Friday 28 November, 2008
Intnl. Real Estate
Interim Results for Dutch Sub
RNS Number : 1700J International Real Estate Plc 28 November 2008
International Real Estate Plc / Epic: IRE / Index: AIM / Sector: Property
28 November 2008
International Real Estate Plc
('IRE' or the 'Group')
Interim Results for Dutch Subsidiary
International Real Estate Plc, the AIM traded European property investment and development company, has today published the unaudited interim report for the nine months to 30 September 2008 for I.R.E. German Property Holding B.V. ('GPH') in accordance with the requirements of the Stockholm and Copenhagen Stock Exchange.
Summary
-
GPH issued a bond in a private placement of € 32.0 million as per 1 March 2007 that subsequently was listed on the OMX Nordic Exchange Stockholm and OMX Nordic Exchange Copenhagen in May 2007
-
The consolidated result after tax for GPH was a profit of € 2.5 million compared to a loss of € 0.3 million in the corresponding period 2007
-
Revenue for the period amounts to € 6.1 million. On September 30, 2008 the equity of GPH amounts to € 18.0 million
-
GPH owns 24 properties in Germany located in Berlin and Magdeburg, with a total of 119,144 square metres - of which 80.2% is residential, 12.1% is offices and 7.7% is retail and others
-
The consolidated book value of the properties at September 30, 2008 amounts to € 124.9 million
For further information please visit www.IREplc.com or contact:
|
Rolf L Nordström
|
International Real Estate Plc
|
Tel: +44 (0) 20 7495 1480
|
|
Daniel Akselson
|
International Real Estate Plc
|
Tel: +31 (0) 653 304 590
|
|
David Anderson
|
KBC Peel Hunt Ltd
|
Tel: +44 (0) 20 7418 8900
|
|
Oliver Stratton
|
KBC Peel Hunt Ltd
|
Tel: +44 (0) 20 7418 8900
|
|
Hugo de Salis
|
St Brides Media & Finance Ltd
|
Tel: +44 (0) 20 7236 1177
|
|
Susie Callear
|
St Brides Media & Finance Ltd
|
Tel: +44 (0) 20 7236 1177
|
Financial review
GPH's comparative figures constitute the period January 1, 2007 up to September 30, 2007.
The result after tax amounts to a profit of € 2.5 million compared with a loss of € 0.3 million in the comparative period.
Revenue for the period amounts to € 6.1 million. On September 30, 2008 the equity of GPH amounts to € 18.0 million.
GPH owns 24 properties in Germany located in Berlin and Magdeburg, with a total of 119,144 square metres - of which 80.2% is residential, 12.1% is offices and 7.7% is retail and others.
The book value of the properties as of September 30, 2008 amounts to € 124.9 million. Value adjustments of properties (if any) have been recognised in the financial statement item value adjustments.
Accounting policies
This interim report has been prepared in accordance to the International Financial Reporting Standards (IFRS) as well as additional requirements of the OMX Nordic Exchange Stockholm and OMX Nordic Exchange Copenhagen on the financial reporting of companies with listed bonds.
Events after the end of the financial period
Management is not aware of any events occurring after September 30, 2008 which would be expected to materially influence the financial position or outlook of the Group.
