLIO) previously African Iron Ore Group Ltd. was 80% owned by MARIOH. One-half of the remaining 20% was held by Eastbound Resources Ltd., a company controlled by G Pas, a director of the Company. During the year MARIOH reduced its holding in SLIO to 44.3% (see note 5). SLIO is consolidated until the date of the reduction in the Company's shareholding and subsequently accounted for using the equity method of accounting and included in investments in the balance sheet.

 

Investments in associates are accounted for using the equity method of accounting and are initially recognised at cost. The Company's share of its associates' post-acquisition profits or losses is recognised in the consolidated statement of income. Cumulative post-acquisition movements are adjusted against the carrying amount of investment. When the Company's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognise further losses, unless it has unsecured obligations or made payments on behalf of the associate.

 

The financial statements of entities which are controlled by the Company through voting equity interests, referred to as subsidiaries, are consolidated. Variable interest entities ('VIEs'), which include, but are not limited to, special purpose entities, trusts, partnerships, and other legal structures, as defined by the Accounting Standards Board in Accounting Guideline ('AcG') 15, Consolidation of Variable Interest Entities ('AcG 15'), are entities in which equity investors do not have the characteristics of a 'controlling financial interest' or there is not sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. VIEs are subject to consolidation by the primary beneficiary who will absorb the majority of the entities' expected losses and/or expected residual returns. As of December 31, 2008, the Company does not hold an interest in any VIEs.  

 

All intercompany balances and transactions have been eliminated upon consolidation.

 

(b)    Non-controlling interests

 

Non-controlling interests exist in less than wholly-owned subsidiaries of the Company and represent the outside interest's share of the carrying values of the subsidiaries. When the subsidiary company issues its own shares to outside interests, a dilution gain or loss arises as a result of the difference between the Company's share of the proceeds and the carrying value of the underlying equity.

 

(c)    Cash

 

Cash and cash equivalents include cash, and those short-term money market instruments that are readily convertible to cash with an original term of less than 90 days.


(d)    Property, plant and equipment

 

Property, plant and equipment is comprised of office furniture, automobiles and various equipment used in the field, that are initially recorded at cost and depreciated at 30% per annum on a declining balance basis. Property, plant and equipment in the course of construction are not depreciated until it is commissioned and available for use.

 

(e)    Long-term investments

 

Investments are recorded at cost, subject to a provision for any impairment that is determined to be other than temporary.

 

(f)    Resource properties and deferred exploration costs

 

The Company follows the method of accounting for its mineral properties whereby all costs related to acquisition, exploration and development are capitalised by property. The carrying value of pre-production and exploration properties is reviewed periodically and either written off when it is determined that the expenditures will not result in the discovery of economically recoverable mineral reserves or transferred to producing mining property, plant and equipment when commercial development commences and amortised on a unit of production basis over the life of the related ore reserves.

 

The recoverability of amounts shown for pre-production and exploration properties is dependent

upon the discovery of economically recoverable mineral reserves, confirmation of the Company's interest in the underlying mineral claims, the ability of the Company to finance the development of the properties and on the future profitable production or proceeds from the disposition thereof. Management reviews these factors and considers whether any other events or circumstances indicate that the carrying amount of an asset may not be recoverable. If there is an indication that the carrying amount may not be recoverable future cash flows expected to result from the use of the asset and its disposition must be estimated. If the undiscounted estimated future cash flow is less than the carrying amount of the asset, impairment is recognised and charged to the consolidated income statement.

 

The success and ultimate recovery of the Company's exploration costs of its mineral exploration properties is influenced by significant financial risks, legal and political risks, commodity prices, and the ability of the Company to discover economically recoverable mineral reserves and to bring such reserves into future profitable production.

 

(g)    Measurement uncertainty

 

The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant balances and transactions affected by management estimates include the valuation of investments, resource properties, deferred exploration costs, asset retirement obligations, future income tax, stock-based compensation as well as the recovery of assets, fair value of convertible debt and the allocation of proceeds between share capital and warrants. Actual results could differ from those estimates.

 

The amounts used to estimate fair values of stock options and warrants issued are based on estimates of future volatility of the Company's share price, expected lives of the options, expected dividends to be paid by the Company and other relevant assumptions.

 

By their nature, these estimates are subject to measurement uncertainty and the effect of changes in such estimates on the consolidated financial statements of future periods could be significant.

 

In February 2008, the CICA issued Section 1000. The standard intends to reduce the differences with International Financial Reporting Standards ('IFRS') in the accounting for intangible assets and results in closer alignment with US GAAP. Under current Canadian standards, more items are recognised as assets than under IFRS or US GAAP. This standard will be effective for fiscal years beginning on or after 1 October 2008

 

(h)    Income/(Loss) per share

 

The basic income/(loss) per share is computed by dividing the income/(loss) and comprehensive income/(loss) by the weighted average number of common shares outstanding during the year. The diluted income/(loss) per share reflects the potential dilution by including other common share equivalents, such as outstanding stock options and share purchase warrants, in the weighted average number of common shares outstanding during the year.  

 

(i)    Foreign currency translation

 

The functional currency of the Company and all subsidiaries is US Dollars with the exception of the UK branch which has a functional currency of Pounds Sterling.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate in effect at the balance sheet date. Non-monetary assets and liabilities and revenue and expenses arising from foreign currency transactions are translated at the exchange rate in effect at the date of the transaction. Exchange gains or losses arising upon translation are included in the consolidated income statement.

 

Integrated foreign subsidiaries and associates are accounted for under the temporal method. Under this method, monetary assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Non-monetary assets and liabilities are translated at historical rates. Revenue and expenses are translated at actual or average rates for the period. Exchange gains or losses arising from the translation are included in the consolidated income statement.

 

(j)    Stock-based compensation

 

The Company follows Canadian Institute of Chartered Accountants Handbook Section 3870, Stock-Based Compensation, which requires that all stock-based awards made to non-employees and employees be measured and recognised using a fair value based method. Accordingly, the fair value of options at the date of grant is accrued and charged to the consolidated income statement, with an offsetting credit to contributed surplus, on a straight-line basis over the vesting period. 


(k)    Joint ventures

 

The Company has entered into certain agreements with third parties to develop exploration projects that are commonly referred to as joint ventures but do not necessarily meet the requirements to apply joint venture accounting. Where this is the case the Company recognises its share of the expenditure on the project and any liabilities arising in respect of the project. Joint venture agreements that do meet the definition of a joint venture under section 3055 are proportionally consolidated. 

 

(l)    Income taxes

 

The Company accounts for income taxes whereby future income tax assets and liabilities are computed based on differences between the carrying amount of assets and liabilities on the balance sheet and their corresponding tax values using the enacted income tax rates at each balance sheet date. Future income tax assets also result from unused loss carryforwards and other deductions. The valuation of future income tax assets is reviewed annually and adjusted, if necessary, by use of a valuation allowance to reflect the estimated realisable amount. Future income tax assets are not recognised to the extent the recoverability of such assets is not considered more likely than not.

