Print   

Friday 20 March, 2009

GO p.l.c.

Approval of Financial Stateme

RNS Number : 2073P
Go PLC
20 March 2009
 








20th March, 2009



COMPANY ANNOUNCEMENT


The following is a Company Announcement issued by GO p.l.c. pursuant to Malta Financial Services Authority Listing Rule 8.7.4, 8.7.21, 8.7.23 and 9.35.2. 


Quote


The Board of Directors of GO p.l.c. has approved the attached Preliminary Statement of annual results for the financial year ended 31st December 2008. These audited financial statements are also available for viewing on the Company's website at www.go.com.mt.


The Board of Directors further resolved to recommend that the Annual General Meeting approves the payment of a final net dividend of € 0.12 net of taxation per share. The payment of this Net Dividend amounts to the sum of € 12,157,259. The final dividend will be paid on the 20th of May, 2009 to all shareholders who are on the shareholders' register as at Friday the 17th of April 2009.


The Annual General Meeting will be held on Friday 15th May 2009 at the Malta Hilton, St. Julians.



Unquote




Francis Galea Salomone LL.D.

Company Secretary






 



GO p.l.c.


Preliminary Statement of Group Results and State of Affairs


At and For the Year Ended 31 December 2008

______________________________________________________________________________________








 



2008

2007


    









000

000


FINANCIAL HIGHLIGHTS












Revenue



130,296

131,943








(Loss) / Profit before income tax



(1,261)

27,613








(Loss) / Profit for the year



(3,070)

16,673








Total assets



310,157

277,030








Shareholders' funds



191,287

201,421








INCOME STATEMENT












Revenue



130,296

131,943








Cost of sales



(76,085)

(80,157)





------------

------------


Gross profit



54,211

51,786





------------

------------








Other income



1,615

1,162


Administrative and distribution expenses



(27,959)

(28,840)


Voluntary retirement costs



(1,976)

(4,288)


VAT claim refundable



-

9,567


Other expenses

Provision for pensions



(1,240)

(12,853)

(769)

-





------------

------------





(42,413)

(23,168)





------------

------------








Results from operating activities



11,798

28,618








Finance income



4,265

2,206


Finance expenses



(2,059)

(776)





------------

------------


Net finance income



2,206

1,430






------------

------------


Impairment loss on equity accounted investee



(296)

-


Impairment loss on goodwill



-

(349)


Net reversal of impairment loss / (impairment loss) on equity investments

Revaluation of property

Share of loss of equity accounted investee (net of income tax)




595

12

(15,576)


(1,670)

(13)

(403)





------------

------------





(15,265)

(2,435)





------------

------------


(Loss) / Profit before income tax



(1,261)

27,613








Income tax expense



(1,809)

(10,940)





------------

------------


(Loss) / Profit for the year



(3,070)

16,673





=====

=====


(Loss) / Earnings per share



(3c0)

16c5





=====

=====


   

_________________________________________________________________________________________


BALANCE SHEET


 



2008

2007











000

000








Assets






Property, plant and equipment



136,083

132,093


Intangible assets



10,489

11,490


Investment property

Investment in jointly controlled entity



1,350

5,179

1,294

-


Other investments



-

34,434


Loans receivable from jointly controlled entity



89,415

-


Finance lease receivables    



421

685


Deferred tax assets



2,526

-





--------------

--------------


Total non-current assets



245,463

179,996





--------------

--------------


Inventories



5,761

2,453


Trade and other receivables



49,666

44,951


Tax recoverable



-

19


Cash at bank and in hand



8,303

47,056





--------------

------------


Total current assets



63,730

94,479





--------------

--------------


Non-current assets classified as held for

 sale




964


2,555





--------------

--------------


Total assets



310,157

277,030





======

======


Equity






Share capital



58,998

58,998


Reserves



23,655

19,555


Retained earnings



108,634

122,868





--------------

--------------


Total equity



191,287

201,421





======

======


Liabilities






Loans and borrowings



50,000

6,131


Provisions



10,552

33


Deferred tax liability



-

2,374





--------------

--------------


Total non-current liabilities



60,552

8,538





--------------

--------------








Loans and borrowings



2,912

21,274


Trade and other payables



53,222

45,797


Tax payable



2,184

-





--------------

--------------


Total current liabilities



58,318

67,071





--------------

--------------


Total liabilities



118,870

75,609





--------------

--------------


Total equity and liabilities



310,157

277,030





======

======


This report has been extracted from the audited financial statements of the Group which were approved by the Board of Directors on 20 March 2009.  

