Tuesday 30 September, 2008
Intnl. Real Estate
Interim Results
RNS Number : 5961E International Real Estate Plc 30 September 2008
International Real Estate Plc / Epic: IRE / Index: AIM / Sector: Property
30 September 2008
International Real Estate Plc ('IRE' or the 'Group')
Interim Results
International Real Estate Plc, the AIM traded European property investment and development company, announces its results for the six months ended 30 June 2008.
Overview
-
Total group assets approximately €223.4 million (31 December 2007: approximately €226.3 million)
-
Pre-tax loss of approximately €1.7 million (30 June 2007: profit of approximately €4.8 million) - due to no sales and continued refurbishment programmes
-
Net asset value €5.86 per share (31 December 2007: €6.18 per share)
-
Capital growth potential of property portfolio focused in Germany and Belgium - refurbishment/redevelopment programmes progressing well
-
German portfolio stands at circa 189,500 sq m
-
Fared well in German market due to the majority of investments being located in Berlin, where property values have held up well
-
Due to continuing uncertainties in the financial markets, the Board does not propose to pay an interim dividend for the first half of 2008 (30 June 2007: 5 pence or €0.07 per share)
IRE CEO Daniel Akselson said, 'IRE has continued to seek strategic investment opportunities in its areas of operations in Germany and Belgium. We are pleased with the progress that we have made with our refurbishment projects over the period, especially when considering the general economic climate. We maintain that in the present financial markets, optimum value is still achieved through upgrading and refurbishment programmes, however we continue to reassess our strategy and evaluate all real estate opportunities in order to remain well positioned, with a broad portfolio of property for when the market re-gains momentum.'
For further information please visit www.IREplc.com or contact:
|
Rolf L Nordström
|
International Real Estate Plc
|
Tel: +44 (0) 20 7495 1480
|
|
Daniel Akselson
|
International Real Estate Plc
|
Tel: +31 (0) 653 304 590
|
|
David Anderson
|
KBC Peel Hunt Ltd
|
Tel: +44 (0) 20 7418 8900
|
|
Oliver Stratton
|
KBC Peel Hunt Ltd
|
Tel: +44 (0) 20 7418 8900
|
|
Hugo de Salis
|
St Brides Media & Finance Ltd
|
Tel: +44 (0) 20 7236 1177
|
|
Susie Callear
|
St Brides Media & Finance Ltd
|
Tel: +44 (0) 20 7236 1177
|
Chairman's Statement
International Real Estate has continued to progress in its strategy of refurbishing and developing its portfolio of real estate in Germany and Belgium despite challenging market conditions. The Board has taken a fairly cautious approach to new transactions in order to maintain stability for the Group, and will seek value and optimum resale prices through the break-up of individual buildings and the further sale of residential units to occupiers and investors. Despite general bearish market conditions, the geographic regions in which we operate have remained fairly resilient, and the Board sees that there are still real estate investment opportunities in Germany and Belgium that have the potential to generate value through targeted investment initiatives.
Property Portfolio - Germany
Germany still remains the primary area of activity for the Group, with a focus on refurbishment and development of predominantly residential projects. IRE now holds circa 189,500 sq m of German property, primarily in central Berlin and Magdeburg.
The Group has fared well in the German market due to the majority of its investments being located in Berlin, where property values have held up well and where continued strong demand for so called 'Eigentümswohnungen', owner occupied apartments, has led to an increase in values during the year. The vacancy ratio for well located refurbished apartments in Berlin has continued to decrease, while the rental values are increasing. Encouragingly, the Group has achieved rental levels for individual apartments 10-15% in excess of estimated values following refurbishment and re-lettings.
The key properties in our Berlin portfolio, situated in popular locations and therefore lending them well to being sold to owner occupiers and investors on an individual basis, have undergone extensive refurbishment. We intend to initiate a partial sale of some of these properties later in the year, both to the investment market and the owner occupier market. Importantly, the estimated cumulative value on a 'break-up' basis is well in excess of the last valuations of the properties as a block. It is the Board's intention to pursue further disposals of individual units of our Berlin portfolio in the foreseeable future and we are optimistic that the values that we will achieve will be well in excess of that of the properties as traditional block investments.
Our portfolio in Magdeburg continues to progress well both in terms of occupancy levels and importantly, in terms of rental values, particularly in the desirable Hegelstraβe area in central Magdeburg where today, the Group is one of the largest private owners of real estate. It is our intention to continue the enhancement of our portfolio as previously planned.