 

(m)    Comprehensive income

 

Section 1530, Comprehensive Income, is the change in the Company's net assets that results from transactions, events and circumstances from sources other than the Company's shareholders and includes items that would not normally be included in net loss such as unrealised gains or losses on available-for-sale investments, gains or losses on certain derivative instruments and foreign currency gains or losses related to self-sustaining operations. The Company's comprehensive income, components of other comprehensive income, and accumulated other comprehensive income are presented in the statements of comprehensive income and the statements of shareholders' equity. Amounts previously recorded in 'cumulative translation adjustment' have been reclassified to 'accumulated other comprehensive income'.

 

(n)    Asset retirement obligations

 

The fair value of the liability of an asset retirement obligation is recorded when it is legally incurred and the corresponding increase to the mineral property is depreciated over the life of the mineral property. The liability is adjusted over time to reflect an accretion element considered in the initial measurement at fair value and revisions to the timing or amount of original estimates and for draw-downs as asset retirement expenditures are incurred. As at 31 December 2008 and 2007, the Company has not recognised any asset retirement obligations.

 

(o)    Financial instruments

 

The Company's cash and cash equivalents have been classified as held for trading and are recorded at fair value. All other financial instruments will be recorded at cost or amortised cost, subject to impairment reviews. Other financial instruments include amounts receivable, amounts payable, amounts due to related parties and convertible debentures.


(p)    Adoption of new accounting standards and accounting pronouncements

 

Section 3855, Financial Instruments - Recognition and Measurement, establishes standards for classification, recognition, measurement, presentation and disclosure of financial instruments (including derivatives) and non-financial derivatives in the financial statements. This standard requires the Company to classify all financial instruments as either held-to-maturity, available-for-sale, held-for-trading, loans and receivables or other financial liabilities. Financial assets and liabilities held-for-trading will be measured at fair value with gains and losses recognised in net income. Financial assets held-to-maturity, loans and receivables and financial liabilities other than those held-for-trading will be measured at amortized cost. Available-for-sale investments are measured at fair value with unrealised gains and losses recognised in other comprehensive income. The standard also permits the designation of any financial instrument as held-for-trading upon initial recognition.

 

The Company has implemented the following classification of its financial assets and financial liabilities:

  • Cash is classified as held-for-trading;
  • Amounts receivables, due from joint venture partners are classified as 'loans and receivables' and are measured at amortized cost using the effective interest rate method. At December 31, 2008 and 2007, the recorded amount approximates fair value;
  • Long-term investments are classified as 'available-for-sale'; and
  • Short-term and long-term liabilities, accounts payable and due to joint venture partners are classified as 'other financial liabilities' and are measured at amortized cost using the effective interest rate method. At December 31, 2008 and 2007, the recorded amount approximates fair value.

Transaction costs directly attributable to the acquisition or issue of a financial asset or financial liability are included in the carrying amount of the financial asset or financial liability, and are amortized to income using the effective interest rate method.

 

Derivatives may be embedded in other financial instruments (host instruments). Embedded derivatives are treated as separate derivatives when their economic characteristics and risks are not closely related to those of the host instrument. The terms of the embedded derivative are the same as those of a stand-alone derivative, and the combined contract is not classified as held for trading. These embedded derivatives are measured at fair value on the balance sheet with subsequent changes in fair value recognised in the consolidated income statement. The Company adopted the standard, with February 1, 2007 as its transition date for embedded derivatives due to the change in accounting year end as disclosed in note 1. The Company has not identified any embedded derivatives that are required to be accounted for separately from the host contract.


(q)    Recent accounting pronouncements

 

  • Section 1400, General Standards of Financial Statement Presentation 

     

    In June 2007, the CICA amended Section 1400 to include requirements to assess an entity's ability to continue as a going concern and disclose any material uncertainties that cast doubt on its ability to continue as a going concern. This new requirement is effective January 1, 2008. The new disclosures resulting from this requirement are set out in note 2.

                        b.     Financial instrument disclosures

As of January 1, 2008, the Company was required to adopt two new CICA standards, Section 3862, Financial Instruments - Disclosures, and Section 3863, Financial Instruments - Presentation, which replaced Section 3861, Financial Instruments - Disclosure and Presentation. The new disclosure standard increases the emphasis on the risks associated with both recognised and unrecognised financial instruments and how those risks are managed. The new presentation standard carries forward the former presentation requirements. The new financial instruments presentation and disclosure requirements were issued in December 2006. The new disclosures resulting from this requirement are set out in note 18.

                        c.      Capital disclosures

As of January 1, 2008, the Company was required to adopt CICA Section 1535, Capital Disclosures, which requires companies to disclose their objectives, policies and processes for managing capital. In addition, disclosures include whether companies have complied with externally imposed capital requirements. The new capital disclosure requirements were issued in December 2006. The new disclosures resulting from this requirement are set out in note 19.

 

    d.      Goodwill and intangible assets

In February 2008, the CICA issued Section 3064, Goodwill and Intangible Assets, replacing Section 3062, Goodwill and Other Intangible Assets, and Section 3450, Research and Development Costs. The new pronouncement establishes standards for the recognition, measurement, presentation, and disclosure of goodwill subsequent to its initial recognition and of intangible assets by profit-oriented enterprises. Standards concerning goodwill are unchanged from the standards included in the previous Section 3062. This Section is effective in the first quarter of 2009, and the Company is currently evaluating the impact of the adoption of this new Section on its consolidated financial statements.


                         e.         Business Combination, Consolidated Financial Statements and non-controlling interest

 

In January 2009, the CICA issued Handbook Sections 1582 - Business Combinations, 1601 - Consolidated Financial Statements and 1602 - Non-controlling Interests which replace CICA Handbook Sections 1581 - Business Combinations and 1600 - Consolidated Financial Statements. Section 1582 establishes standards for the accounting for business combinations that is equivalent to the business combination accounting standard under International Financial Reporting Standards. Section 1582 is applicable for the Company's business combinations with acquisition dates on or after January 1, 2011. Early adoption of this Section is permitted. Section 1601 together with Section 1602 establishes standards for the preparation of consolidated financial statements. Section 1601 is applicable for the Company's interim and annual consolidated financial statements for its fiscal year beginning January 1, 2011. Early adoption of this Section is permitted. If the Company chooses to early adopt any one of these Sections, the other two sections must also be adopted at the same time.

 

f. Convergence with International Financial Reporting Standards


In February 2008, the CICA Accounting Standards Board ('AcSB') confirmed that Canadian GAAP for publicly accountable enterprises will be converged with IFRS effective in calendar year 2011, with early adoption allowed starting in calendar year 2009. The conversion to IFRS will be required, for the Company, for interim and annual financial statements beginning on January 1, 2011. IFRS uses a conceptual framework similar to Canadian GAAP, but there are significant differences in recognition, measurement and disclosures. In the period leading up to the conversion, the AcSB will continue to issue accounting standards that are converged with IFRS such as IAS 2, Inventories, and IAS 38, Intangible assets, thus mitigating the impact of adopting IFRS at the mandatory transition date.

