Print   

Friday 13 March, 2009

Peninsular Gold Ltd

Interim Results

RNS Number : 8333O
Peninsular Gold Limited
13 March 2009
 



13th March 2009


Peninsular Gold Limited 


('Peninsular Gold' or the 'Company')


(AIM: PGL)



Interim Results (unaudited) Six Months to 31st December 2008



  • First gold pour has taken place


  • Convertible Loan Notes redeemed at US$3 million discount




    


CHAIRMAN'S STATEMENT



Dear Shareholders,


The six months to 31 December, 2008 reflected a key stage of Peninsular's ('PGL') development as we completed the construction of the new Carbon-In-Leach plant ('Plant') at Raub and began the commissioning process. In the short period since the end of December we have continued to press ahead on a number of fronts, with perhaps the most noteworthy being the first gold pour from the Plant on 18 February 2009 , marking our transition from being an explorer to a gold producer.


As the Plant's operations bed in and production ramps up towards expected levels over the coming months the Company is well positioned to benefit from any continuing strength in the gold price.


Convertible Loan Notes Buy Back

In addition to the significance of getting into production, the last few weeks have seen us able to close a key deal to buy back the outstanding US$20 million of 10.5% convertible loan notes ('Notes') for only US$17 million and the issuance of 10,000,000 one for one warrants exercisable at 30 pence each. I believe this transaction represents excellent value for shareholders, as it realises both a saving of US$3 million and significantly reduces the dilutive potential of the Notes. The Notes may have converted, if exercised, into approximately 32.5 million shares at a price of 30 pence each.


Financial Results and New Finance Facilities

The loss for the 6 months to 31 December, 2008 was £671,699 (six months loss to 31 December, 2007 £944,489).

The Notes were repurchased principally via a funding facility of RM54 million (equivalent to approximately £10.8 million) from a local financial institution, Bank Kerjasama Rakyat Malaysia Berhad ('Bank'), at a lower cost (currently 8.25% vs. 10.5% fixed) with potential for further savings should Malaysian funding rates decrease further. The Bank has also provided a RM15 million (equivalent to approximately £3 million) facility to Raub Australian Gold Mining Sdn. Bhd. ('RAGM') for working capital purposes.


Exploration Plans


Exploration and drilling at the Raub site has to date focused on the oxide zone with a maximum depth drilled of approximately 100 metres. The next phase of intended exploration at Raub will be a combination of reverse circulation and diamond drilling, focusing on the potential of the deeper (+100m) fresh ore within the main body of the deposit. The deposit runs north to south on the western side of the Raub project area and dips to the east. We remain confident in the potential for significant (+1 million ounces) additional resources going to depth at Raub.


Exploration in the Tersang project area is also planned to recommence later this year and will expand on the previous programmes and also target some of the high grade shoots of mineralisation identified.



Strategy and Outlook


PGL is making clear progress in its strategy to become a significant regional gold producer, with production having started at Raub and plans for the expansion of the Plant currently in hand. We also expect to add to our resource inventory as the next phase of exploration programmes commence over the coming months.


Peninsular has benefited from excellent team work from its highly committed staff, who have worked hard to develop the business and bring us into production via the new Plant. As part of our ongoing development we will be finalising and implementing a share based incentive scheme to both reward staff and ensure strong alignment with shareholders interests.


We are also continuing to recruit and train new staff from the local workforce as we build up to full capacity at Raub. We expect to make a growing contribution to the local economy at a time when other industries are contracting due to financial pressures and the collapse in some commodity prices over the last year.


As this seminal year for PGL progresses I look forward to updating the market on our progress.



