Monday 16 March, 2009
Leyshon Resources
Half Yearly Report
RNS Number : 8780O Leyshon Resources Limited 16 March 2009
A copy of the Audit Review Report and Audit Independence Declaration have been lodged with this report as PDF documents. Please follow the links below to view these documents;
http://www.rns-pdf.londonstockexchange.com/rns/8780O_-2009-3-16.pdf
http://www.rns-pdf.londonstockexchange.com/rns/8780O_1-2009-3-16.pdf
A complete copy of the report can be viewed at the Company's website: www.leyshonresources.com
LEYSHON RESOURCES LIMITED
ABN 75 010 482 274
INTERIM FINANCIAL REPORT
FOR THE HALF-YEAR ENDED
31 DECEMBER 2008
CORPORATE DIRECTORY
|
Directors
John Fletcher - Non-Executive Chairman
Paul C Atherley - Managing Director
Andrew Berry - Non-Executive Director
Richard Seville - Non-Executive Director
Company Secretary
Stacey Apostolou
Registered and Principal Offices
Australia
36 Outram Street
West Perth WA 6005
Telephone: (61 8) 9321 0077
Facsimile: (61 8) 9322 4073
China
Suite 2502, Tower D
China International Trade Centre
6A Jianguomenwai Avenue
Chaoyang District
Beijing 100022
Telephone: (86 10) 8567 9405
Facsimile: (86 10) 8567 9410
|
|
Share Register
Computershare Investor Services Pty Ltd
Level 2, Reserve Bank Building
45 St Georges Terrace
Perth WA 6000
Australia
Telephone: 1300 557 010
International: (61 8) 9323 2000
Facsimile: (61 8) 9323 2033
Solicitors
Jun He Law Offices - Beijing
Hardy Bowen - Australia
Auditor
Deloitte Touche Tohmatsu
Bankers
Bank of China - Beijing
Bank of New Zealand
Stock Exchange Listing
Alternative Investment Market
London Stock Exchange
10 Paternoster Square
London EC4M 7LS
Australian Stock Exchange
Home Branch - Perth
2 The Esplanade
Perth WA 6000
AIM and ASX Code - LRL
|
DIRECTORS' REPORT
The Board of Directors of Leyshon Resources Limited present their report on the consolidated entity of Leyshon Resources Limited ('the Company' or 'Leyshon Resources') and its subsidiaries during the half-year ended 31 December 2008 ('Consolidated Entity').
DIRECTORS
The names of the Directors of Leyshon Resources in office during the half-year and until the date of this report are:
John Fletcher
Paul C Atherley
Richard Seville
Andrew Berry (Appointed 10 October 2008)
Stacey Apostolou (Resigned 10 October 2008)
REVIEW AND RESULTS OF OPERATIONS
Operating Results
Net operating loss after tax attributable to members of the Consolidated Entity for the half-year ended 31 December 2008 was $2,950,192 (2007: Net operating loss after tax of $5,751,338).
Operations
Zheng Guang Gold Project
The Company completed a 6,840 metre diamond drilling programme during the half-year. The 31 hole programme targeted shallow extensions to the Main Ore Zone to the South, deeper extensions to the North and further testing of the Zheng Guang North prospect.
Whilst a number of significant intersections were made in each of these target areas further drilling is required before the existing resource estimates can be expected to be increased.
During the half-year, the 8.6km access road was completed and site predevelopment earthworks commenced. The Company's engineering team has worked closely with the Changchun Design Institute on a review of the detailed engineering design aimed at substantially reducing the capital costs of bringing the project into cash flow. As previously reported, the Company has deferred all major expenditure on the project until after the Chinese winter. Planned resumption of site-based activities in April 2009 is subject to receiving the necessary approvals and funding arrangements.
The Company's policy of full engagement with the local community has facilitated the completion of negotiations with local farmers and other affected parties for land acquisition. The Land Acquisition Plan is now awaiting approval from the Department of Land and Resources. This is the final approval required before Project Registration and the issue of the Mining Licence, both of which are expected in 2009.