The Company is currently evaluating the impact of the adoption of IFRS on its consolidated financial statements. In the transition to IFRS, the Company must apply 'IFRS 1 - First Time Adoption of IFRS' which sets out the rules for first time adoption. In general, IFRS 1 requires an entity to comply with each IFRS effective at the reporting date for the entity's first IFRS financial statements. This requires that an entity apply IFRS to its opening IFRS balance sheet as at January 1, 2010 (i.e. the balance sheet prepared at the beginning of the earliest comparative period presented in the entity's first IFRS financial statements).

Within IFRS 1 there are exemptions, some of which are mandatory and some of which are elective. The exemptions provide relief for companies from certain requirements in specified areas when the cost of complying with the requirements is likely to exceed the resulting benefit to users of financial statements. IFRS 1 generally requires retrospective application of IFRSs on first-time adoptions, but prohibits such application in some areas, particularly when retrospective application would require judgments by management about past conditions after the outcome of a particular transaction is already known.


On transition, management must apply the mandatory exemptions and make  the determination as to which elective exemptions will be made under IFRS 1.    
Management is currently preparing its timetable for transition and will undertake 

a high level analysis of the financial statement areas to determine which elections will be taken. After this high level analysis is completed Mano will be in a better position to assess the impact IFRS will have on the financial statements.

Management continues to assess the impact that IFRS will have on the aspects of the business including accounting policy, financial reporting, information technology and communications perspective. Given that the Company is currently in the development phase, accounting policy determinations that will be made leading in the Company's production phase, such as revenue recognition, deferred stripping and diamond inventory costing to name a few examples, will be made during or post transition to IFRS. Management is also currently reviewing accounting systems and assessing the changes that will be required and the strategies that will be employed. Communication and training strategies are also being developed by management.





    4.    Investments in Stellar Diamonds Limited 


During the eleven months ended December 31, 2007 Mano River completed the launch of a new diamond company, Stellar Diamonds Limited ('Stellar'), to maximize the value of its diamond properties. In exchange for the diamond properties which had a book value of $8,276,081, the Company received 19,239,541 new shares in Stellar. The exchange was recorded at book value as it was a transaction between companies under common control. The Company also recognised a recovery relating to the sale of 5.93% of its interest on consolidation of Stellar in the amount of $1,084,825. In addition, during the period Stellar entered into private placements with unrelated parties and issued 8,843,762 shares for a total value of $15,000,029, resulting in a dilution gain in the amount of $6,207,005, which was recognised in the consolidated statements of income for the eleven months ended December 31, 2007. The following is a summary of the agreements entered into:

(a)    Pursuant to a share purchase agreement between Stellar Diamonds and Mano Diamonds Limited ('Mano  Diamonds'), a wholly-owned subsidiary of the Company, Mano Diamonds transferred its diamond interests in Liberia and Sierra Leone including a 49% interest in the Kono project, to Stellar Diamonds, and in consideration Stellar Diamonds issued 15,442,021 of its shares to Mano Diamonds;

(b)  Pursuant to a second share purchase agreement among Stellar Diamonds, Mano Diamonds    and two arm's length parties, Searchgold Resources Inc. ('Searchgold') and Siafa Koulibaly ('Koulibaly'), Searchgold, Mano Diamonds and Koulibaly transferred their Guinean diamond interests consisting of a 100% interest in the Bouro/Mandala alluvial property to Stellar Diamonds, and in consideration Stellar Diamonds issued 2,672,629 of its shares to Searchgold, 2,678,117 of its shares to Mano Diamonds, and 137,199 of its shares to Koulibaly. The exchange was recorded at book value as it was a transaction between companies under common control; and

(c)   Pursuant to an assignment agreement between the Company and Stellar Diamonds,   the  Company transferred certain contractual rights to a Guinean diamond exploration database that it had obtained under an agreement with Societe Debsam Guinee Sarl (a subsidiary of DeBeers) dated September 7, 2007 to Stellar Diamonds and in consideration Stellar Diamonds issued up to 1,119,403 of its shares to the Company. The exchange was recorded at book value as it was a transaction between companies under common control. 


During the year ended December 31, 2008, Stellar entered into additional private placements and issued 21,054,456 shares for a total value of $10,689,492, resulting in a dilution gain in the amount of $1,231,793, which was recognised in the consolidated statements of income for the year ended December 31, 2008. Stellar is a 59.6% owned subsidiary controlled by the Company and the results of operations and assets and liabilities have been consolidated with the accounts of the Company with effect from the date of acquisition.


5.    Investments in Severstal Liberia Iron Ore ('SLIO')


During the year ended December 31, 2008, Mano River entered into an agreement (The SPSA) with OAO Severstal Resources, The SPSA provides for the investment by an indirect wholly-owned subsidiary of Severstal of 25% of the issued and outstanding shares of SLIO for $12.5M from Mano River Iron Ore Holdings Ltd., a wholly-owned subsidiary of Mano, and a further 20% of the issued and outstanding shares of SLIO from the minority interest parties in SLIO, for $10.0M. It also provides for the subscription by Severstal for new ordinary shares in SLIO for an aggregate price of $15m. These acquisitions and the subscription will give the indirectly wholly-owned Severstal subsidiary a 61.5% stake in SLIO on completion of the SPSA. 


During the year Severstal completed the acquisition of 16.67% of the shares from Mano River Iron Ore Holdings and 13.33% of the shares from the minority interests as well as completing the $15M subscription for an additional 30% of SLIO. The remaining third of the acquisition element has been deferred until December 2010, at which point the Company will receive $4.2M. The Company has not recorded the disposal of the deferred element of the agreement. At the year end the Company holds 44.33% of the issued share capital of SLIO and from the date of the sale of the shares to Severstal, accounted for as an investment in an associate.


The completion of the SPSA has resulted in a dilution gain in the amount of $5,926,171, which was recognised in the consolidated statements of income for the year ended December 31, 2008. On December 10, 2008 AIOG changed its name to Severstal Liberia Iron Ore Limited.





   $


Net assets as at December 31, 2008



18,257,984


Interest held in share capital



44.33%


Equity value of investment in associate 



8,093,775



The following gain on disposal has been recognised in the current year:





   $


Investment prior to disposal



2,738,027


% disposal 



16.667%


Cost of disposal



570,434


Proceeds of disposal



8,333,333


Gain on disposal



7,762,899










6.    Due to/from joint venture partners 

 

During the year ended December 31, 2008, certain exploration and development expenditures were carried out by joint venture partners.

The amount owing to Petra Diamonds, who is the operator of the Kono joint venture diamond project in 
Sierra Leone, is $717,640 as at December 31, 2008. The amount owing to Kpo Resources Inc, the joint venture entity of a diamond project in Liberia, is $106,603 as at December 31, 2008.

As at December 31, 2008 the amount due from joint venture partners amounted to $27,495.



7.    Investments




  Dec. 31 2008

  $


Dec. 31

2007

$






SLIO (note 5)


8,093,775


-

Mifergui-Nimba        


  -


  184,090

 

The valuation is based on the transactions which happened close to the year end and represents the share of the net assets of the investment in the subsidiary.