  


     

______________________________________________________________________________________

        

STATEMENT OF CHANGES IN EQUITY

    

 


Share

capital


Other

reserve

Fair value

reserve

 Insurance

contingency

reserve


Revaluation

Reserve


Retained

earnings



Total

 

000

000

000

000

000

000

000









Balance at 1 January 2007 

58,998

4,733

855

466

-

130,624

195,676

Prior period adjustments

-

1,081

-

-

13,794

(10,683)

4,192


----------

----------

-------

------

---------

----------

----------

Balance at 1 January 2007 (restated)

58,998

5,814

855

466

13,794

119,941

199,868

Changes in fair value of other Investments* 

   -

   -

   (939)

   -

   -

   -

   (939)

Revaluation of property*

-

-

-

-

1,191

-

1,191

Deferred taxation*

-

-

28

-

(59)

-

(31)

Profit for the year

-

-

-

-

-

16,673

16,673

Transfer to / from retained earnings:








 Unrealised gains 

-

(1,664)

-

-

-

1,664

-

 Transfer to insurance contingency reserve

   -

   -

   -

   116

   -

   (116)

   -

Transfer from revaluation reserve

-

-

-

-

(47)

47

-

Dividends to equity holders:








  Dividends approved at general meeting 

  and paid


-


-


-


-


-


(11,800)


(11,800)

  Interim dividend paid

-

-

-

-

-

(3,541)

(3,541)


----------

----------

----------

----------

----------

----------

----------

Balance at 31 December 2007 (restated)

58,998

4,150

(56)

582

14,879

122,868

201,421


=====

=====

=====

=====

=====

=====

=====









Balance at 1 January 2008 (restated)

58,998

4,150

(56)

582

14,879

122,868

201,421

Changes in fair value of other Investments*

   -

   -

   99

   -

   -

   -

   99

Revaluation of property*

-

-

-

-

5,493

-

5,493

Share of equity movement in jointly-controlled entity*


-


326


-


-


-


-


326

Deferred taxation*

-

-

(43)

-

(1,137)

-

(1,180)

Loss for the year

-

-

-

-

-

(3,070)

(3,070)

Transfer to / from retained earnings:








 Unrealised gains

-

(754)

-

-

-

754

-

 Transfer to insurance contingency reserve

-

-

-

116

-

 (116)

-

Dividends to equity holders:








 Dividends approved at general meeting 

  and paid


-


-


-


-


-


(11,802)


(11,802)


----------

----------

----------

----------

----------

---------

---------

Balance at 31 December 2008

58,998

3,722

-

698

19,235

108,634

191,287


=====

=====

=====

=====

=====

=====

=====

    

    

* Net income recognised directly to equity

        




_________________________________________________________________________________________

CASH FLOW STATEMENT



 



2008

2007









000

000






Cash flows from operating activities





(Loss) / Profit for the year



(3,070)

16,673

Adjustments for:





 Income tax expense



1,809

10,940

 Depreciation, amortisation and write-downs



23,217

26,673

 Net finance income



(2,206)

(1,430)

 Share of loss of equity accounted investees



15,575

403

 Write-offs and net loss arising on disposal of intangible assets

  and plant and equipment




566


310

 Net increase in provisions and write-offs



490

1,684

 Reversal of unclaimed liabilities written back



-

23

 Liabilities written back



(180)

-

 Impairment loss on goodwill



-

349

 Voluntary retirement costs



1,977

4,288

 Increase in fair value to investment property



(56)

(56)

 (Reversal) / Impairment loss on non-current assets classified as held for sale



(595)

1,670

 VAT claim refundable



-

(9,567)

 Provision for pensions payable



12,853

-

 Revaluation of property



(12)

