Print   

Wednesday 10 December, 2008

Hartest Holdings PLC

Half-yearly Report


Embargoed Release: 07:00hrs Wednesday 10 December 2008

                             Hartest Holdings Plc                              

                          (`Hartest' or `the Group')                           

     Unaudited Interim Results for the Six months ended 30 September 2008      

Hartest Holdings plc, the supplier of specialist instrumentation and medical
equipment, announces its Interim Results for the six months ended 30 September
2008 (the `period').

Highlights:

  * Group revenue up 2.5% at £10.06 million (2007; £9.82 million)
   
  * Operating profit before non-recurring costs £62,000 (2007; £175,000)
   
  * Non-recurring costs of £301,000 primarily represent redundancy payments and
    related inventory write-downs, together with preliminary costs of planned
    business relocations
   
  * Loss before tax £290,000 (2007; Profit before tax £85,000)
   
  * Maintained nil net debt position
   
Peter Ward, Chairman, commented:

"In recent months we have strengthened our subsidiary management teams which
will improve our ability to develop or maintain the value of our businesses
during these extremely challenging times.

The Group typically experiences a strong bias in trading towards the second
half of the financial year and 2008 should prove no exception. It is expected,
however, that the necessary non-recurring expenditure on the forthcoming
relocations is likely to offset the operating results of the Group's trading
operations."

Chairman's Statement

I am pleased to present the interim report of Hartest Holdings plc for the six
months to 30 September 2008.

Results

The Group's consolidated revenue for the period was £10.06 million (2007: £9.82
million) with growth in line with expectations. The Instrumentation Division
experienced reasonable revenue growth; this was partly offset by a shortfall in
the Medical Division, but this division typically experiences a strong bias in
trading towards the final quarter.

As stated at the time of our Annual General Meeting in August, operating
overheads have been kept under close control although gross margins have come
under pressure in some areas. Furthermore, while our general trading
performance remains sound, in the last few weeks the widely reported
deterioration in the global economic climate, coupled with a period of extreme
volatility in currency exchange rates, has resulted in the Group experiencing
lower sales and tighter margins in some areas of the business. To lower our
cost base in line with revenue and profit expectations, we have also incurred a
number of non-recurring expenses, which are predominantly restructuring costs
in specific areas.

Trading

Encouragingly, the organic growth seen last year in the Instrumentation
Division has continued this year. A strong performance by Carnation, with its
`genisys' vehicle power management systems, and by the overseas operations of
Hartest Precision Instruments, has compensated for a slight fallback at Agar,
where we have incurred higher costs to strengthen the management structure. As
we progress into the second half of the year, we will be implementing
pre-planned and necessary relocations; Agar Scientific will relocate at the
termination of its current property lease, and the Hartest Precision
Instruments business will move from two separate locations onto a single site.
The move by Agar had always been expected towards the end of the current
financial year, but in the case of Hartest Precision, the early identification
of suitable premises has accelerated our plans, enabling an earlier delivery of
improved operational efficiencies and cost savings. The relocations will incur
special and non-recurring expenses which will be offset by the generation of
future annual cost savings. The special expenditure will be funded from the
Group's own resources, underwritten by the sale in due course of the freehold
of one of the vacated properties.

In the Medical Services division, the loss of the Candela laser franchise last
year and competitive and currency-based pressure on margins have led to reduced
profitability and, as a result, some restructuring has been undertaken at a
cost of £155,000 in redundancy payments and inventory write-downs. A new
managing director has been appointed at the Medical Services division which
will strengthen the division's ability to manage the tough trading conditions
that we foresee.

We remain operationally debt-free although we have seen a minor reduction in
our net financial assets.

Board Changes

I am pleased to announce the appointment today of Jan Holmström as a
non-executive director. Jan brings a wealth of experience in both executive and
non-executive roles across a broad range of companies in the UK and overseas,
and we are looking forward to working with him.

Dividend

In view of the requirements to fund the necessary business relocations, the
Group has decided that it can best serve the interests of Hartest and its
shareholders by pursuing a prudent policy of suspending dividend payments. As a
result the Board will not declare a dividend at this time, but will review the
situation again at the full year (2007; interim dividend 0.67 pence per share).

Prospects

The Group typically experiences a strong bias in trading towards the second
half of the financial year and this year should prove no exception. It is
expected, however, that the necessary non-recurring expenditure on the
forthcoming relocations is likely to offset the operating results of the
Group's trading operations.

