RNS Number : 4775E
Lees Foods Plc
29 September 2008
LEES FOODS PLC
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE 2008
|
|
Six months to
30 June 2008
Unaudited
|
Six months to
30 June 2007
Unaudited &
restated
|
|
|
Revenue
|
£8.89 m
|
£7.85 m
|
|
|
Profit before tax
|
£222,057
|
£413,252
|
|
|
Basic earnings per share
|
5.7p
|
12.6p
|
Group Sales for the first six months of 2008 exceeded last year's figures by £1,034,324, increasing from £7,852,924 to £8,887,248. Profit before tax for the six-month period of this year was £222,057 against last year's figure of £413,252.
Raymond Miquel, Chairman & Managing Director, commented:
'The increased turnover from the first six months of 2008 reflected six months sales of Patisserie UK which we purchased in December 2007. This amounted to £1.1 m and indicates that sales in the rest of the Group were in line with last year's figures.'
'Since June sales have been strong in Lees of Scotland due to the introduction of several new products, we anticipate that this Company's sales will be ahead of last year's figures. Waverley sales are steady and are in line with last year's figures.'
'Whilst sales are satisfactory, profits have been affected by substantial increases in power, raw materials and distribution costs. We are endeavouring to pass these costs on to our customers wherever possible, however, this has inevitably impacted on our bottom line.'
'The Company continues to trade successfully, although profits will be down on last year's figures as I reported previously.'
'We hope to announce an acquisition in the near future which will move us into a different area of operation.'
For further information:
|
Raymond Miquel (Chairman & Managing Director)
|
01236-441600
|
|
David Simson (Finance Director)
|
01236-441600
|
|
Cameron Grant (3x1 Public Relations)
|
0141-221-0707
|
|
Guy Peters (Shore Capital - Nomad)
|
0207 408 4090
|
29 September 2008
LEES FOODS PLC
CONSOLIDATED INCOME STATEMENT TO 30TH JUNE 2008
|
|
|
|
|
|
Notes
|
|
2008
Ended 30th June
£'000
(Unaudited)
|
|
2007
Ended 30th June
£'000
(Unaudited & restated)
|
|
2007
Ended 31st December
£'000
(Audited &
restated)
|
|
Revenue
|
8,887
|
|
7,853
|
|
15,141
|
|
Cost of Sales
|
(6,271)
|
|
(5,183)
|
|
(10,105)
|
|
Gross Profit
|
2,616
|
|
2,670
|
|
5,036
|
|
Selling and distribution costs
|
(1,082)
|
|
(1,138)
|
|
(2,041)
|
|
Administrative expenses
|
(1,284)
|
|
(1,134)
|
|
(2,313)
|
|
Other operating income
|
9
|
|
14
|
|
28
|
|
|
(2,357)
|
|
(2,258)
|
|
(4,326)
|
|
Profit from operations
|
259
|
|
412
|
|
710
|
|
Interest receivable
|
17
|
|
13
|
|
45
|
|
Finance costs
|
(54)
|
|
(12)
|
|
(34)
|
|
Profit before Taxation
|
222
|
|
413
|
|
721
|
|
Taxation
|
3
|
|
(86)
|
|
(124)
|
|
(179)
|
|
Profit for the year
|
136
|
|
289
|
|
542
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
Basic (Pence per share)
|
4
|
5.7
|
|
12.6
|
|
23.3
|
|
|
Diluted (Pence per share)
|
4
|
5.6
|
|
12.3
|
|
22.9
|
|
|
LEES FOODS PLC
CONSOLIDATED BALANCE SHEET AT 30th JUNE 2008
|
|
|
|
2008
Ended 30th June
(Unaudited)
£'000
|
|
2007
Ended 30th June
(Unaudited & restated)
£'000
|
|
2007
Ended 31st December
(Audited &
restated)
£'000
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
Intangible assets
|
3,822
|
|
1,803
|
|
3,822
|
|
|
Property, plant and equipment
|
2,599
|
|
2,762
|
|
2,788
|
|
|
Total non-current assets
|
6,421
|
|
4,565
|
|
6,610
|
|
|
Current Assets
|
|
|
|
|
|
|
|
Inventories
|
1,220
|
|
1,212
|
|
1,142
|
|
|
Trade and other receivables
|
3,811
|
|
3,339
|
|
2,500
|
|
|
Cash and cash equivalents
|
1,030
|
|
439
|
|
955
|
|
|
Total current assets
|
6,061
|
|
4,990
|