13

 Impairment loss on equity accounted investee



296

-

 



---------

---------




50,664

51,973

Change in inventories



(1,745)

(9)

Change in trade and other receivables



(7,606)

(14,566)

Change in trade and other payables



11,698

15,750




---------

---------

Cash generated from operations



53,011

53,148

Interest received (net of withholding tax)



327

1,244

Interest paid on bank overdrafts



(55)

(156)

Net taxation paid



(5,340)

(3,582)

Payments for voluntary retirement scheme



(2,312)

(4,934)

Refund of VAT



3,435

-




---------

---------

Net cash from operating activities



49,066

45,720




---------

---------






Cash flows from investing activities





Payments to acquire property, plant and equipment and

 intangible assets




(26,115)


(18,134)

Payments to acquire investments



-

(3,503)

Payment to acquire investment in subsidiary



-

(2,376)

Receipts from disposal of property, plant and equipment



1

-

Receipts from disposal and realisation of investments



34,677

-

Investment income received



250

722

Payments to acquire jointly-controlled entity



(10,000)

-

Advances to jointly-controlled entity



(99,033)

-




----------

---------

Net cash used in investing activities



(100,220)

(23,291)




----------

---------






carried forward



(51,154)

22,429







_________________________________________________________________________________________

CASH FLOW STATEMENT



 



2008

2007









000

000






brought forward



(51,154)

22,429






Cash flow from financing activities





Loans advanced by bank



52,428

11,074

Repayments of long-term borrowings



(16,698)

(9,504)

Dividends paid



(11,802)

(15,341)

Loan interest paid



(2,093)

(643)




---------

---------

Net cash from / (used in) financing activities



21,835

(14,414)




---------

---------






Net (decrease) /  increase in cash and cash equivalents



(29,319)

8,015

Cash and cash equivalents at 1 January



33,851

27,356

Cash and cash equivalents acquired upon acquisition of subsidiary




-


(1,209)

Effect of exchange rate fluctuations on cash held



640

(251)

Movement in cash pledged as guarantees



162

(60)




---------

---------

Cash and cash equivalents at 31 December



5,334

33,851




=====

=====

           



Review of Group Operations


31 December 2008

______________________________________________________________________________________



Review of group operations



Introduction


This Statement is published pursuant to Listing Rule 9.35 of the Malta Financial Service Authority and Article 4(2)(b) of the Prevention of Financial Markets Abuse (Disclosure and Notification) Regulations, 2005.


The financial information has been extracted from GO p.l.c.'s Annual Report and Accounts for the year ended 31 December 2008 as approved by the Board of Directors on  20 March 2009, which have been audited by KPMG.  These financial statements will be laid before the members at the general meeting to be held on 15 May 2009.


The Group's financial statements have been prepared and presented in accordance with International Accounting Standards as adopted by the EU (EU endorsed International Financial Reporting Standards) by virtue of Legal Notice 19 of 2009 of the Accountancy Profession Act: Accountancy Profession (Accounting and Auditing Standards) Regulations 2009.  


The change in the applicable framework from IFRS issued by the International Accounting Standards Board, in use for the comparative period, did not result in any changes in the Group's accounting policies, and, accordingly, no adjustment was required to the corresponding figures included in the current year's financial statements. In addition, this change did not impact the year- end financial position and the current year's financial performance and cash flows.


These financial statements have also been prepared and presented in accordance with the provisions of the Companies Act, 1995 enacted in Malta, to the extent that such provisions do not conflict with the applicable framework. 


The Board of Directors is recommending the payment of a final dividend of €0.12c net of tax per share for the approval of the shareholders at the next Annual General Meeting to be held on 15 May 2009 which dividend will be payable on 20 May 2009. This net dividend will be payable to shareholders who will be on the register of shareholders as at 17 April 2009.



Performance


During the year, the Group has recorded a loss before taxation amounting to 1.3 million (2007Profi27.6 million). This represents a negative return of 0.6% (2007positive 13.8%) of the average shareholders' funds and a negative average total assets employed of 0.4(2007positive 10.2%). Earnings per share for the year amounted to a negative €0.03 (2007positive €0.165).  These results are a consequence of various one-off transactions as explained below. Ithese one-off transactions were excludedthe results for the year would reflect strong operational performance with significant improvements over the prior year.