Corporate
The Company is considering various options to fund the development of the Zheng Guang Gold Project. Whilst there remains interest to fund the Project once all necessary approvals have been completed, there can be no guarantee in the current environment that financing can be finalised on terms that would be attractive to the Company. Accordingly the Company is investigating other avenues to realise value from the Project.
The Company has received a number of approaches regarding the potential sale of its interest in the Project and has progressed discussions with these parties under confidentiality agreements.
In addition to the deferment of all project expenditure, the Company has undertaken a review of all expenditure resulting in a considerable reduction in its monthly outgoings.
Auditor's Independence Declaration
Section 307C of the Corporations Act 2001 requires our auditors, Deloitte Touche Tohmatsu, to provide the Directors of Leyshon Resources Limited with an Independence Declaration in relation to the review of the half-year financial report. This Independence Declaration is on page 15 and forms part of this Directors' Report.
Signed in accordance with a resolution of Directors.
PAUL ATHERLEY
Director
Beijing, 14 March 2009
DIRECTORS' DECLARATION
|
In accordance with a resolution of the directors on 13 March 2009 of Leyshon Resources Limited, the Directors declare that:
|
|
|
|
In the opinion of the Directors:
|
|
(a) the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including:
|
|
(i) section 304 (compliance with accounting standards and Corporations Regulations 2001); and
|
|
(ii) section 305 (true and fair view); and
|
|
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
|
On behalf of the Board
PAUL ATHERLEY
Director
Beijing, 14 March 2009
CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE HALF-YEAR ENDED 31 DECEMBER 2008
|
|
Note
|
Half-year Ended
31 Dec 2008
$
|
Half-year Ended
31 Dec 2007
$
|
|
|
|
|
|
|
Revenue
|
2
|
293,581
|
549,916
|
|
|
|
|
|
|
Other income
|
|
4,092
|
7,172
|
|
Exploration expenses
|
|
(2,196,488)
|
(3,250,064)
|
|
Administration expenses
|
|
(980,532)
|
(904,635)
|
|
Business development expenses
|
|
(172,743)
|
(292,620)
|
|
Foreign exchange gains/(losses)
|
|
148,234
|
(455,757)
|
|
Share based payments
|
|
(46,336)
|
(1,405,350)
|
|
|
|
|
|
|
Loss before income tax
|
|
(2,950,192)
|
(5,751,338)
|
|
|
|
|
|
|
Income tax expense
|
|
-
|
-
|
|
|
|
|
|
|
Loss attributable to members of Leyshon Resources Limited
|
|
(2,950,192)
|
(5,751,338)
|
|
|
|
|
|
|
|
|
|
|
|
Loss Per Share
|
|
|
|
|
Basic loss per share (cents per share)
|
|
(1.35)
|
(2.66)
|
|
Diluted loss per share (cents per share)
|
|
(1.35)
|
(2.66)
|
The above Condensed Consolidated Income Statement should be read in conjunction with the accompanying notes.