|
4,597
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
Financial liabilities - borrowings
|
(1,335)
|
|
(102)
|
|
(1,088)
|
|
|
Trade and other payables
|
(4,075)
|
|
(3,523)
|
|
(3,018)
|
|
|
Current tax liabilities
|
(268)
|
|
(147)
|
|
(271)
|
|
|
Total current liabilities
|
(5,678)
|
|
(3,772)
|
|
(4,377)
|
|
|
|
|
|
|
|
|
|
|
Net Current Assets
|
383
|
|
1,218
|
|
220
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
Financial liabilities - borrowings
|
(700)
|
|
(8)
|
|
(700)
|
|
|
Deferred Income
|
(139)
|
|
(161)
|
|
(148)
|
|
|
Deferred tax liabilities
|
(347)
|
|
(414)
|
|
(347)
|
|
|
Total non-current liabilities
|
(1,186)
|
|
(583)
|
|
(1,195)
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
5,618
|
|
5,200
|
|
5,635
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Called up share capital
|
2,395
|
|
2,330
|
|
2,395
|
|
|
Employee Share Ownership Trust
|
(183)
|
|
(204)
|
|
(183)
|
|
|
Share premium account
|
884
|
|
790
|
|
884
|
|
|
Share-based payment reserve
|
56
|
|
52
|
|
55
|
|
|
Merger reserve
|
580
|
|
580
|
|
580
|
|
|
Retained earnings
|
1,886
|
|
1,652
|
|
1,904
|
|
|
Total Equity Shareholders' Funds
|
5,618
|
|
5,200
|
|
5,635
|
|
LEES FOODS PLC
CONSOLIDATED CASH FLOW STATEMENT for the six months ended 30 June 2008
|
|
|
|
|
Six months
ended
30 June 2008
(Unaudited)
|
|
Six months
Ended
30 June 2007
(Unaudited & restated)
|
|
Year ended
31 December 2007
(Audited &
restated)
|
|
|
|
£'000
|
|
£'000
|
|
£'000
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net Profit before taxation, and extraordinary items
|
|
259
|
|
412
|
|
710
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
Depreciation charge
|
|
241
|
|
216
|
|
431
|
|
Share Transactions
|
|
1
|
|
3
|
|
27
|
|
Development Grants released
|
|
(9)
|
|
(14)
|
|
(28)
|
|
(Profit)/Loss on F.A. Disposals
|
|
-
|
|
14
|
|
25
|
|
Operating Activities before working capital changes
|
|
492
|
|
631
|
|
1,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Stock
|
|
(78)
|
|
(263)
|
|
(39)
|
|
Increase in trade and other receivables
|
|
(1,311)
|
|
(963)
|
|
173
|
|
Increase in trade payables
|
|
1,057
|
|
727
|
|
(233)
|
|
Cash generated from operations
|
|
160
|
|
132
|
|
1,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
(54)
|
|
(13)
|
|
(34)
|
|
Income Taxes paid
|
|
(90)
|
|
(100)
|
|
(209)
|
|
Net Cash from operating activities
|
|
16
|
|
19
|
|
823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
Purchase of assets
|
|
(54)
|
|
(71)
|
|
(138)
|
|
Proceeds from sale of assets
|
|
3
|
|
1
|
|
1
|
|
Interest Received
|
|
17
|
|
14
|
|
45
|
|
Acquisition of subsidiary
|
|
-
|
|
-
|
|
(1,578)
|
|
Net Cash used in investing activities
|
|
(34)
|
|
(56)
|
|
(1,670)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
Proceeds from issuance of share capital
|
|
-
|
|
20
|
|
20
|
|
Payment of finance lease liabilities
|
|
(52)
|
|
(50)
|
|
(101)
|
|
Dividends paid
|
|
(154)
|
|
(149)
|
|
(149)
|
|
New bank loans raised
|
|
-
|
|
-
|
|
750
|
|
Payment of loans
|
|
(125)
|
|
-
|
|
(152)
|
|
Net Cash used in financing activities
|
|
(331)
|
|
(179)
|
|
368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
(349)
|
|
(216)
|
|
(479)
|
|
Cash and cash equivalents at start of period
|
|
177
|
|
656
|
|
656
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
(172)
|
|
440
|
|
177
|
|
|
|
NOTES TO THE FINANCIAL INFORMATION for the six months ended 30 June 2008
1. Accounting Policies
Basis of preparation
The condensed financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRSs) and in accordance with International Accounting Standard (IAS) 34: Interim Financial Reporting.