The Group's turnover amounted to €130.3 million (2007: €131.9 million), a decrease of 1.2% over 2007.  This decrease is mainly the result of the Group's discontinuation of its international call centre business as a result of the lack of profitability of this business unit. Revenue from core services remained strong. The declining trend in traditional fixed line services continued throughout the year, which decline was mitigated by the continued growth in broadband and TV services.  Mobile also continued with its growth rate, albeit at a lower rate. Overall, the Group increased turnover from its core services. This habeen an encouraging performance when one considers that the year was characterised by increased competition and further regulation, both at the EU as well as at the national level, which has increased pressure on the Group's retail activities.


The gross margin for the year amounted to €54.2 million (2007: €51.8 million), equivalent to 41.6(2007: 39.2%) of total revenues.  The Group registered an operating profit of €11.8 million (2007:  €28.6 million). However, results include various one-off transactions, namely a charge for pensions of €12.9 million (2007: nil), voluntary retirement costs of €2.0 million (2007: €4.3 million) and income from refundable VAT claim of €9.6 million in 2007.  If these transactions were excluded, the Group's operational performance would have improved by 14.6% from €23.3 million in 2007 to €26.7 million in 2008. This performance is the result of the Group's revenue performance, the cessation of the loss-making international call centre business, tighter control over costs and a leaner organisation.


During the year under review, the Group registered a loss before tax of €1.3 million. Whilst the Group registered improved operational performance as already explained, it was impacted by two major transactions, namely:

  • Following a court judgement on 7 July 2008, the Company had to recognise a charge of €12.9 million in respect of past pension costs;

  • During the year, the Company and its immediate parent jointly invested in Forgendo Limited (Forgendo), a special purpose entity incorporated in Cyprus, through which they acquired a shareholding of 34.6% in Forthnet SA (Forthnet). Forthnet is a leading telecommunications service provider in Greece offering broadband, fixed voice and pay TV services.  This investee is a maturing company and in 2008 it registered a net loss of €40.9 million. This loss, which is in line with the expectations of Forgendo, resulted in a charge of €15.6 million for the Group.


The tax expense for the year amounted to €1.8 million (200710.9 million).




Balance sheet


The investment in and loans advanced to Forgendo amount to €94.6 million.  The Company holds 50% of the share capital of Forgendo, whilst the Company's immediate parent holds the other 50%. With 34.6% shareholding, Forgendo is the single largest shareholder in Forthnet.  The initial investment, which took place during February 2008, resulted in Forgendo acquiring almost 21% of Forthnet's share capital. This shareholding was subsequently increased to 34.6% through further acquisitions of shares on the market and participation in a rights issue process. 


During 2008, the Group went through a revaluation exercise for all its property and restated their value at the revalued amounts as at 31 December 2008.  This has also resulted in a prior year adjustment as at 31 December 2006 to reflect the fair value of properties as at that date in accordance with the Group's accounting policy, together with related deferred tax liabilities. 


Receivables, net of impairment loss, amounted to €49.7 million (2007€44.9 million). Of these, 53.2(2007: 42.9%) represent invoiced amounts receivable in respect of services rendered and goods sold by the Group. The Group's trade and other payables at the end of the year amounted to  €53.2 million (2007 €45.8 million).


Non-current and current bank loans amounted to €50 million (2007 €14.5 million).  The gearing ratio, that is, the ratio of loan finance to shareholders' equity stood at 26.1% at 31 December 2008 compared with 7.2% at 31 December 2007.


Shareholders' funds amounted to €191.3 million (2007 €201.4 million).  They finance 61.7% (200772.7%) of the Group's total assets. The Group's net asset value per share stands at €1.88 (2007 €1.99).




Dr Francis Galea Salomone LL.D.

Company Secretary


Spencer Hill

Marsa


Tel: (+356) 21233168


20 March 2009



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BGGDXISDGGCG

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.