CONDENSED CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2008
|
|
Note
|
31 Dec 2008
$
|
|
30 June 2008
$
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
5,734,057
|
|
9,399,324
|
|
Trade and other receivables
|
|
53,234
|
|
116,140
|
|
Other
|
|
95,357
|
|
65,127
|
|
Total Current Assets
|
|
5,882,648
|
|
9,580,591
|
|
|
|
|
|
|
|
Non-Current Assets
|
|
|
|
|
|
Other financial assets at fair value through profit and loss
|
|
1
|
|
1
|
|
Other financial assets
|
|
4,274,771
|
|
2,613,103
|
|
Property, plant and equipment
|
|
22,228
|
|
26,352
|
|
Development properties
|
3
|
21,144,643
|
|
16,324,326
|
|
Total Non-Current Assets
|
|
25,441,643
|
|
18,963,782
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
31,324,291
|
|
28,544,373
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Trade and other payables
|
|
4,631,125
|
|
1,074,585
|
|
Provisions
|
|
54,755
|
|
120,947
|
|
Total Current Liabilities
|
|
4,685,880
|
|
1,195,532
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
Deferred tax liabilities
|
|
3,604,688
|
|
3,604,688
|
|
Total Non-Current Liabilities
|
|
3,604,688
|
|
3,604,688
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
8,290,568
|
|
4,800,220
|
|
|
|
|
|
|
|
NET ASSETS
|
|
23,033,723
|
|
23,744,153
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Issued capital
|
|
64,552,218
|
|
64,507,082
|
|
Reserves
|
|
3,751,592
|
|
1,556,966
|
|
Accumulated losses
|
|
(45,270,087)
|
|
(42,319,895)
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
23,033,723
|
|
23,744,153
|
The above Condensed Consolidated Balance Sheet should be read in conjunction with the accompanying notes.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2008
|
|
|
Half-year Ended
31 Dec 2008
$
|
Half-year Ended
31 Dec 2007
$
|
|
Issued Capital
|
|
|
|
Issued and paid up capital - at the beginning of the half-year
|
64,507,082
|
63,139,928
|
|
Transactions with equity holders in their capacity as equity holders:
|
|
|
|
Issue of shares as part of employee benefits
|
46,336
|
-
|
|
Contributions of equity
|
-
|
875,000
|
|
Less share issue costs
|
(1,200)
|
(2,423)
|
|
Transfer from employee benefit reserve
|
-
|
499,250
|
|
|
45,136
|
1,371,827
|
|
|
|
|
|
Issued and paid up capital - at the end of the half-year
|
64,552,218
|
64,511,755
|
|
|
|
|
|
Employee Benefit Reserve
|
|
|
|
Balance at the beginning of the half-year
|
1,941,893
|
882,620
|
|
Employee benefit expense - Share options
|
-
|
1,405,350
|
|
Exercise of options
|
-
|
(499,250)
|
|
|
|
|
|
Employee benefit reserve at the end of the half-year
|
1,941,893
|
1,788,720
|
|
|
|
|
|
Option Premium Reserve
|
|
|
|
Option premium reserve at the beginning of the half-year
|
112,841
|
112,841
|
|
Share options
|
-
|
-
|
|
|
|
|
|
Option premium reserve at the end of the half-year
|
112,841
|
112,841
|
|
|
|
|
|
Foreign Exchange Reserve
|
|
|
|
Foreign exchange reserve at the beginning of the half-year
|
(497,768)
|
(169,869)
|
|
|
|
|
|
Exchange differences on translation of foreign operations attributable to members of Leyshon Resources Limited
|
2,194,626
|
(451,765)
|
|
|
|
|
|
Foreign exchange reserve at the end of the half-year
|
1,696,858
|
(621,634)
|
|
|
|
|
|
Total reserves at the end of the half-year
|
3,751,592
|
1,279,927
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2008 (CONTINUED)
|
|
|
Half-year Ended
31 Dec 2008
$
|
Half-year Ended
31 Dec 2007
$
|
|
|
|
|
|
Accumulated Losses
|
|
|
|
Accumulated losses at the beginning of the half-year
|
(42,319,895)
|
(31,908,718)
|
|
|
|
|
|
Loss for the half-year attributable to members of Leyshon Resources Limited
|
(2,950,192)
|
(5,751,338)
|
|
|
|
|
|
Accumulated losses at the end of the half-year
|
(45,270,087)
|
(37,660,056)
|
|
|
|
|
|
Net income recognised directly in equity:
|
|
|
|
Exchange differences on translation of foreign operations
|
|
|
|
- Members of parent entity
|
2,194,626
|
(451,765)
|
|
|
2,194,626
|
(451,765)
|
|
|
|
|
|
Loss for the half-year
|
|
|
|
- Members of parent entity
|
(2,950,192)
|
(5,751,338)
|
|
|
|
|
|
|
Total recognised income and expense for the year attributable to members of the parent entity
|
(755,556)
|
(6,203,103)
|
The above Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
FOR THE HALF-YEAR ENDED 31 DECEMBER 2008
