Friday 12 December, 2008
Zambezi Resources
Interim Results
RNS Number : 0296K Zambezi Resources Ltd 12 December 2008
12 December 2008
Zambezi Resources Limited
('Zambezi' or 'the Company')
Interim results for the 6 months to 30 September 2008
Zambezi Resources Limited (AIM: ZRL) is pleased to announce its half year results for the 6 months ended 30 September 2008.
HIGHLIGHTS
Drilling at Kangaluwi and Chisawa has met the Company's expectations and continues to demonstrate the potential for a major copper discovery.
The VTEM flown at Nkala, the Uranium joint venture with Rio Tinto, has proven to be a technical success. The commercial exploration success is now dependent on the drill testing which is expected within the next six months.
CORPORATE
The majority of the six month period was focused on raising funds at both the corporate and the project level. The 'credit crunch' and its effect on capital markets provided a difficult environment within which to raise funds to continue the drilling operations. In the past three months the collapse of the copper price has added to the already exceptionally difficult financial environment. A rights issue to raise up to approximately AUD$4,100,000 was announced on 31 July 2008 to existing shareholders on the basis of one new share for every 5.7 held, together with one new option for every 3 shares issued. The offer closed on 1 September 2008 and, including placement of the shortfall, raised approximately AUD$1.21 million. The shares were issued at AUD$0.124 (or £0.06) each. Application to have the options quoted on the Australian Securities Exchange was successful and the options are exercisable at AUD$0.19 each with an expiry date of 31 August 2009. As a result Zambezi has 197,876,174 ordinary shares on issue and 3,230,214 listed options on issue.
Pursuant to shareholder approval, 1,000,000 employee options were issued during the period being 500,000 options to each of Brian Rear and Jeremy Wrathall. 100,000 employee options lapsed. Zambezi has 13,150,000 unlisted employee options on issue.
The copper windfall taxes introduced in Zambia in April 2008 have severely impacted on the Company's ability to conclude a copper joint venture agreement in the first half of the year. The Company's inability to successfully raise sufficient capital resulted in a major strategic review and substantial reduction in drilling activities from August 2008 onwards. In mid September 2008, the last drill rig was demobilized from the Kangaluwi Project.
During the period the mandate for the sale of Zambezi's shareholding in Lithic Metals and Energy Ltd (AIM : LMY) was given which unfortunately coincided with a great deal of market uncertainty and volatility in UK capital markets. As a result, the shares were ultimately realised at a tenth of their market value at the time the mandate was given.
Jeremy Wrathall resigned from the Board of Directors after the period end on 17 October 2008. Mr Wrathall had been with the Company since its admission to the AIM market of the London Stock Exchange in 2004. Geoffrey Johnson also resigned as Executive Director at the end of the period but remains on the board as a non executive director.
The prognosis for Kangaluwi remains very good and the drill testing of mineralization along the 28 km of identified strike length indicates that this project is likely to progress towards development. The Board is currently reviewing options of how best to progress Kangaluwi in view of the current extremely poor market conditions.
Glencore International AG ('Glencore')is expected to complete its 51% earn in of the Cheowa project prior to the end of 2008. Glencore and Zambezi have agreed to combine the Cheowa and CCB Joint Ventures ('JVs') and will move the combined JV into an incorporated JV structure.
Good progress continues to be made by Zambezi's JV uranium partners Lithic Metals and Energy and Rio Tinto plc. Zambezi is free carried to the stage that the partners have earned a 51% interest by spending US$5 million and US$6 million respectively. In light of the current poor financial market conditions, the directors believe this has proved to be a very prudent move.
STRATEGY
In the current business environment, the market valuation of Kangaluwi, based on valuations for underdeveloped copper assets, is at or below the expected drill out cost for Kangaluwi. Despite the current severe copper mining business environment, the expected commissioning of two new copper smelters in Zambia within the next quarter indicates that the prospect for copper sulphide concentrate production is likely to improve substantially in the medium term.
The Company's strategy is to secure funding in the short term to secure the Company's financial future. In the medium term the Company will look to preserve cash while progressing the Kangaluwi project in what the directors expect to be a substantially improved business environment. The Company continues to review opportunities to secure near term cash flow from modest investments to allow the Company to ride out the current major downturn.
FORWARD LOOKING
Events Subsequent to 30 September 2008
The Company requested, and was granted, permission to suspended its quotation on the ASX on 31 October 2008 and the AIM market of the London Stock Exchange on 3 November 2008, in order to seek a 'stand still' agreement with its creditors and raise sufficient working capital to progress the Company's activities in an orderly manner. The Company has reached agreement with its significant creditors for a moratorium on amounts payable to 31 March 2009 and continues to have discussions with potential investors and joint ventures parties. The successful outcome of these discussions will be critical to the Company's future prosperity.