Dato' Sri Andrew Tai Yeow Kam

Chairman and Chief Executive




Consolidated Balance Sheet (Unaudited)

at 31st December 2008

(Expressed in United Kingdom Sterling)




31st  December 2008


31st  December 2007


30th  

June

2008


Notes

(Unaudited)


(Unaudited)


(Audited)



£


£


£








Non-Current Assets







Property, plant and equipment

2

12,429,903


2,872,090


5,970,162

Other intangible assets


17,378,478


17,378,478


17,378,478

Mining development expenditure

3

4,431,179


2,996,261


3,338,799








Total Non-current Assets


34,239,560


23,246,829


26,687,439








Current Assets







Inventories


730,801


326,606


368,785

Trade and other receivables

4

1,029,602


1,461,681


1,908,716

Cash and cash equivalents

5

437,539


2,571,832


2,021,413

Short-term investment

5

32,007


24,217


24,572










2,229,949


4,384,336


4,323,486








Current Liabilities







Trade and other payables

6

(2,412,765)


(1,168,565)


(954,472)

Borrowings-current portion

7

(16,982)


(13,348)


(13,037)








Total Current Liabilities


(2,429,747)


(1,181,913)


(967,509)








Net Current (Liabilities) / Assets


(199,798)


3,202,423


3,355,977








Total Assets Less Current Liabilities


34,039,762


26,449,252


30,043,416








Non-Current Liabilities







Borrowings - non-current portion

7

(14,289,433)


(8,704,682)


(10,420,779)








Net Assets


19,750,329


17,744,570


19,622,637








Shareholders' Equity







Share capital

8

-


-


-

State Capital account


25,561,661


22,218,844


24,580,891

Reserves


(5,811,332)


(4,474,274)


(4,958,254)








Total equity


19,750,329


17,744,570


19,622,637



Consolidated Income Statement (Unaudited)

for the Period From 1st July 2008 to 31st December 2008

(Expressed in United Kingdom Sterling)




Six months ended 31st December 2008


Six months ended 31st December 2007


Year

ended

30th June

2008


Notes

(Unaudited)


(Unaudited)


(Audited)



£


£


£








Revenue


-


-


-








Less: Cost of sales


-


-


-








Gross Loss


-


-


-








Administrative expenses


(616,225)


(427,918)


(975,153)

Other operating expenses


(95,891)


(57,844)


(90,420)








Loss from operations


(712,116)


(485,762)


(1,065,573)








Interest Income 


14,362


43,887


67,274

Finance costs


(307,839)


(287,910)


(365,333)








Other income / (expense) :







Foreign exchange gain / (loss)


333,894


(214,881)


(87,642)

Profit on disposal of fixed assets


-


177


179















Loss before taxation


(671,699)


(944,489)


(1,451,095)








Income tax expense


-


-


-








Loss for the period


(671,699)


(944,489)


(1,451,095)















Attributable to :














Equity Shareholders of the parent


(671,699)


(944,489)


(1,451,095)








Basic loss per share

10

(1.27p)


(2.09p)


(3.17p)











Consolidated Statement Of Changes in Equity (Unaudited)

For the Period From 1st July 2008 to 31st December 2008

(Expressed in United Kingdom Sterling)



Share Capital

State Capital account

Accumulated losses

Capital reserve

Equity reserve

on loan notes

Translation reserve

Total


£

£

£

£

£

£

£

















At 1st July 2007

-

22,218,844

(3,667,273)

153,000

-

28,998

18,733,569









Loss for the period

-

-

(944,489)

-

-

-

(944,489)

Convertible loan notes - Equity portion

-

-

-

-

45,221

-

45,221

Currency translation differences

-

-

-

-

-

(89,731)

(89,731)









At 31st December 2007

-

22,218,844

(4,611,762)

153,000

45,221

(60,733)

17,744,570

Loss for the period

-

-

(506,606)

-

-

-

(506,606)

Issue of ordinary shares for cash

-

2,362,047

-

-

-

-

2,362,047

Convertible loan notes - Equity portion

-

-

-

-

63,366

-

63,366

Currency translation differences

-

-

-

-

-

(40,740)

(40,740)









At 1st July 2008

-

24,580,891

(5,118,368)

153,000

108,587

(101,473)

19,622,637

Loss for the period

-

-

(671,699)

-

-

-

(671,699)

Issue of ordinary shares for cash

-

980,770

-

-

-

-

980,770

Currency translation differences

-

-

-

-

-

(181,379)

(181,379)









At 31st December 2008

-

25,561,661

(5,790,067)

153,000

108,587

(282,852)

19,750,329




















Consolidated Statement of Cash Flows (Unaudited)