Dec. 31
  2008

  $


Dec. 31,

2007

$






Cost of investment


2,167,604


184,090

Dilutive gain on disposal


5,926,171


-

Carrying value


8,093,775


   184,090



8.    Property and Equipment

 



Machinery &


Assets Under

Total



Equipment


Construction





$

$

$

Cost





At January 1, 2008


353,315

2,002,120

2,355,435

Additions


147,834

1,791,268

1,939,102

At December 31, 2008


501,149

3,793,388

4,294,537

Depreciation





At January 1, 2008


353,315

-

353,315

Charge for the year


44,289

-

44,289

At December 31, 2008


397,604

-

397,604

Carrying amount





At December 31, 2007


-

2,002,120

2,002,120






At December 31, 2008


103,545

3,793,388

3,896,933








 

    


9.    Resource properties and deferred exploration costs




Dec. 31, 2008

$


  Dec. 31, 2007

$






Acquisition costs:





LiberiaWest Africa:





Bea


210,000


210,000

Kpo


-


110,000

Sierra LeoneWest Africa:





Pampana, Sonfon and Nimini South


1,186,500


1,695,000

GuineaWest Africa





Missamana/Gueliban


-


1,940,000

Mandala


4,933,592


 4,933,592



 

    6,330,092      


8,888,592






Deferred exploration costs:





LiberiaWest Africa:





Bea - KGL


13,756,539


12,624,484

MCA


-


3,665,227

Weaju


742,268


-

Gondoja


34,348


-

Kpo


-


2,223,124

Putu


-


1,730,026

AAR


-


388,741

MEA


60,545


60,545



14,593,700


20,692,147

Sierra LeoneWest Africa:





Kono/Nimini Central


7,979,870


5,232,308

Sonfon


1,190,080


1,524,975

Nimini South


134,574


-

Tongo/Gola


682,836


323,640

Zimmi/Gorahun


-


99,906



9,987,360


7,180,829

GuineaWest Africa





Missamana/Gueliban


-


1,874,833

Guinea Iron Ore


-


46,500

Bouro


180,995


176,901

Druzhba and ex De Beers


159,289


30,136

Mandala


1,959,539


920,705

Ouria


5,532


-



2,305,355


3,049,075

Democratic Republic of Congo





Socerdami/REMEC


430,027


80,824

Recovery relating to the sale of mineral property on consolidation of Stellar



-



(1,084,825)

Closing balance


27,316,442


29,918,050



 



9.    Resource properties and deferred exploration costs (continued)


Acquisition costs

Bea

MCA

Kpo

Putu

AAR

Mandala

Kono/ Nimini

REPL

Other

Total


$

$

$

$

$

$

$

$

$

$












Balance at Feb 1, 2007

210,000

-

110,000

-

-

-

-

-

3,635,000

3,955,000

Additions

-

-

-

-

-

4,933,592

-

-

-

4,933,592

Balance at Dec 31, 2007

210,000

-

110,000

-

-

4,933,592

-

-

3,635,000

8,888,592












Impairment

-

-

(110,000)

-

-

-

-

-

(2,448,500)

(2,558,500)

Balance at Dec 31, 2008

210,000

-

-

-

-

4,953,592

-

-

1,186,500

6,330,092













Deferred exploration 

Bea

MCA

Kpo

Putu

AAR

Mandala

Kono/ Nimini

REPL

Other

Total

expenditure

$

$

$

$

$

$

$

$

$

$












Balance at Feb 1, 2007

11,373,310

2,676,519

1,759,011

477,143

238,672

293,063

3,048,075

31,743

3,493,858

23,391,394

Additions

1,251,174

988,708

464,113

1,252,883

150,069

627,642

2,184,233

291,897

(684,063)

6,526,656

Balance at Dec 31, 2007

12,624,484

3,665,227

2,223,124

1,730,026

388,741

920,705

5,232,308

323,640

2,809,795

29,918,050












Additions

1,132,055

274,769

599,792

2,582,071

40,331

1,038,834

2,747,562

359,196

1,627,970

10,402,580

Expenditures removed on non consolidation of SLIO (note 5)

-

-

-

(4,312,097)

-

-

-

-

-

(4,312,097)

Impairment

-

(3,939,996)

(2,822,916)

-

(429,072)

-

-

-

(1,500,107)

(8,692,091)

Balance at Dec 31, 2008

13,756,539

-

-

-

-

1,959,589

7,979,870

682,836

2,937,658

27,316,442













    




Year  

ended

Dec. 31,

2008

Eleven 

months ended

Dec. 31,

2007




$

$

Deferred exploration expenditures 





Feasibility



51

4,992

Assays incl. shipment 



251,754

130,122

Communications incl. equipment 



120,395

37,172

Community relations 



151,103

9,523

Consultants and professional fees



1,393,596

722,278

Data, images, reports and maps 



-

4,340

Drilling 



1,886,828

1,017,009

Geologists' support 



-

122,725

Infrastructure incl. roads and bridges



86,475

157,520

Licenses and permit fees 



186,981

345,059

Metallurgy 



-

14,887

Project/field office costs, incl. field equip.



435,764

1,355,254

Reconnaissance and geochemical 



-

66,963

Salaries and wages 



2,450,656

860,142

Subsistence 



168,490

86,259

Transportation incl. vehicles 



438,089

341,334

Net Trans-Hex JV expenditure



91,658

396,228

Kono (Petra) joint venture  



2,740,740

1,939,674







Net expenditure during the period 





Recovery relating to the sale of mineral property on consolidation of Stellar



1,084,825


(1,084,825)

Expenditure removed on non consolidation of SLIO (note 5)



(4,312,097)

-

Write off of project expenditure &





Impairment provision



(9,776,916)

-


Balance, Beginning of period 



29,918,050


23,391,394


Balance, End of period 



27,316,442

29,918,050



 



10.    Joint Ventures and Project Agreements


(a)    LiberiaWest Africa

The Company holds two mineral development agreement ('MDA') licences in Liberia for gold and diamond development. These MDAs are in Western Liberia and consist of the Bea Mountains and Kpo Range and are valid for 25 years with an option to renew for another 25 years. Both these MDAs are dated November 28, 2001 and were approved on March 14, 2002. The MDAs will allow the Company to conduct pre-feasibility work and bankable feasibility work including, if required, pilot mining.

On April 22, 2004 the Company executed a Mineral Cooperation Agreement with the Ministry of Lands Mines and Energy granting exploration rights over licence in western Liberia

The Company acquired one Mineral Exploration Agreement ('MEA') licence on May 18, 2005, which is valid for five years over the Putu iron ore prospect in eastern Liberia. During the year ending December 31, 2008 the licence rights were extended until September 2010.

(i)    Trans-Hex Joint Venture (KPO)

On June 6, 2002, the Company signed a heads of agreement for the creation of a diamond exploration and development joint venture ('JV') in Liberia with Trans Hex Group Limited ('THG') of South Africa. The full JV agreement was subsequently signed on October 12, 2006.

During the year ended December 31, 2008, the decision was made to cease the exploration JV with THG as it was not seen as an economic production site in the current market. All deferred exploration costs incurred to date relating to this project were impaired and charged to the income statement.

               

                       (ii)    AAR Joint Venture

On March 23, 2005, the Company signed a Joint Venture ('JV') agreement with African Aura Resources ('AAR') targeting diamonds over an area of 400 square kilometres held by AAR in western Liberia. 