|
|
|
Half-year ended
31 Dec 2008
$
|
|
Half-year ended
31 Dec 2007
$
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Payments to suppliers and employees
|
|
(2,808,542)
|
|
(4,783,314)
|
|
Interest received
|
|
194,716
|
|
615,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in operating activities
|
|
(2,613,826)
|
|
(4,167,532)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of plant and equipment
|
|
(2,580)
|
|
(215,369)
|
|
Loans to other entities
|
|
(475,549)
|
|
(1,323,049)
|
|
Development expenditure
|
|
(721,546)
|
|
(1,315,030)
|
|
Net cash flows used in investing activities
|
|
(1,199,675)
|
|
(2,853,448)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issue of shares
|
|
-
|
|
875,000
|
|
Share issue expenses paid
|
|
-
|
|
(11,234)
|
|
Net cash flows from financing activities
|
|
-
|
|
863,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
(3,813,501)
|
|
(6,157,214)
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the half-year
|
|
9,399,324
|
|
22,096,750
|
|
Effects of exchange rate changes on cash and cash equivalents
|
|
148,234
|
|
(455,757)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE HALF-YEAR
|
|
5,734,057
|
|
15,483,779
|
|
|
|
|
|
|
The above Condensed Consolidated Cash Flow Statement should be read in conjunction with the accompanying notes.
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This general purpose financial report for the interim half-year reporting period ended 31 December 2008 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting.
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report of Leyshon Resources Limited for the year ended 30 June 2008 and any public announcements made by Leyshon Resources Limited and its subsidiaries during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
(a) Basis of preparation of half-year financial report
The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the Company's 2008 annual financial report for the year ended 30 June 2008, unless otherwise indicated.
The financial statements have been prepared on the basis that the entity is a going concern, which contemplates the continuity of normal business activity, realisation of assets and the settlement of liabilities in the normal course of business. The Consolidated Entity is currently in a positive net current asset position.
The Directors believe the going concern assumption is appropriate for the following reasons:
-
The Consolidated Entity has been able to significantly reduce its monthly fixed expenditures.
-
The Consolidated Entity has been able to defer approximately $2 million of creditors which are owed by Black Dragon Mining Co. Ltd to JV partner Qiqiha'er Brigade. These amounts are to be netted off against outstanding contributions owed by Qiqiha'er Brigade and or future proceeds from the potential sale of the project.
-
The Consolidated Entity has received an indicative offer of finance from a finance provider.
-
Several parties have identified their interest in acquiring the Consolidated Entity's interest in the project. The Directors are currently pursuing these opportunities and are confident that a favourable outcome will be negotiated for the Consolidated Entity.
The Directors have reviewed the business outlook and cash flow forecasts and are of the opinion that the use of the going concern basis of accounting is appropriate.
Should the Consolidated Entity at anytime be unable to continue as a going concern, it may be required to realise its assets and extinguish its liabilities other than in the normal course of business and at amounts different from those stated in the financial report.
The financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that may be necessary should the Consolidated Entity be unable to continue as a going concern.
|
|
|
|
Half-year
Ended
31 December 2008
$
|
|
Half-year
Ended
31 December
2007
$
|
|
|
|
|
|
|
|
|
2.
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received/receivable
|
|
293,581
|
|
549,916
|
|
3. DEVELOPMENT PROPERTIES
The value of the development properties is dependent upon the successful development or alternatively sale, of the respective tenements.
4. DIVIDENDS PAID OR PROVIDED FOR
No dividends have been paid or provided for during the half-year.