Property Portfolio - Belgium
There has been encouraging interest in the letting of the Group's circa 27,600 sq m Centre Monnet property and we are currently in negotiations with international as well as local companies regarding new tenancy agreements. We remain optimistic about the potential for this property, the only 100% commercial property in our portfolio, and its circa 50,000 sq m development potential.
The construction works at our residential apartment block on Rue du Gouvernement Provisoire in central Bruxelles are progressing well and we estimate the marketing campaign to sell the apartments individually to commence this autumn. Property prices for centrally located apartments have held up well in the city despite the recent international property market turbulence.
Results
In the six months to 30 June 2008 pre-tax losses were approximately €1.7 million (30 June 2007: €4.8 million profit). The loss was an effect of no sales for the period and continued refurbishment programmes. The Berlin projects are scheduled to be completed before the end of the year, reducing costs and increasing income and thus improving the result going forward. At 30 June 2008, total Group assets were €223.4 million (31 December 2007: €226.3 million), and the net asset value was €5.86 per share (31 December 2007: €6.18 per share).
Financial Position
As at 30 June 2008, properties held as investments were €198.1 million (31 December 2007: €193.0 million). The Group had cash as at 30 June 2008 of €12.4 million (31 December 2007: €21.6 million) and net borrowings as at 30 June 2008 of €153.5 million (31 December 2007: €128.6 million).
Dividend
The Board does not propose to pay an interim dividend for the first half of 2008 (2007: 5 pence or €0.07 per share). The reason for this is the continuing uncertainties in the financial markets throughout the world. It is the Board's intention to review the position for the full year when hopefully, stability has returned to the markets.
Outlook
I believe the progress and successful development of the Group's property portfolio over the period to continue. The Board remains determined to generate value even when considering the current market conditions and the effect they are having on the sector.
The sale of properties has always been part of our business model, however in the current climate it is often difficult to achieve an optimum price by selling blocks of properties. The Group however intends to capitalise on selling individual apartments, both for owner occupation and also as investments. In addition to this, our acquisition strategy is focused only on properties where we can see synergies with our existing portfolio, as well as the possible resale of individual units.
Finally, I would like to thank the management team and Board for their diligent and hard work under these challenging market conditions, and also to our shareholders for their continued support.
Rolf L Nordström, Chairman
30 September 2008
CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2008
|
|
|
Six month
|
Six month
|
|
|
|
|
period ended
|
period ended
|
Year ended
|
|
|
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
Note
|
€'000
|
€'000
|
€'000
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
|
Revenue
|
|
5,877
|
9,175
|
14,304
|
|
Cost of Sales
|
2
|
(1,925)
|
(1,303)
|
(1,473)
|
|
Gross Profit
|
|
3,952
|
7,872
|
12,831
|
|
|
|
|
|
|
|
Other operating income
|
|
702
|
963
|
6,128
|
|
Administration expenses
|
|
(1,624)
|
(1,598)
|
(4,544)
|
|
Other operating expenses
|
|
-
|
(34)
|
(34)
|
|
Operating Profit
|
|
3,030
|
7,203
|
14,381
|
|
|
|
|
|
|
|
Finance income
|
|
256
|
162
|
484
|
|
Finance costs
|
|
(4,957)
|
(2,567)
|
(7,367)
|
|
(Loss)/Profit Before Tax
|
|
(1,671)
|
4,798
|
7,498
|
|
|
|
|
|
|
|
Tax (charge)/credit
|
|
(129)
|
(242)
|
1,854
|
|
(Loss)/Profit for Period
|
|
(1,800)
|
4,556
|
9,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
Equity holders of the parent
|
|
(1,948)
|
4,605
|
9,330
|
|
Minority interest
|
|
148
|
(49)
|
22
|
|
|
|
(1,800)
|
4,556
|
9,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
3
|
(€0.26)
|
€0.66
|
€1.35
|
|
|
|
|
|
|
|
Diluted
|
3
|
(€0.26)
|
€0.66
|
€1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
FOR THE PERIOD ENDED 30 JUNE 2008
There is no difference between the loss/profit for the periods shown in the Consolidated Income Statement and the total recognised income and expense for the respective periods.