Peter Ward

Chairman

10 December 2008


Interim Consolidated Income Statement (unaudited)

For the half year ended 30 September 2008

                                   Notes    6 months    6 months     Year ended
                                            ended 30    ended 30       31 March
                                           Sept 2008        Sept           2008
                                                            2007               
                                                                               
                                               £'000       £'000          £'000
                                                                               
Revenue                                       10,058       9,815         21,724
                                                                               
Cost of sales                                (6,828)     (6,551)       (14,248)
                                                                               
Gross profit (excluding                        3,230       3,264          7,476
non-recurring costs)                                                           
                                                                               
Net operating expenses excluding             (3,168)     (3,089)        (6,443)
non-recurring costs                                                            
                                                                               
Non-recurring costs                  2         (301)           -              -
                                                                               
Operating (loss) / profit                      (239)         175          1,033
                                                                               
Interest income                                    3           2             29
                                                                               
Interest expense                                (54)        (92)          (178)
                                                                               
(Loss)/profit before taxation                  (290)          85            884
                                                                               
Taxation                             3          (77)        (30)          (113)
                                                                               
(Loss)/profit for the period                                                   
attributable to the holders of the             (367)          55            771
company                                                                        
                                                                               
Earnings per share - pence                                                     
                                                                               
Basic (loss)/earnings per share      5        (4.27)        0.64           8.96
                                                                               
Diluted (loss)/earnings per share    5        (3.79)        0.57           7.99



Interim Consolidated Balance Sheet (Unaudited)

As at 30 September 2008

                                     Notes       30 Sept        30      31 March
                                                    2008      Sept          2008
                                                              2007              
                                                                                
Assets                                             £'000     £'000         £'000
                                                                                
Non-current assets                                                              
                                                                                
Intangible - goodwill                              3,890     3,890         3,890
                                                                                
- other                                              202       200           193
                                                                                
Property, plant and equipment                      1,579     2,302         1,652
                                                                                
Deferred income tax asset                              9         -             9
                                                                                
                                                   5,680     6,392         5,744
                                                                                
Current assets                                                                  
                                                                                
Inventories                                        3,154     3,692         3,855
                                                                                
Trade and other receivables                        2,937     3,477         4,570
                                                                                
Cash and cash equivalents                            444       268           565
                                                                                
                                                   6,535     7,437         8,990
                                                                                
Total assets                                      12,215    13,829        14,734
                                                                                
Equity                                                                          
                                                                                
Share capital                                      2,097     2,097         2,097
                                                                                
Share premium                                      2,928     2,928         2,928
                                                                                
Retained earnings                                  3,493     3,259         3,936
                                                                                
Total equity attributable to the                                                
Company's equity holders                           8,518     8,284         8,961
                                                                                
Liabilities                                                                     
                                                                                
Non-current liabilities                                                         
                                                                                
Borrowings                                           361       758           399
                                                                                
Deferred income tax liabilities                       36        28            36
                                                                                
Current liabilities                                                             
                                                                                
Trade and other payables                           3,026     4,488         5,032
                                                                                
Current Income tax liabilities                       198       195           230
                                                                                
Borrowings                                            76        76            76
                                                                                
Total liabilities                                  3,697     5,545         5,773
                                                                                
Total equity and liabilities                      12,215    13,829        14,734



Interim Group Cash Flow Statement (Unaudited)

Six months ended 30 September 2008

                                     Notes      30 Sept     30 Sept    31 March
                                                   2008        2007        2008
                                                                               
                                                  £'000       £'000       £'000
                                                                               
(Loss) / Profit before tax                        (367)          55         771
                                                                               
Amortisation / depreciation                         133         157         306
                                                                               
Finance cost                                         51          90         149
                                                                               
Tax                                                  77          30         113
                                                                               
Share based payments                                 10          17          35
                                                                               
Profit on sale of fixed assets                        -           -        (58)
                                                                               
Decrease / (increase) in inventories                701       (279)       (441)
                                                                               
Decrease in trade and other                       1,633       1,388         294
receivables                                                                    
                                                                               
Decrease in current liabilities                 (2,010)     (1,202)        (75)
                                                                               
Net cash generated from operating                   228         256       1,094
activities before interest and tax                                             
                                                                               
Interest paid                                      (54)        (92)       (181)
                                                                               
Interest received                                     3           2          29
                                                                               
Income tax paid                                   (105)        (37)        (85)
                                                                               
Net cash generated from operating                    72         129         857
activities                                                                     
                                                                               
Cash flows from investing activities                                           
                                                                               
Purchase of property, plant and                    (23)       (147)       (322)
equipment                                                                      
                                                                               
Proceeds from sale of investment                      -           -         763
property                                                                       
                                                                               
Proceeds from disposal of property,                                            
plant and equipment                                   -           -           3
                                                                               