For the Period From 1st July 2008 to 31st December 2008

(Expressed in United Kingdom Sterling)








Six months ended 31st December 2008


Six months ended 31st December 2007


Year

ended

30th June

2008



(Unaudited)


(Unaudited)


(Audited)



£


£


£








Operating Activities







Loss before taxation


(671,699)


(944,489)


(1,451,095)








Adjustments for:







Depreciation of property, plant and equipment


24,506


20,145


41,099

Profit on disposal of fixed assets


-


(177)


(179)

Finance costs


307,839


285,694


365,333

Interest income


(14,362)


(43,887)


(67,274)

Foreign exchange (gain) / loss on translation


(331,452)


214,881


180,948

Amortisation of transaction costs for convertible loan notes


50,840


17,534


101,681








Cash outflow before working capital changes


(634,328)


(450,299)


(829,487)








Changes in working capital:














Increase in inventories


(362,016)


(83,456)


(125,635)

Decrease / (increase) in trade and other receivables


879,115


(1,300,083)


(1,747,118)

Increase in trade and other payables


1,458,292


886,989


672,897








Cash inflow / (outflow) from operating activities


1,341,063


(946,849)


(2,029,343)








Investing Activities







Interest received


14,362


43,887


67,274

Purchase of property, plant and equipment 


(4,681,870)


(1,876,195)


(4,981,129)

Proceeds from disposal of fixed assets


-


177


179

Mining development expenditure


(1,092,380)


(1,068,696)


(1,411,234)

Placement of fixed deposit


-


(24,217)


(24,572)

Withdrawal of fixed deposit


-


616,013


616,013








Cash outflow from investing activities


(5,759,888)


(2,309,031) 


(5,733,469)








Financing Activities







Repayment of bank loans


-


(1,860,354)


(1,860,354)

Repayment of hire purchase obligations


(8,491)


(4,486)


(10,660)

Proceeds from issue of ordinary shares


980,770


-


2,362,047

Proceeds from issue of convertible loan notes


-


7,622,760


9,357,871

Finance costs paid


(307,839)


(285,694)


(365,333)








Cash inflow from financing activities


664,440


5,472,226


9,483,571



Consolidated Statement of Cash Flows (Unaudited) (continued)

For the Period From 1st July 2008 to 31st December 2008

(Expressed in United Kingdom Sterling)




Six months ended 31st December 2008


Six months ended 31st December 2007


Year

ended

30th June

2008



(Unaudited)


(Unaudited)


(Audited)



£


£


£








Net (Decrease) / Increase in Cash and Cash Equivalent


(3,754,385)


2,216,346


1,720,759








Cash and Cash Equivalents at beginning of Period


2,021,413


490,254


490,254


Foreign exchange translation reverse


2,170,511


(134,768)


(189,600)








Cash and Cash Equivalents at end of Period


437,539


2,571,832


2,021,413












Notes to the Financial Statements (Unaudited)

For the Period From 1st July 2008 to 31st December 2008



  • Accounting Policies


These financial statements for the period from 1st July 2008 to 31st December 2008 have been prepared in accordance with International Accounting Standard 34 which applies to interim financial statements.


The same accounting policies and methods of computation are followed in these interim financial statements as were used in the preparation of the financial statements for the year ended 30th June 2008. A copy of those accounts is available on www.peninsulargold.com 

2.      Property, Plant and Equipment


 





Furniture,


Assets






Plant & 


Motor 

Fittings & 


under

CIL

Tailings

Leasehold



Equipment

Buildings

vehicles

Equipment

Renovation

construction

plant

dam

land

Total


£

£

£

£

£

£

£

£

£

£

Cost











At 1st July 2008

562,701

10,430

91,054

80,694

16,464

5,305,780

-

-

76,788

6,143,911

Additions

93,876

-

-

23,981

-

3,804,046

-

759,967

-

4,681,870

Transfer

-

-

-

-

-

(10,715,178)