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2008
|
|
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
Note
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
€'000
|
€'000
|
€'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets
|
|
|
|
|
|
Investment properties
|
5
|
198,086
|
161,370
|
193,011
|
|
|
|
198,086
|
161,370
|
193,011
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Inventories
|
|
4,526
|
2,565
|
2,938
|
|
Trade and other receivables
|
|
8,364
|
10,775
|
8,796
|
|
Cash and cash equivalents
|
|
12,440
|
6,464
|
21,566
|
|
|
|
25,330
|
19,804
|
33,300
|
|
|
|
|
|
|
|
Total Assets
|
|
223,416
|
181,174
|
226,311
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Trade and other payables
|
|
(10,896)
|
(29,718)
|
(27,829)
|
|
Current tax liabilities
|
|
(31)
|
(37)
|
(65)
|
|
Bank loans
|
|
(17,595)
|
(8,474)
|
(18,050)
|
|
Provisions
|
|
(1,250)
|
(2,346)
|
(1,250)
|
|
Finance leases
|
|
(38)
|
-
|
-
|
|
|
|
(29,810)
|
(40,575)
|
(47,194)
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
Bank loans
|
|
(117,332)
|
(64,339)
|
(101,179)
|
|
Bond
|
|
(31,015)
|
(30,892)
|
(30,941)
|
|
Deferred tax liabilities
|
|
(4,079)
|
(6,316)
|
(4,158)
|
|
Finance leases
|
|
(575)
|
-
|
-
|
|
|
|
(153,001)
|
(101,547)
|
(136,278)
|
|
|
|
|
|
|
|
Total Liabilities
|
|
(182,811)
|
(141,122)
|
(183,472)
|
|
|
|
|
|
|
|
Net Assets
|
|
40,605
|
39,052
|
42,839
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
|
4,408
|
4,408
|
4,408
|
|
Share premium account
|
|
7,957
|
7,957
|
7,957
|
|
Capital redemption reserve
|
|
566
|
566
|
566
|
|
Retained earnings
|
|
27,003
|
25,669
|
29,385
|
|
Equity Attributable to Equity Holders of the Parent
|
|
39,934
|
38,600
|
42,316
|
|
|
|
|
|
|
|
Minority Interest
|
|
671
|
452
|
523
|
|
|
|
|
|
|
|
Total Equity
|
|
40,605
|
39,052
|
42,839
|
CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2008
|
|
|
Six month
|
Six month
|
|
|
|
|
period ended
|
period ended
|
Year ended
|
|
|
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
Note
|
€'000
|
€'000
|
€'000
|
|
|
|
|
|
|
|
Net cash (outflow)/inflow from operating activities
|
6
|
(2,972)
|
14,108
|
15,190
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
Interest received
|
|
69
|
162
|
351
|
|
Acquisition of investment properties
|
|
(16,129)
|
(54,030)
|
(84,838)
|
|
Disposal of investment properties
|
|
-
|
5,420
|
9,437
|
|
Net cash used in investing activities
|
|
(16,060)
|
(48,448)
|
(75,050)
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
(434)
|
-
|
(1,009)
|
|
Interest paid
|
|
(4,819)
|
(2,567)
|
(7,143)
|
|
Repayments of borrowings
|
|
(1,322)
|
(340)
|
(1,352)
|
|
Proceeds of bank borrowings
|
|
17,094
|
651
|
48,468
|
|
Proceeds of bond issue (net of issue costs)
|
|
-
|
30,892
|
30,892
|
|
Finance lease payments
|
|
(613)
|
-
|
(598)
|
|
Net cash generated by financing activities
|
|
9,906
|
28,636
|
69,258
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
(9,126)
|
(5,704)
|
9,398
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
21,566
|
12,168
|
12,168
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
12,440
|
6,464
|
21,566
|
|
|
|
|
|
|
NOTES TO THE ACCOUNTS
FOR THE PERIOD ENDED 30 JUNE 2008
1. Accounting Policies
Basis of accounting
The interim financial information has been neither audited nor reviewed by the Group's auditors. The comparatives for the full year ended 31 December 2007 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.
The interim financial information has been prepared in accordance with the accounting policies and presentation required by International Financial Reporting Standards, incorporating International Accounting Standards and Interpretations (collectively 'IFRS') as endorsed by the European Union.
The interim report is presented and prepared in a form consistent with that which has been adopted in the Company's annual accounts having regard to the accounting standards applicable to such accounts.
2. Cost of Sales
There are no release of provisions included in cost of sales (30 June 2007 €6.0m, 31 December 2007 €7.8m) representing the utilisation and release of provisions charged to cost of sales in previous periods in connection with property disposals.