During the year ended December 31, 2008, the decision was made to cease the exploration JV with AAR as it was not seen as a feasible production site in the current economic climate.


(b)    Sierra LeoneWest Africa

The Company holds multiple prospecting licences for diamonds and gold in Sierra Leone. The licences are located throughout the eastern and northern provinces of the country.

 

(i)         Petra Diamonds Joint Venture (Kono /Nimini)

On September 10, 2004, the Company and Petra Diamonds ('Petra') entered into a joint venture for the production of diamonds from the underground mining of diamond-bearing kimberlite dykes (the 'Lion' dykes) defined within Mano's three contiguous licence areas (Yengema, Njaiama and Nimini South) in the Kono diamond district ('Kono Licences') of Sierra Leone.

Under the terms of the agreement Petra has earned a 51% interest in Mano's 100% owned subsidiary, Basama Diamonds Ltd., by spending $3M over three years. 

From 1st January 2009 Stellar has elected to sole fund the Kono project for 2009 and will reinvest all diamond sales revenues in the continued development of the project. At the end of 2009 the Company's joint venture partner Petra Diamonds will have the option to reimburse Stellar 51% of the project costs to maintain its 51% equity in the project, or dilute. The current technical team will remain on the project and Petra will continue to offer technical advice as required. 

 

                         (ii)       Golden Star Joint Venture


On November 24, 2003, the Company signed a comprehensive letter of agreement ('LoA') with Golden Star Resources ('GSR'), which contains all the main terms of a joint venture covering licence packages in Sierra Leone.


Under the terms of the LoA, GSR can earn a 51% interest in the gold rights of the licences currently held by Mano through its subsidiary, Golden Leo Resources Limited subject to GSR meeting set conditions including minimum expenditure limits.


As at December 31, 2008 GSR have informed the Company they are near to meeting the minimum expenditure limit required under stage three of the agreement for the Sonfon Licence, at which point they will earn a 51% interest in the licence. 

Within 120 days of completing stage three of the agreement on the Sonfon licence GSR may elect to proceed to a feasibility study (FS). Mano then has the right to elect to contribute pro-rata to the FS to retain a 49% interest. If Mano decides not to elect to contribute GSR may sole fund the FS to earn a further 14% interest, thereby taking its equity to 65%.  

Upon completion of a positive FS on Sonfon GSR may elect to proceed to mine development. Mano has the right to contribute pro rata to any mine development to retain its 49% interest or dilute to either a 15% or 29% free carried interest depending on its earlier elections to co-fund the feasibility study and mine construction. Mano will also retain a 2% net smelter return royalty on production in excess of the first 1M ounces of gold from each project.


GSR advised in 2007 that they were terminating both the Nimini and Pampana licence from the agreement.


Under a separate agreement dated May 2002, the Sonfon licence was joint ventured by the Company and its partner Minerva Resources PLC (Minerva) in a 50:50 joint venture basis. Minerva retains a 50% interest in Mano's share of the project. 

 

              (c)      GuineaWest Africa

The Mandala project is 100% owned by Stellar Diamonds and comprises three kimberlite and two alluvial mining concessions in the south east of Guinea. The Mandala alluvial licence comprises a 536,000 carat indicated and 144,000 carat inferred diamond resource which is scheduled to be brought into production in early 2009. Stellar has approved a $5.8M capital budget which includes a plant with a head feed capacity of 100tons per hour and a 30tons per hour DMS diamond recovery module. At optimum production levels the project could yield between 8,000 and 10,000 carats per month. Based on previous bulk sampling and independent valuation the diamond value is estimated to be a minimum of $65 per carat.

 

              (d)      Democratic Republic of Congo

 BHP Billiton Joint Venture

On December 4, 2007, Stellar Diamonds Ltd. ('Stellar'), the Company's subsidiary, signed a memorandum of understanding with BHP Billiton over exploration licences in the north of the Democratic Republic of Congo.

In February 2009, an agreement was reached with BHP Billiton to terminate the joint venture as it was not seen as a economically viable project.  


11.    Convertible Debentures

On September 27, 2007 the Company issued unsecured convertible debentures to raise £2.3M ($4.6M). The convertible debentures are repayable on August 1, 2010 and bear interest at 9% per annum. The principal amount is convertible by the holders into common shares of the Company (16,428,571) at a conversion price of £0.14 pence per share at any time prior to maturity. If prior to the maturity date, the daily volume weighted average trading price of the Company's common shares on AIM, or such other stock exchange where the majority of the Company's trading volume occurs, is greater than £0.182 pence per share (or equivalent), for any period of 21 consecutive trading days, the Company shall have the right at its sole option to provide notice to the holder and thereafter the debentures will be automatically converted to common shares.

As the debentures are convertible into common shares at the option of the holder, they have been accounted for in their component parts. The fair value of the conversion option was determined to be $2,637,802 based on using the Black-Scholes option pricing model with the following assumptions: no dividends were paid, a weighted average volatility of the Company's share price of 172%, a weighted average annual risk free rate of 4.64% and an expected life of three years. The residual was allocated to the debt component and subsequently carried at amortised cost using the effective interest rate of 44.1% to accrete the liability to the value of the consideration received. 


During the year ended December 31, 2008, the Company incurred interest expense relating to the convertible debentures of $983,242 including the accretion of the loan to its future value. Interest has been paid up to November 1, 2008 and therefore an accrual of $49,928 is included at the year end. Included in the income statement is $831,873 recognised as an unrealised foreign currency exchange rate gain in the year to December 31, 2008, ($168,130 loss in 2007).


Below is a summary of the debt element of the convertible debenture 




December 31,

2008

December 31, 2007



$

$





Opening balance


2,260,738

-

Subscription


-

2,092,608

Fair value accretion


619,773

-

Unrealised foreign currency exchange (gain)/loss


(831,873)

168,130

Closing balance


2,048,638

2,260,738







 


12.    Share capital

 

(a)    Authorised

 

Unlimited number of common shares without par value.

 

(b)    Issued








 Shares 


 Amount 









$


 $ 











Balance at January 31, 2005


  213,405,818 


  21,461,793 

Shares issued on private placement (net of 






costs)




  40,000,000 


  7,180,800 

Shares issued on exercise of warrants


  12,500 


  894 

Balance at January 31, 2006


  253,418,318 


  28,643,487 

Shares issued on private placement (net of 






share issue costs)


  39,562,500 


  5,502,741 

Shares issued on exercise of stock options


  140,000 


  12,050 

Balance at January 31, 2007


  293,120,818 


  34,158,278 

Shares issued on exercise of stock options


  4,690,000


  437,836 

Balance at December 31, 2007


297,810,818


34,596,114

Shares issued on private placement (net of share issue costs) on May 29, 2008


20,000,000


3,367,010

Balance at December 31, 2008


317,810,818


37,963,124











    

 

During the year ended December 31, 2008:

 

(i) On May 29, 2008 the Company completed a private placement of 20,000,000 common shares with a wholly owned subsidiary of Severstal, a leading Russian steel and natural resources company, at £0.10p ($0.20) each for gross proceeds of £2,000,000 ($4,000,000). Associated costs charged to shareholders equity amounted to $84,990. In addition, 20,000,000 warrants were granted at an exercise price of £0.14p, which are exercisable at any time over a period of 18 months from the completion of the private placement. Prior to the exercise of all the warrants, Severstal's holding in Mano is 6.29% and would increase to 11.84% (assuming no further issuances of common shares prior to that time) and provide the Company with a further £2,800,000 in financing (equivalent to $5.1M) if the warrants were exercisedAs required under Canadian generally accepted accounting principles the consideration received was allocated to share capital and the warrant reserve. Based on the share price at the date of issue of £0.0863 pence $3,367,010 was allocated to share capital, while the remaining $548,000 was allocated to a warrant reserve within shareholders' equity. 