10,715,178

-

-

-

Currency translation difference

170,254

3,156

27,549

24,415

4,982

1,605,352

-

-

23,234

1,858,942












At 31st December 2008

826,831

13,586

118,603

129,090

21,446

-

10,715,178

759,967

100,022

12,684,723












Accumulated depreciation











At 1st July 2008

85,935

7,848

38,413

31,086

2,788

-

-

-

7,679

173,749

Charge for the period

1,249

627

11,730

5,620

932

-

-

-

4,348

24,506

Currency translation difference

26,188

2,469

13,386

10,562

984

-

-

-

2,976

56,565












At 31st December 2008

113,372

10,944

63,529

47,268

4,704

-

-

-

15,003

254,820












Net Book Value











At 31st December 2008

713,459

2,642

55,074

81,822

16,742

-

10,715,178

759,967

85,019

12,429,903













At 30th June 2008

476,766

2,582

52,641

49,608

13,676

5,305,780

-

-

69,109

5,970,162












At 31st December 2007

36,270

3,092

57,785

49,087

14,289

2,639,674

-

-

71,893

2,872,090



Assets under construction refer to the construction works in progress for the Carbon-In-Leach Plant.  In September 2008, RAGM completed the building of its new Carbon-In-Leach Plant and commissioning has begun at its Raub gold project in PahangMalaysia.


Leasehold land refers to a piece of land owned by SEREM on which mining certificate MC511 relates to.



Notes to the Financial Statements (Unaudited)

For the Period From 1st July 2008 to 31st December 2008



 

3.      Mining Development Expenditure




31st December 2008


31st December 2007


30th  June 

2008



(Unaudited)


(Unaudited)


(Audited)



£


£


£

Cost







Opening balance


3,338,799


1,927,565


1,927,565

Additions


1,092,380


1,068,696


1,411,234








Closing balance


4,431,179


2,996,261


3,338,799


The directors are of the view that there will be sufficient future revenues from the extraction of gold to offset the mining development expenditure capitalised in the financial statements.



 

 
4.      Trade and other receivables




31st December 2008


31st December 2007


30th  June 

2008



(Unaudited)


(Unaudited)


(Audited)



£


£


£

Other receivables, deposits and prepayments


1,029,602


1,461,681


1,908,716



 

5.      Cash and cash equivalents




31st December 2008


31st December 2007


30th  June 

2008



(Unaudited)


(Unaudited)


(Audited)



£


£


£

Cash at bank and in hand


437,539


2,571,832


2,021,413

Fixed deposit with a licensed bank


32,007


24,217


24,572










469,546


2,596,049


2,045,985


A fixed deposit with a licensed bank has not been included in Cash and Cash Equivalents as it has a maturity exceeding three months.



Notes to the Financial Statements (Unaudited)

For the Period From 1st July 2008 to 31st December 2008



 

6.      Trade and other payables




31st December 2008


31st December 2007


30th  June 

2008



(Unaudited)


(Unaudited)


(Audited)



£


£


£

Trade payables


1,866,240


-


241,831

Other payables and accruals


19,490


1,168,565


185,606

Amount due to related party


527,035


-


527,035










2,412,765


1,168,565


954,472



 

7.      Borrowings




31st December 2008


31st December 2007


30th  June 

2008



(Unaudited)


(Unaudited)


(Audited)



£


£


£

Current Portion







Hire purchase obligations


16,982


13,348


13,037








Non-current Portion







Convertible loan notes


13,397,298


7,809,954


9,531,913

Preference shares - debt portion


850,000


850,000


850,000

Hire purchase obligations


42,135


44,728


38,866










14,289,433


8,704,682


10,420,779


The US$20 million of convertible loan notes are convertible into new ordinary shares of no par value in the capital of the Company at a price of 30 pence per share on or after 22nd August 2007. The foreign exchange rate for conversion is fixed at GBP1.00 : US$2.05.


Maturity of the notes is 5 years from the date of the Initial Issue (26th July 2007) and the coupon rate is 10.50% per annum net, payable semi annually. The loan notes are secured by share pledges over subsidiaries and debentures (fixed and floating charges) and guarantees from subsidiaries. On or after the 3rd anniversary of the Initial Issue, the Company has the right to redeem the loan notes at a redemption price as well as the right to require the holder(s) of the loan notes to convert the loan notes into new ordinary shares in the capital of the Company in the event that the Company's share price is above the conversion price at that time by a certain level.