Forward Looking Statement
The Company is currently progressing a 50% reduction of its tenements as required by Zambian law. The new Zambian mines act also requires that a maximum area of 5,000km2 be held under tenements by any one company. As a result the Company is currently reviewing strategic options with respect to its tenement holdings and will announce these to the market once it has reached satisfactory agreement with the Zambian government.
Financials
Following are extracts from the reviewed consolidated financial statements for the 6 months to 30 September 2008:
· Consolidated income statement.
· Consolidated balance sheet.
· Consolidated cashflow statement.
· Consolidated statement of changes in equity.
Downloads, including a full version of the financial statements for the 6 months ended 30 September 2008, are available from the Zambezi website at: www.zambeziresources.com
For Further Information please contact:
|
Julian Ford, Managing Director
Zambezi Resources (Australia)
+61 (08) 9216 9000
+61 (0) 418 949 580
|
Simon Edwards / Adam Lloyd
Evolution Securities Ltd
+ 44 20 7071 4300
|
|
Fiona Owen
Grant Thornton UK LLP
+44 20 7383 5100
|
|
CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE HALF-YEAR ENDED 30 SEPTEMBER 2008
|
|
NOTES
|
SIX MONTHS
30 SEP 2008
|
SIX MONTHS
30 SEP 2007
|
|
|
|
£
|
£
|
|
Revenue
|
|
57,811
|
175,478
|
|
Gain on deconsolidation - Lithic Metals & Energy Limited
|
|
-
|
327,188
|
|
Share of losses of associates accounted for using equity method
|
|
-
|
(174,013)
|
|
Change in fair value of non-current assets classified as held for sale
|
|
(946,975)
|
-
|
|
Personnel costs
|
|
(868,037)
|
(967,717)
|
|
Depreciation expense
|
|
(80,126)
|
(77,608)
|
|
Travel costs
|
|
(116,185)
|
(140,692)
|
|
Consultants expense
|
|
(77,706)
|
(56,520)
|
|
Marketing costs
|
|
(63,601)
|
(89,641)
|
|
Leasing & hiring costs
|
|
(100,542)
|
(125,710)
|
|
Insurance costs
|
|
(62,203)
|
(55,105)
|
|
Legal & regulatory costs
|
|
(72,303)
|
(41,791)
|
|
Office administration costs
|
|
(31,088)
|
(55,887)
|
|
Director fees expense
|
|
(25,000)
|
(23,750)
|
|
Exploration expenditure written off
|
|
(8,079,222)
|
-
|
|
Other operating expenses
|
|
(465,413)
|
(320,695)
|
|
Loss before tax
|
|
(10,930,590)
|
(1,626,463)
|
|
Income tax expense
|
|
-
|
(10,836)
|
|
Loss after taxation for the financial period
|
|
(10,930,590)
|
(1,637,299)
|
|
|
|
|
|
|
Loss attributable to minority equity interest
|
|
-
|
(51,959)
|
|
Loss attributable to members of the Group
|
|
(10,930,590)
|
(1,585,340)
|
|
|
|
(10,930,590)
|
(1,637,299)
|
|
Basic and diluted loss per share
|
4
|
(0.06)
|
(0.01)
|
CONDENSED CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2008
|
|
NOTES
|
30 SEP 2008
|
31 MAR 2008
|
|
|
|
£
|
£
|
|
ASSETS
|
|
|
|
|
Non-current Assets
|
|
|
|
|
Property, plant and equipment
|
|
359,183
|
333,451
|
|
Mineral Interests
|
7
|
6,700,000
|
10,931,428
|
|
Investments in associates
|
|
-
|
1,139,117
|
|
Total non-current assets
|
|
7,059,183
|
12,403,996
|
|
Current Assets
|
|
|
|
|
Trade and other receivables
|
|
807,831
|
678,843
|
|
Prepayments
|
|
216,388
|
157,919
|
|
Inventories
|
|
157,886
|
47,109
|
|
Cash and cash equivalents
|
|
964,209
|
4,410,615
|
|
|
|
2,146,314
|
5,294,486
|
|
Non-current assets classified as held for sale
|
|
133,168
|
-
|
|
Total current assets
|
|
2,279,482
|
5,294,486
|
|
Total Assets
|
|
9,338,665
|
17,698,482
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Trade and other payables
|
|
1,981,105
|
1,083,752
|
|
Borrowings
|
|
-
|
10,988
|
|
Tax liability
|
|
327,024