 

During the eleven month period ended December 31, 2007:

 

(i)   The Company issued 2,000,000 common shares on exercise of stock options at a price of Cdn$0.11 per share and 100,000 common shares at a price of Cdn$0.10 per share. Cash proceeds of $198,276 for exercise of these stock options were received by the Company on January 31, 2007 and recorded as subscriptions under shareholders' equity.

 

(ii)    590,000 stock options were exercised at a price of CDN$0.10 per share and 15,000 options expired unexercised; and 2,000,000 stock options were exercised at a price of Cdn$0.11 per share and 1,000,000 options expired unexercised. Total option exercise proceeds were $239,560.




(c)    Issued shares in Stellar Diamonds

 

On March 31, 2008, 2,375,000 common shares of Stellar Diamonds Ltd. Mano's majority owned subsidiary, were issued at £1 each for gross proceeds of £2,375,000 ($4,724,571). Associated costs charged to shareholders equity amounted to $34,326. All other professional fees incurred on the postponed AIM listing of Stellar Diamonds Ltd. during the period, have been charged to the consolidated statement of income/(loss). On December 19, 2008, 15,567,675 common shares of Stellar Diamonds Ltd, were issued at £0.20 pence each for gross proceeds of £3,113,535 ($4,802,208). In addition Stellar settled debt of £622,356 ($1,194,766) through the issue of 3,111,781 shares at the same price of 20 pence per share. In addition 

18,679,456 warrants were granted by Stellar on December 19, 2008 at an exercise price of £0.25 pence, which are exercisable at any time over a period of 18 months.


(d)    Stock options in Company

 

A summary of the status of the Company's stock option plan as at December 31, 2008 and December 31, 2007 and changes during the periods then ended are as follows:

 



Dec. 31,

2008


Dec.31,

2007


Number of

options

Weighted

average

exercise price

per share

Number of

options

Weighted

average

exercise price

per share



Cdn$


Cdn$

Balance outstanding and exercisable, beginning of period

9,900,000

0.21

14,980,000

0.16

Activity during the period

Options granted

9,045,000

0.20

900,000

0.23

Options exercised

-

-

(4,000,000)

0.11

Options exercised

-

-

(690,000)

0.10

Options expired

(905,000)

0.10

(1,000,000)

0.11

Options expired

-

-

(225,000)

0.23

Options expired

-

-

(50,000)

0.24

Options expired

-

-

(15,000)

0.10

Balance outstanding and exercisable, end of period

18,040,000

       0.21

9,900,000

0.21

 

The fair value of the stock option granted in the year was determined to be $985,591 based on using the Black-Scholes option pricing model with the following assumptions: no dividends were paid, a weighted average volatility of the Company's share price of 73.9% (based on the weighted average volatility from both AIM and TSX listings), a weighted average annual risk free rate of 3.50% and an expected life of five years. The remainder of the stock option charge of $1,455,625 arises from stock options issued by Stellar (note 12(e)).


 

As at December 31, 2008 the following stock options were outstanding:


Number of





stock options


Exercise price



Outstanding


per share


Expiry date



Cdn$



2,720,000


  0.240 


March 23, 2009

2,620,000


  0.215 


July 25, 2010

2,755,000


  0.230 


July 31, 2011

  600,000


  0.230


March 16,2012

  300,000


0.230


May 20, 2012

  9,045,000


0.200


January 17, 2013

18,040,000











(e)    Stock options in subsidiaries

 

The following is a summary of the stock option plan for the Company's majority held subsidiary Stellar Diamonds Ltd, as at December 31, 2008 and December 31, 2007 and changes during the periods then ended are as follows:



Dec. 31,

2008


Dec.31,

2007


Number of

options

Weighted

average

exercise price

per share

Number of

options

Weighted

average

exercise price

per share



GBP£


GBP£

Balance outstanding and exercisable, beginning of period

2,600,000

0.87

-

-

Activity during the period





Options granted

400,000

      1.00

2,600,000

0.87

Balance outstanding and exercisable, end of period

3,000,000

0.89

2,600,000

0.87

 

As at December 31, 2008 the following stock options were outstanding:


Number of





stock options


Exercise price



Outstanding


per share


Expiry date



GBP£



2,600,000


  0.87 


March 26, 2013

400,000


  1.00 


April 21, 2013

3,000,000





 

The options issued by Stellar have resulted in a charge to the Income Statement of $470,035 ($1,863,884 in 2007) based on using the Black-Scholes option pricing model with the following assumptions: no dividends were paid, a weighted average volatility of the Company's share price of 76.0% (based on the weighted average volatility from peer company listings), a weighted average annual risk free rate of 2.370% and an expected life of five years.

 

(f)    Share purchase warrants

 

As at December 31, 2008, 20,000,000 warrants were outstanding at an exercise price of £0.14 pence with an expiry date of November 29, 2009. These warrants were granted to Severstal as part of the private placement completed on May 29, 2008.



13.    Income taxes

 

The provision for income taxes reported differs from the amounts computed by applying the cumulative Canadian federal and provincial income tax rates to the loss before tax provision due to the following:

 



December 31,

December 31,



2008

2007



$

$

Statutory tax rate


31.00%

34.12%


Expected income tax (recovery)/expense


(690,877)


629,031

Foreign income taxes at other then CDN statutory rate


2,321,838


953,012

Non-deductible stock based compensation


451,244

64,829

Non-deductible interest


304,805

-

Non-taxable gain on convertible debt 


(257,881)

57,366

Non-taxable dilution gain on shares issued

by subsidiary company


(2,218,969)

(2,117,380)

Non-taxable portion of gain on sale of assets


(1,203,249)

-

Benefit of previously unrecognized tax pools


1,293,089

413,142

Tax losses not recognized in the in the period the benefit arose


-

-



-

-

 

The approximate tax effect of each type of temporary difference that gives rise to the Company's future tax assets are as follows:




December 31,

December 31,



2008

2007



$

$

Operating loss carryforwards


1,920,000

1,597,571

Non-remitted taxable gain


(1,203,249)

-





Less:    Valuation allowance


(716,751)

(1,597,571)

 

The Company evaluates its valuation allowance requirements based on projected future operations. When circumstances change and this causes a change in management's judgment about the recoverability of future tax assets, the impact of the change on the valuation allowance is reflected in current income. As management of the Corporation does not currently believe that it is more likely than not that the Corporation will receive the benefit of this asset, a valuation allowance equal to the future tax asset has been established at both December 31, 2008 and December 31, 2007.