Notes to the Financial Statements (Unaudited)

For the Period From 1st July 2008 to 31st December 2008



 

8.      Share capital



31st December 2008


31st December 2007


30th June 2008


(Unaudited)


(Unaudited)


(Audited)


£


£


£

Company






Authorised






Unlimited ordinary shares of £Nil par value each

-


-


-







Allotted, called up and fully paid






55,230,978 ordinary shares of £Nil par value each

-


-


-

2,560,000 preference shares of £Nil par value each

-


-


-


-


-


-


An additional 4,000,000 ordinary shares were issued on 21st October 2008 at 25p per share. The net proceeds of the share issue (after deducting issue costs) was £980,770.



 

9.      Translation reserve


Assets and liabilities of foreign consolidated subsidiaries are translated into United Kingdom Sterling at the rate of exchange ruling at the balance sheet date. 


Revenue and expenses are translated at the average exchange rates for the period. All resulting translation differences are included in a translation reserve in equity.


The closing rates used in the translation of foreign currency monetary assets and liabilities are as follows:


United Kingdom Sterling

1.00


Malaysian Ringgit

4.9989

United Kingdom Sterling

1.00


United States Dollars

1.4619

United States Dollars

1.00


Malaysian Ringgit

3.4640



Notes to the Financial Statements (Unaudited)

For the Period From 1st July 2008 to 31st December 2008



 

10.      Loss per share


The calculation of loss per share is based on the loss for the period after taxation and on the weighted average number of shares in issue during the period as below:- 



31st December 2008


31st December 2007


30th June 2008


(Unaudited)


(Unaudited)


(Audited)


£


£


£

Loss for the period

(671,699)


(944,489)


(1,451,095)

Weighted average number of shares

52,774,456


45,278,596


45,766,496

Loss per share

(1.27p)


(2.09p)


(3.17p)


The redeemable preference shares are non-dilutive.



 

11. Segmental information

 

Currently all revenues, losses before tax and the carrying value of assets and liabilities arise from the production and sale of gold doré bars, activities related to the construction of the carbon-in-leach plant and gold exploration activity within Malaysia. During the financial period, there was no gold production, hence there was no sale.
 



 

12    Post Balance Sheet Events


 

Repurchase of Convertible Loan Notes and New Financing Facilities


  • On 16th February, 2009 the Company announced that it had entered into an agreement to repurchase for cancellation the entire issue of its US$20 million, 10.5% convertible loan notes ('Notes'), issued in 2007, for a cost of US$17 million and the issue of 10 million one for one warrants. On 24th February, 2009 the transaction to repurchase and cancel the Notes was settled and all securities given in relation to the Notes were released.

  • The Company's wholly owned subsidiary Raub Australian Gold Mining Sdn. Bhd. ('RAGM') has secured funding from a local Malaysian financial institution, Bank Kerjasama Rakyat Malaysia Berhad ('Bank') of Ringgit Malaysia 54 million (equivalent to £10.8 million) to assist in the repurchase of the Notes.

  • RAGM has also obtained a Ringgit Malaysia 15 million (equivalent to £3 million) facility for working capital purposes from the Bank.

Further details of the Notes repurchase and the new facilities from the Bank are contained in the announcement made on 16th February, 2009.


Notes to the Financial Statements (Unaudited)

For the Period From 1st July 2008 to 31st December 2008



12.    Post Balance Sheet Events (continued)


First Gold Pour at Raub


d.                  Following its construction and commissioning, the Company made its first gold pour from the new Carbon-In-Leach Plant at Raub, on 18th February, 2009.



-Ends-


For further information:


Peninsular Gold Limited

Dato' Sri Andrew T. Y. Kam

Chairman and Chief Executive


Patrick Watson

Finance Director


Tel: +60 3 2163 4611



Tel: +44 7799 885653



Ambrian Partners Limited

David Nabarro/Richard Greenfield


Tel: +44 20 7634 4700



Conduit PR Limited

Ed Portman


Tel: +44 20 7429 6607



Blue Oar Securities Limited

Jerry Keen


Tel: +44 20 74484 471





 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ILFIFVVIVLIA

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.