consolidated financial statements
|
|
|
(Amounts in € '000)
|
|
Income statement
|
|
January 1, 2008
- September 30, 2008
|
|
January 1, 2007
- September 30, 2007
|
|
|
|
|
|
|
|
Revenue
|
|
6,140
|
|
4,732
|
|
Operating expenses
|
|
(1,467)
|
|
(1,023)
|
|
Value adjustments
|
|
2,952
|
|
199
|
|
Net operating income (NOI)
|
|
7,625
|
|
3,908
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(226)
|
|
(145)
|
|
Result before depreciation (EBITDA)
|
|
7,399
|
|
3,763
|
|
Depreciation
|
|
(28)
|
|
(86)
|
|
Result before interest and tax (EBIT)
|
|
7,371
|
|
3,677
|
|
|
|
|
|
|
|
Net financials
|
|
(4,547)
|
|
(3,966)
|
|
Result before tax (EBT)
|
|
2,824
|
|
(289)
|
|
Result third parties
|
|
(152)
|
|
31
|
|
Tax on result for the period
|
|
(215)
|
|
(4)
|
|
Result after tax
|
|
2,457
|
|
(262)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet
|
|
|
|
|
|
Assets
|
|
September 30, 2008
|
|
September 30, 2007
|
|
Investment properties
|
|
124,913
|
|
111,073
|
|
Financial fixed assets
|
|
266
|
|
1,775
|
|
Receivables
|
|
1,251
|
|
1,916
|
|
Prepayments
|
|
3,159
|
|
1,497
|
|
Cash
|
|
1,993
|
|
893
|
|
Total assets
|
|
131,582
|
|
117,154
|
|
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
|
Equity
|
|
18,012
|
|
15,732
|
|
Minority interest
|
|
560
|
|
429
|
|
Deferred tax
|
|
3,098
|
|
6,280
|
|
Long-term liabilities
|
|
97,660
|
|
92,094
|
|
Short-term liabilities
|
|
12,252
|
|
2,619
|
|
Total equity and liabilities
|
|
131,582
|
|
117,154
|
Statement of changes in equity
|
|
|
(Amounts in € '000)
|
|
January 1, 2008
- September 30, 2008
|
|
January 1, 2007
- September 30, 2007
|
|
|
|
|
|
|
|
Equity at beginning of period
|
|
15,555
|
|
8,705
|
|
Increase of share premium reserve
|
|
0
|
|
7,239
|
|
Increase in share capital
|
|
0
|
|
50
|
|
Result for the period
|
|
2,457
|
|
(262)
|
|
|
|
|
|
|
|
Equity at end of period
|
|
18,012
|
|
15,732
|
Cashflow statement
|
Cashflow statement
|
|
(Amounts in € '000)
|
|
January 1, 2008
- September 30, 2008
|
|
January 1, 2007
- September 30, 2007
|
|
|
|
|
|
|
|
Operating result
|
|
7,371
|
|
3,678
|
|
Adjustment for:
|
|
|
|
|
|
Gain on revaluation of investment property
|
|
(2,952)
|
|
0
|
|
Operating cash flows before movements
|
|
|
|
|
|
in working capital
|
|
4,419
|
|
3,678
|
|
|
|
|
|
|
|
Total depreciation
|
|
28
|
|
86
|
|
Addition to provision
|
|
0
|
|
224
|
|
Depreciation / movement provisions
|
|
28
|
|
310
|
|
|
|
|
|
|
|
Movement short-term receivables
|
|
835
|
|
2,129
|
|
Movement short-term liabilities
|
|
2,256
|
|
(26,039)
|
|
Movement working capital
|
|
1,421
|
|
(28,168)
|
|
|
|
|
|
|
|
Operating cash flow
|
|
5,868
|
|
(24,180)
|
|
|
|
|
|
|
|
Paid and received interest
|
|
4,368
|
|
3,966
|
|
Paid tax
|
|
211
|
|
4
|
|
|
|
|
|
|
|
Other operating activities
|
|
(4,579)
|
|
(3,970)
|
|
|
|
|
|
|
|
Cashflow from operating activities
|
|
1,289
|
|
(28,150)
|
|
|
|
|
|
|
|
Investments in financial fixed assets
|
|
(7)
|
|
(1,230)
|
|
Investments in tangible fixed assets
|
|
(4,360)
|
|
(11,926)
|
|
Cashflow from investments
|
|
(4,367)
|
|
(13,156)
|
|
|
|
|
|
|
|
Withdrawal loans
|
|
1,210
|
|
39,838
|
|
Redemption of loans
|
|
(1,193)
|
|
(9,362)
|
|
Equity contribution
|
|
0
|
|
7,289
|
|
Cashflow from financial activities
|
|
17
|
|
37,765
|
|
|
|
|
|
|
|
Movement in cash
|
|
(3,061)
|
|
(3,541)
|
This information is provided by RNS
The company news service from the London Stock Exchange END MSCILFSLLTLTFIT
|
|