 

At December 31, 2008, the Company had the following estimated loss carry forwards available for tax purposes:




Amount

Expiry



$






Canada


6,200,000

2009-2028

These consolidated financial statements do not reflect the potential effect on future income taxes of the application of these losses.


14.    Related party transactions

 

The following table summarises the Company's related party transactions for the period:




December 31,

December 31,



2008

2007



$

$

Incurred management service fees with a company related by a director in common


150,000

95,000

Incurred management fees by directors


774,805

188,753

Incurred directors fees


297,356

119,789

Incurred professional fees and consultancy services by a director


83,818

-



1,305,979

403,542

 

These transactions are in the normal course of operations. A portion of the management fees have been capitalised within the deferred exploration costs. 

 

At the end of the year, the amounts due to related entities are as follows:  




December 31,

December 31,



2008

2007



$

$

Directors' companies


-

154,414

Various directors


142,004

19,953



142,004

174,367

 

These balances are payable on demand and have arisen from the provision of services rendered as set out above.

 

Amount due to/from related parties are settled through the course of the operating working capital cycle. Due to the short term nature of the amounts outstanding the fair value approximates to the carrying amount.  




15    Non-controlling interest  and dilutive gains


 The non-controlling interest held in the Company's subsidiaries are:






Stellar Diamonds Ltd. 

African Iron Ore Group

Mano 

Ownership 


%

 

59.6

-

Non Controlling

Interest 

%

 

40.4

-

Carrying value

of net equity

 

$

 

 22,361,888

-

December 31,

2008

 

$

 

9,011,297

-

December 31, 2007

 

$

 

6,801,312

  346,005





9,011,297

7,147,317

In 2007, the Company transferred its diamond properties which had a book value of $8,276,081 to Stellar in exchange for 19,239,541 shares in Stellar. The exchange was recorded at book value as it was a transaction between companies under common control. In 2007, Stellar completed two private placements in order to raise funds to finance the development of its diamond interests. In the first placement 1,211,890 shares were issued at an effective price of £0.87 pence per share. 918,484 of those shares were issued for cash consideration, raising proceeds of £800,000 ($1,571,438), while the remaining 293,406 shares were issued to the subscribers in consideration for forfeiture of certain benefits as a result of the diamond reorganisation. In the second placement 4,822,044 shares were issued at a price of £0.871 pence per share for proceeds of £4,200,000 ($8,611,361). In addition, Stellar issued 2,411,022 warrants with a two year term and an exercise price of £1.20 per share as well as 260,390 adviser's options with a two year term and an exercise price of £0.871 pence per share. As a result of these shares issuances by Stellar, the Company recorded a dilution gain of $6,207,005 in the year ended December 31, 2007. 

On March 31, 2008 Stellar issued 2,375,000 shares at a price of £1 per share for gross proceeds of £2,375,000 ($4,724,571). On December 19 2008, Stellar issued a further 15,567,675 shares at a price of £0.20 pence per share for gross proceeds of £3,113,535 ($4,802,208). Mano purchased 6,920,000 of these shares for £1,384,044 ($2,134,701). At the same time Stellar settled debt of £622,356 ($1,194,766) owing to Mano through the issue of 3,111,781 shares at a price of £0.20 pence per share. As a result of these share issues, the Company recorded a dilution gain of $1,231,793.

Gains on shares issued by affiliated companies arise when the ownership interest of the Company in a controlled entity is diluted as a result of shares issuances of the investee company. The Company does not receive any cash proceeds in these transactions.







December 31,

December 31,





2008

2007





$

$







Dilutive gains on shares issued in Stellar Diamonds Ltd




1,231,793

6,207,005

Dilutive gains on shares issued in Severstal Liberia Iron Ore Ltd




5,926,171

-





7,157,964

6,207,005








16.    Provision for impairment

 

The Company reviews the carrying values of its mineral property interests whenever events or changes in circumstances indicate that the carrying value of the assets may exceed the estimated net recoverable amounts. An asset's carrying value is written down when the carrying value is not recoverable and exceeds its fair value. Impairment reviews for deferred exploration and acquisition costs are carried out on a project by project basis, with each project representing a potential single cash generating unit. An impairment review is undertaken when indicators of impairment arise but typically when one of the following circumstances apply:

 

(i) title to the asset is compromised;

(ii) variations in metal prices that render the project uneconomic; and

(iii) unexpected geological occurrences that render the resource uneconomic.

 

Where estimates of future cash flows are not available and where other factors suggest impairment, management assesses if the carrying value is recoverable and records an impairment if so indicated. The impairment review undertaken during the year identified certain projects that were considered uneconomic and were written off and those projects where there was a reasonable probability that the carrying value of the project exceeded its fair value. The total impairment charge recorded in the Income/(Loss) Statement during 2008 is $11,250,591. This relates to the following projects: 


 

 
Country
Carrying value
Impairment in the Income Statement
Revised carrying value
 
 
$
$
$
Acquisition Costs
Liberia
320,000
110,000
210,000
Sierra Leone
1,695,000
508,500
1,186,500
Guinea
6,873,592
1,940,000
4,933,592
Total
8,888,592
2,558,500
6,330,092
 
 
 
 
 
Deferred Exploration Costs
Liberia
21,785,684
7,191,984
14,593,700
Sierra Leone
10,454,776
467,416
9,987,360
Guinea
4,344,039
2,038,684
2,305,355
DRC
508,859
78,832
430,027
Total
37,093,358
9,776,916
27,316,442
 
 
 
 
 
Recovery relating to sale of Stellar mineral property
(1,084,825)
(1,084,825)
-
 
 
 
 
 
 
 
44,897,125
11,250,591
33,646,534

 

 

The total impairment charge recorded in the Income/(Loss) Statement is $11,250,591. This relates to the following projects: 


Project Name

Project Type

Geographic Segment

Acquisition Costs

Impaired

Deferred Exploration Expenditure

Impaired

Total




$

$

$

MCA

Diamond

Liberia

-

3,625,594 

3,625,594 

Lab

Diamond

Liberia

 -  

314,401 

314,401 

KPO

Diamond

Liberia

110,000 

2,822,916 

2,932,916 

AAR

Diamond

Liberia

-  

429,072 

429,072 

Pampana Gold

Gold

Sierra Leone

508,500 

361,661 

870,161 

Zimmi - Gorahun

Diamond

Sierra Leone

-

105,756 

105,756 

Missamana/Gueliban

Gold

Guinea

1,940,000 

1,992,184 

3,932,184 

Guinea Iron Ore

Iron Ore

Guinea

-  

46,500 

46,500 

Socerdemi

Diamond

DRC

-  

78,832 

78,832 

Recovery relating to sale of Stellar mineral property



(1,084,825)

(1,084,825)




  2,558,500 

   8,692,091 

  11,250,591 

 

Some of the projects that remain and have not been impaired are early stage speculative mining projects, the carrying value of these is not supported by future estimated cash flows but management do not believe there to be any indication of impairment.