5. SEGMENT INFORMATION
The Consolidated Entity operates in one business segment, being the exploration of gold and other minerals, in the following geographical segments:
|
Geographical Segment
|
Australia
|
China
|
Consolidated
|
|
|
Half-year
|
Half-year
|
Half-year
|
Half-year
|
Half-year
|
Half-year
|
|
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
Revenue
|
|
|
|
|
|
|
|
Other revenue/income
|
4,060
|
6,169
|
32
|
1,003
|
4,092
|
7,172
|
|
Total segment revenue/income
|
4,060
|
6,169
|
32
|
1,003
|
4,092
|
7,172
|
|
Unallocated revenue
|
|
|
|
|
293,581
|
549,916
|
|
Total consolidated revenue/income
|
|
|
|
|
297,673
|
557,088
|
|
|
|
|
|
|
|
|
|
Results
|
|
|
|
|
|
|
|
Segment result
|
(1,151,920)
|
(2,077,501)
|
(2,091,853)
|
(4,223,753)
|
(3,243,773)
|
(6,301,254)
|
|
Unallocated expenses
|
|
|
|
|
-
|
-
|
|
Unallocated interest revenue
|
|
|
|
|
293,581
|
549,916
|
|
Loss before income tax
|
|
|
|
|
(2,950,192)
|
(5,751,338)
|
|
Income tax (expense)/benefit
|
|
|
|
|
-
|
-
|
|
Net loss
|
|
|
|
|
(2,950,192)
|
(5,751,338)
|
|
Assets
|
|
|
|
|
|
|
|
Segment assets
|
5,652,048
|
15,453,916
|
25,672,243
|
16,716,718
|
31,324,291
|
32,170,634
|
|
Unallocated assets
|
|
|
|
|
-
|
-
|
|
Total assets
|
|
|
|
|
31,324,291
|
32,170,634
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Segment liabilities
|
241,329
|
210,967
|
8,049,239
|
3,828,041
|
8,290,568
|
4,039,008
|
|
Unallocated liabilities
|
|
|
|
|
-
|
-
|
|
Total liabilities
|
|
|
|
|
8,290,568
|
4,039,008
|
|
Other
|
|
|
|
|
|
|
|
Acquisition of non-current assets
|
375
|
-
|
2,205
|
19,921
|
2,580
|
19,921
|
|
Development properties
|
-
|
-
|
21,144,643
|
14,367,126
|
21,144,643
|
14,367,126
|
|
Depreciation of segment assets
|
1,573
|
1,403
|
5,131
|
6,482
|
6,704
|
7,885
|
|
Share based payments
|
46,336
|
1,405,350
|
-
|
-
|
46,336
|
1,405,350
|
6. SUBSEQUENT EVENTS AFTER BALANCE DATE
There were no significant events occurring after balance date requiring disclosure in the financial statements.
7. COMMITMENTS AND CONTINGENCIES
Commitments
|
COMMITMENTS FOR EXPENDITURE
|
|
Half-year
Ended
31 December
2008
|
Half-year
Ended
31 December
2007
|
|
|
|
$
|
$
|
|
|
|
|
|
Development Expenditure
|
|
|
|
Not longer than 1 year
|
2,197,980
|
-
|
|
Longer than 1 year and not longer than 5 years
|
-
|
-
|
|
Longer than 5 years
|
-
|
-
|
|
Total Commitments
|
2,197,980
|
-
|
There were no changes to the operating leases commitment during the half-year reporting period.
Contingencies
There has been no material change in the contingent assets or liabilities of the Consolidated Entity during the half-year.
8. ISSUANCES, REPURCHASES AND REPAYMENTS OF EQUITY SECURITIES
During the half-year reporting period, Leyshon Resources Limited issued 144,801 ordinary shares for a total value before issue costs of $46,336. There were no other movements in ordinary share capital or other issued share capital of the Company during the current or prior half-year reporting period.
There were no movements in share options of the Company during the current half-year reporting period (2007: Grant of 4,000,000 options over ordinary shares).
This information is provided by RNS
The company news service from the London Stock Exchange END IR ZQLBFKXBZBBE
|
|