Significant accounting policies
The condensed financial statements have been prepared under the historical cost convention.
The same accounting policies, presentation and methods of computation are followed in these condensed financial statements as were applied in the preparation of the Group's financial statements for the year ended 31 December 2007. The financial information has been prepared on the basis of IFRS that the Directors expect to be applicable as at 31 December 2008.
The figures for the year ended 31 December 2007 have been extracted from the audited accounts of Lees Foods Plc. The accounts for the year ended 31 December 2007 received an unqualified audit report and are filed with the Registrar of Companies.
The financial information for the 6 months ended 30 June 2008 and 30 June 2007 are unaudited and do not constitute statutory accounts.
The 6 months results have been approved by the board.
IFRS transition
IFRS 1 permitted companies adopting IFRS for the first time to take certain exemptions from the full requirements of IFRS in the transition period. The financial statements for the year ended 31 December 2007 and the interim financial information has been prepared on the basis of the following exemptions:
Basis of consolidation
The condensed financial statements incorporate the financial statements of the company and all principal subsidiaries for the period ended 30 June 2008.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation
2. Segment information
The directors have considered the revenue streams of the business, in line with IAS 14 'Segment reporting', and conclude that the business has one main business segment, the manufacture and supply of bakery related products. In reaching this conclusion the directors have considered, the nature of the products, the nature of the production processes, the type of customers for the products, and the methods used to distribute the products.
Geographical information
The Group's production facilities are based in the UK.
3. Taxation
Taxation has been provided at the expected annual tax rate.
4. Earnings per Share
Basic earnings per share is calculated on the basis of profit for the period after tax divided by the weighted average of shares in issue.
Diluted earnings per share is calculated on the basis of profit after tax for the period divided by the weighted average of shares in issue, adjusted for the number of shares under option.
5. Dividend
The final dividend for the year ended 31 December 2007 of 6.7p (2006: 6.7p) was paid on 20 June 2008.
6. Prior year adjustments
The adjustment to the results for the period to 30 June 2007 was necessary to ensure the accounting treatment for incorporation of the Lees ESOP Trust was in line with UITF abstract 38 'Accounting for ESOP trusts'.
The adjustment to the results for the year ended 31 December 2007 was necessary to reflect deferred consideration on acquisition of a subsidiary which is no longer payable.
7. Property, plant and equipment
During the period, the Group spent approximately £54,000 on additions to property, plant and equipment.
It also disposed of certain of its property, plant and equipment with a carrying amount of approximately £3,000 for proceeds of £3,000.
8. Related party transactions
There were no material related party transactions in the period ended 30 June 2008.
9. Statement of Changes in Shareholders' Equity
|
|
|
|
|
|
|
|
Statement of Changes in Shareholders' Equity
|
2008
30th June
£'000
|
|
2007
30th June
£'000
|
|
2007
31st
December
£'000
|
|
|
|
|
|
|
|
|
Opening shareholders' funds
|
5,635
|
|
5,084
|
|
5,036
|
|
Prior year restatement
|
-
|
|
(48)
|
|
-
|
|
|
|
|
|
|
|
|
|
5,635
|
|
5,036
|
|
5,036
|
|
Profit for six months/year
|
136
|
|
289
|
|
542
|
|
Share-based payment
|
1
|
|
3
|
|
6
|
|
Dividend paid
|
(154)
|
|
(148)
|
|
(148)
|
|
Share vesting unconditionally with employees
|
-
|
|
-
|
|
21
|
|
Share capital issued
|
-
|
|
20
|
|
85
|
|
Premium arising on shares issued in the year
|
-
|
|
-
|
|
93
|
|
Closing shareholders' funds
|
5,618
|
|
5,200
|
|
5,635
|
10. Approval of interim financial statements
The interim financial statements were approved by the board of directors on 26 September 2008.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR EASNKAASPEFE