|
298,067
|
|
Provisions
|
|
591,485
|
452,479
|
|
Total current liabilities
|
|
2,899,614
|
1,845,286
|
|
Total liabilities
|
|
2,899,614
|
1,845,286
|
|
Equity
|
|
|
|
|
Issued capital
|
6
|
1,978,762
|
1,881,853
|
|
Share premium reserve
|
6
|
21,161,263
|
20,730,095
|
|
Options & warrants reserve
|
|
1,107,389
|
1,079,989
|
|
Foreign currency translation reserve
|
|
886,423
|
(74,545)
|
|
Accumulated loss
|
|
(18,694,786)
|
(7,764,196)
|
|
Equity attributable to equity holders of the Parent
|
|
6,439,051
|
15,853,196
|
|
|
|
|
|
|
Total equity and liabilities
|
|
9,338,665
|
17,698,482
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 30 SEPTEMBER 2008
|
|
NOTES
|
SIX MONTHS
30 SEP 2008
£
|
SIX MONTHS
30 SEP 2007
£
|
|
Issued Capital
|
|
|
|
|
Opening balance
|
|
1,881,853
|
1,300,229
|
|
Issued during the period
|
|
96,909
|
579,624
|
|
Closing balance
|
6
|
1,978,762
|
1,879,853
|
|
Share Premium Reserve
|
|
|
|
|
Opening balance
|
|
20,730,095
|
11,225,456
|
|
Premium on shares
|
|
461,102
|
10,057,037
|
|
Less capital raising costs
|
|
(29,934)
|
(583,852)
|
|
Closing balance
|
6
|
21,161,263
|
20,698,641
|
|
Options & Warrants Reserve
|
|
|
|
|
Opening balance
|
|
1,079,989
|
518,677
|
|
Reversal on deconsolidation of Lithic Metals & Energy Limited
|
|
-
|
(33,841)
|
|
Options issued during the period
|
|
27,400
|
475,088
|
|
Closing balance
|
|
1,107,389
|
959,924
|
|
Accumulated Losses
|
|
|
|
|
Opening balance
|
|
(7,764,196)
|
(4,580,267)
|
|
Reversal of dilution reserve on deconsolidation of Lithic Metals & Energy Limited
|
|
-
|
267,448
|
|
Loss for the period
|
|
(10,930,590)
|
(1,585,340)
|
|
Closing balance
|
|
(18,694,786)
|
(5,898,159)
|
|
Foreign Currency Translation Reserve
|
|
|
|
|
Opening balance
|
|
(74,545)
|
(147,188)
|
|
Exchange differences arising on translation of overseas operations
|
|
960,968
|
(141,854)
|
|
Closing balance
|
|
886,423
|
(289,042)
|
|
Dilution Reserve
|
|
|
|
|
Opening balance
|
|
-
|
267,448
|
|
Reversal of dilution reserve on deconsolidation of Lithic Metals & Energy Limited
|
|
-
|
(267,448)
|
|
Closing balance
|
|
-
|
-
|
|
Total Equity attributable to equity holders of the Parent
|
|
6,439,051
|
17,351,217
|
|
Minority Interest
|
|
|
|
|
Opening balance
|
|
-
|
1,111,397
|
|
Changes in minority interest
|
|
-
|
(1,111,397)
|
|
Closing balance
|
|
-
|
-
|
|
Total Equity
|
|
6,439,051
|
17,351,217
|
CONDENSED CONSOLIDATED CASHFLOW STATEMENT
FOR THE HALF-YEAR ENDED 30 SEPTEMBER 2008
|
|
SIX MONTHS
30 SEP 2008
£
|
SIX MONTHS
30 SEP 2007
£
|
|
Net cash utilised in operating activities
|
(1,404,381)
|
(1,671,358)
|
|
Cash flows from investing activities
|
|
|
|
Payments for mineral interests
|
(5,180,634)
|
(3,747,097)
|
|
Purchase of property, plant and equipment
|
(111,600)
|
(74,260)
|
|
Proceeds from sale of property, plant and equipment
|
9,394
|
-
|
|
Net cash utilised by investing activities
|
(5,282,840)
|
(3,821,357)
|
|
Cash flows from financing activities
|
|
|
|
Net proceeds from issue of share capital
|
528,077
|
10,052,809
|
|
Repayment of borrowings
|
(10,067)
|
(1,161)
|
|
Joint Venture Partner contributions
|
2,722,805
|
3,008,798
|
|
Net cash generated from financing activities
|
3,240,815
|
13,060,446
|
|
Net increase/(decrease) in cash and cash equivalents
|
(3,446,406)
|
7,567,731
|
|
Cash and Cash equivalents at beginning of period
|
4,410,615
|
2,175,315
|
|
Cash and cash equivalents at the end of period
|
964,209
|
9,743,046
|
This information is provided by RNS
The company news service from the London Stock Exchange END IR FKBKPCBDKPBD
|
|