3. Earnings per share
The calculation of the basic and diluted earnings per share is based on the following data:
|
Earnings
|
Six month
|
Six month
|
|
|
|
period ended
|
period ended
|
Year ended
|
|
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
|
|
|
|
Earnings for the purpose of basic and diluted earnings per share being net profit attributable to equity holders of the parent
|
(€1,799,766)
|
€4,556,106
|
€9,351,995
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
|
Six month
|
Six month
|
|
|
|
period ended
|
period ended
|
Year ended
|
|
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Ordinary Shares for the purposes of basic and diluted earnings per share
|
6,927,446
|
6,927,446
|
6,927,446
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
(€0.26)
|
€0.66
|
€ 1.35
|
|
Net asset value per share
|
€5.86
|
€5.64
|
€ 6.18
|
4. Dividends
|
|
|
Six month
|
Six month
|
|
|
|
|
period ended
|
period ended
|
Year ended
|
|
|
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
|
€'000
|
€'000
|
€'000
|
|
|
|
|
|
|
|
Amounts recognised as distributions to equity holders in the period
|
|
|
|
|
|
|
|
|
|
|
|
Final dividend for the year ended 31 December 2006 of €0.07 (5.0p) (2005 - €0.06 (4.0p)) per share
|
|
-
|
-
|
505
|
|
|
|
|
|
|
|
Interim dividend for the year ended 31 December 2007 of €0.07 (5.0p) (2006 - €0.06 (4.0p)) per share
|
|
-
|
-
|
504
|
|
|
|
|
|
|
|
Final dividend for the year ended 31 December 2007 of €0.07 (5.0p) (2006 - €0.07 (5.0p)) per share
|
|
434
|
-
|
-
|
|
|
|
|
|
|
|
|
|
434
|
-
|
1,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Board proposes not to pay an interim dividend for the first half of 2008) (2007 - €0.07 (5.0p)) per share
|
|
-
|
485
|
504
|
Final dividend for the year ended 31 December 2007 of €0.07 (5.0p) (2006 - €0.06 (5.0p)) per share was paid on 14 April 2008.
5. Investment Property
|
|
Six month
|
Six month
|
|
|
|
period ended
|
period ended
|
Year ended
|
|
Fair value
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
€'000
|
€'000
|
€'000
|
|
|
|
|
|
|
At 1 January
|
193,011
|
112,036
|
112,036
|
|
Additions during the period - property acquisitions
|
15,605
|
53,791
|
77,048
|
|
Additions during the period - refurbishment expenditure
|
1,672
|
-
|
7,790
|
|
Transfers/disposals during the period
|
(12,509)
|
(5,420)
|
(7,174)
|
|
Increase in fair value during the period
|
307
|
963
|
3,311
|
|
|
|
|
|
|
At end of period
|
198,086
|
161,370
|
193,011
|
|
|
|
|
|
|
6. Notes to the Cash Flow Statement
|
|
|
|
|
|
Six month
|
Six month
|
|
|
|
period ended
|
period ended
|
Year ended
|
|
|
30.06.2008
|
30.06.2007
|
31.12.2007
|
|
|
€'000
|
€'000
|
€'000
|
|
|
|
|
|
|
(Loss)/profit for the period
|
(1,800)
|
4,556
|
9,352
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
Increase in fair value of investment properties
|
(307)
|
(963)
|
(3,311)
|
|
Decrease in provisions
|
-
|
(6,665)
|
(7,761)
|
|
Finance income
|
(256)
|
(162)
|
(484)
|
|
Finance costs
|
4,957
|
2,567
|
7,367
|
|
Income tax credit/(expense)
|
129
|
242
|
(1,854)
|
|
Gain on sale of investment property
|
-
|
-
|
(2,263)
|
|
|
|
|
|
|
Operating cash flows before movements in working capital
|
2,723
|
(425)
|
1,046
|
|
|
|
|
|
|
Increase in inventories
|
(1,588)
|
(603)
|
(976)
|
|
Decrease/(increase) in receivables
|
432
|
(7,891)
|
(5,912)
|
|
(Decrease)increase in payables
|
(4,425)
|
23,027
|
21,048
|
|
|
|
|
|
|
Cash (used)/generated from operations
|
(2,858)
|
14,108
|
15,206
|
|
|
|
|
|
|
Income taxes paid
|
(114)
|
-
|
(16)
|
|
|
|
|
|
|
Net cash (outflow)/inflow from operating activities
|
(2,972)
|
14,108
|
15,190
|
This information is provided by RNS
The company news service from the London Stock Exchange END IR SEWFIUSASESU
|
|