17.    Segmented information

 

(a)    Industry information

 

The Company operates in one reportable operating segment, being the acquisition and exploration and development of resource properties.

 

(b)    Geographic information

 

Revenues from operations in the year ended December 31, 2008 were derived from interest income of which $408 (December 31, 2007 - $3,951) was earned in Canada and $74,075 (December 31, 2007 - $144,090) was earned in the United Kingdom.

 

The Company's non-current assets by geographic location are as follows:

 


December 31,

December 31,


2008

2007


$

$

Liberia

22,909,175

21,012,147

Sierra Leone

11,179,235

8,875,829

Guinea

11,089,990

11,024,052

Democratic Republic of Congo

458,097

80,824

United Kingdom

745

-


45,637,242

40,992,852

Additional geographic information is provided in note 9 and 16

 


18    Financial instruments and financial risk management

 

The Company's financial assets and liabilities are cash, amounts receivable, accounts payable and accrued liabilities, due to related parties and convertible debenture. The fair values of these financial instruments are estimated to approximate their carrying values due to their immediate or short-term nature. Due to the nature of the Company's operations, there is no significant credit or interest rate risk. 

 

The carrying amounts for the financial instruments are as follows:

 



December 31,

December 31,



2008

2007



$

$

Financial Assets:




Loans and receivables, measured at amortised cost




Cash


8,887,906

4,100,187

Amounts receivable


207,044

296,591



9,094,950

4,396,778

Financial Liabilities:




Other liabilities, measured at amortised cost




Accounts payable and accrued liabilities


1,148,659

1,010,169

Due to related parties


149,660

174,367

Convertible debenture


2,048,638

2,260,738



3,346,957

3,445,274





In the normal course of its operations, the Company is exposed to currency, interest rate, liquidity and credit risk.

Foreign currency risk

In the normal course of business, the Company enters into transactions denominated in foreign currencies (primarily Pound Sterling, Canadian Dollars and Euros). As a result, the Company is subject to exposure from fluctuations in foreign currency exchange rates. In general, the Company does not enter into derivatives to manage these currency risks. The Company attempts to reduce its exposure to currency risk by entering into contracts denominated in US Dollars whenever possible. The Company has taken no other action to reduce its exposure to foreign currency risk during 2008. In 2009, the Board decided to enter into currency forward contracts to hedge part of its exposure to the UK pound.  


 



December 31,

December 31,

Carrying value of foreign currency balances

2008

2007


$

$

Cash and cash equivalents, include balance denominated in:



Pound Sterling (GBP)

1,236,356

3,715,232

Canadian Dollar (CAD)

15,233

5,821




Amounts receivable, include balance denominated in:



Pound Sterling (GBP)

194,498

27,730

Canadian Dollar (CAD)

5,871

9.480




Amounts payable and accrued liabilities, include balance denominated in:



Pound Sterling (GBP)

498,147

85,273

Canadian Dollar (CAD)

54,277

147,873

Euro (EUR)

15,752

-




Convertible debenture, include balance denominated in:



Pound Sterling (GBP)

2,048,638

2,260,738


 



Closing Exchange Rate

Effect on net assets of USD strengthening 10% 




$

At December 31, 2008




Pound Sterling (GBP)


0.6910

111,593

Canadian Dollar (CAD)


1.2228

3,317

Euro (EUR)


0.7095

1,575





At December 31, 2007




Pound Sterling (GBP)


0.5009

(139,695)

Canadian Dollar (CAD)


0.9820

13,257

Euro (EUR)


0.6794

-





 

The sensitivities are based on financial assets and liabilities held at 31 December 2008 where balances were not denominated in the functional currency of the Company. The sensitivities do not take into account the Company's income and expenses and the results of the sensitivities could change due to other factors such as changes in the value of financial assets and liabilities as a result of non-foreign exchange influenced factors.

 

Interest rate and liquidity risk

 

Fluctuations in interest rates impact on the value of short term cash investments and interest payable on financing activities (including long term loans), giving rise to interest rate risk. The Company has in the past been able to actively source financing through public offerings, corporate dealings or issuing fixed rate convertible debentures. This cash is managed to ensure surplus funds are invested in a manner to achieve maximum returns while minimising risks. In the ordinary course of business, the Company is required to fund working capital and capital expenditure requirements. The Company generally enters into variable interest bearing borrowings. The Company typically holds financial assets with a maturity of less than 30 days to ensure adequate liquidity and flexibility. The maturity of the debt instruments has been set out in note 11.

 

Due to the short maturity of the financial assets and the fixed rate of interest on the convertible debenture, if interest rates were to double, it would have an insignificant impact on the Company's financial performance.

 

The Company ensures that its liquidity risk is mitigated by placing financial assets on short term maturity, thus all financial liabilities are met as they become due:

 



Within

30 days -

6 months -

1 year -



30 days

6 months

1 year

5 years



$

$

$

$

Cash and cash equivalents


8,877,906

-

-

-

Accounts receivable


207,044

-

-

-

Accounts payable and accrued liabilities


(1,148,659)

-

-

-

Due to related parties


(149,660)

-

-

-

Due to joint venture partners


(106,603)

-

(717,640)

-

Convertible debenture


-

(149,783)

(149,783)

(3,553,183)

Net Liquidity


7,680,028

(149,783)

(867,423)

(3,553,183)







 

As disclosed in note 5 the Company anticipates the completion of the SPSA with Severstal in December 2010, which would result in $4.2M cash received.

 

Credit risk

 

The Company's credit risk exposure is solely in connection with the cash and cash equivalents held with financial institutions. The Company manages its risk by holding surplus funds in high credit worthy financial institution and maintains minimum balances with financial institutions in remote locations.




December 31,

December 31,



2008

2007



$

$

Financial institution with S&P AA- rating or higher


8,743,602

3,729,700

Financial institutions un-rated or unknown rating


134,304

370,487



8,877,906

4,100,187



19.    Capital risk management

 

The Company's objectives when managing capital is to maintain its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to ensure sufficient resources are available to meet day to day operating requirements.

 

The Company's Board of Directors takes full responsibility for managing the Company's capital and does so through board meetings, review of financial information, and regular communication with Officers and senior management.

 

In order to maximise ongoing development efforts, the company does not pay out dividends.

The Company's investment policy is to invest its cash in deposits with high credit worthy financial institutions with short term maturity.

 

The Company expects its current capital resources will be sufficient to carry out its plans and operations through its current operating period.

 

The Company is not subject to externally imposed capital requirements and there has been no change in the overall capital risk management as at 31 December 2008.


 

20.    Subsequent Events

On January 19, 2009, the Company granted incentive stock options to certain directors, employees and consultants to purchase up to an aggregate of 5,200,000 common shares in the Company exercisable for a period of five years at a price of Cdn$0.035 per share.

 

On April 15, 2009, the Company announced a proposed business combination with African Aura Resources Ltd. Mano will offer 1.57 Mano shares for every one African Aura share in order to acquire the entire issued share capital of African Aura. The obligation of Mano and African Aura to enter into the broader agreement is subject to certain conditions being met, including the approval of the TSX-V and satisfactory completion of due diligence.



    


   


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR CKKKBBBKDBQN

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.