Purchase of intangible assets                      (46)        (96)       (121)
                                                                               
Net cash used in investing                         (69)       (243)         323
activities                                                                     
                                                                               
Cash flows from financing activities                                           
                                                                               
Equity dividends paid                              (86)        (86)       (144)
                                                                               
Repayment of borrowings                            (38)        (66)       (481)
                                                                               
Net cash used in financing                        (124)       (152)       (625)
activities                                                                     
                                                                               
Net (decrease) / increase in cash                 (121)       (266)         555
and cash equivalents                                                           
                                                                               
Cash and cash equivalents at                        565          10          10
beginning of period                                                            
                                                                               
Cash and cash equivalents at end of                 444       (256)         565
period*                                                                        

Cash and cash equivalents at 30 September 2007 comprise cash balances of £268,000 
and bank overdraft balances of £524,000.


Consolidated Interim Statement of Change in Shareholder Equity (Unaudited)

                                 Share        Share     Retained        Total
                               Capital      Premium     earnings             
                                                                             
                                 £'000        £'000        £'000        £'000
                                                                             
Balance at 1 April 2007          2,097        2,928        3,274        8,299
                                                                             
Profit for the period                -            -           55           55
                                                                             
Employee share-based                 -            -           17           17
compensation                                                                 
                                                                             
Dividend                             -            -         (86)         (86)
                                                                             
Balance at 30 September 2007     2,097        2,928        3,259        8,284
                                                                             
Profit for the period                -            -          716          716
                                                                             
Employee share-based                 -            -           18           18
compensation                                                                 
                                                                             
Dividend                             -            -         (58)         (58)
                                                                             
Balance at 31 March 2008         2,097        2,928        3,936        8,961
                                                                             
(Loss) / profit for the              -            -        (367)        (367)
period                                                                       
                                                                             
Employee share-based                 -            -           10           10
compensation                                                                 
                                                                             
Dividend                             -            -         (86)         (86)
                                                                             
Balance at 30 September 2008     2,097        2,928        3,493        8,518

Notes:

 1. Basis of preparation, accounting policies, and approval of interim
    statement
   
    The interim financial statements for the six months to 30 September 2008 has
    been prepared in accordance with adopted IFRS however the Group has not applied
    IAS 34 `Interim Financial Reporting', which is not mandatory for AIM listed UK
    Groups, in the preparation of these interim financial statements.

    The accounting policies adopted in the preparation of the interim financial
    statements are the same as those set out in the Group's Annual Report and
    Accounts 2008. The policies set have been consistently applied to all the years
    and periods presented.

    The financial information herein does not amount to full statutory accounts
    within the meaning of Section 240 of the Companies Act 1985. The financial
    information in respect of the year ended 31 March 2008 has been extracted from
    the statutory accounts which have been filed with the Registrar of Companies.
    The auditors' report on those accounts was unqualified and did not include a
    statement under Section 237 of the Companies Act 1985.

    The interim financial statement is unaudited and was approved by the Board of 
    Directors on 9 December 2008.

 2. The non-recurring operating expenses in the six months to 30 September 2008
    of £301,000 represent costs during the period in respect of redundancy
    payments and inventory write-downs during business restructuring, Group
    business development costs, and expenses in connection with planned
    relocations.
   
 3. The taxation charge for the six months to 30 September 2008 represents a
    provision for overseas tax liability.
   
 4. A dividend has not been declared at this time (2007: 0.67 pence per share).
    A final dividend of 1 penny per share amounting to £86,000 was paid relating
    to the year ended 31 March 2008 following approval at the Annual General
    Meeting held on 12 August 2008.
   
 5. Earnings per share
   
    Basic earnings per share ("EPS") is calculated by dividing the earnings
    attributable to ordinary shareholders by the weighted average of ordinary
    shares in issue during the year. For diluted earnings, the weighted average of
    ordinary shares in issue is adjusted to assume conversion of all dilutive
    potential ordinary shares.

Copies of the statement will be available for a period of one month to members
of the public free of charge, from the Company's registered office, or can be
downloaded from the website - www.hartest-holdings.com.

Enquiries - please contact:

Geoff Spink                         Hartest Holdings Plc    01252 749 530      
Chief Executive Officer                                                        
                                                                               
Robert Porter                       Hartest Holdings Plc    01252 749 530      
Group Finance Director                                                         
                                                                               
Vikki Krause                        Hansard Group           020 7245 1100      
Financial Public Relations                                                     
                                                                               
William Vandyk                      Blue Oar Securities     020 7448 4400      
Nominated Adviser and Broker                                                   



Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.