Friday 26 September, 2008
Spearhead Ltd Inc.
Interim Results
RNS Number : 3364E Spearhead Limited Inc. 26 September 2008
26 September 2008
Spearhead Limited, Inc ('Spearhead' or the 'Company')
Interim Results
We take pleasure in announcing the interim results for the period ended 30 June 2008 for Spearhead.
During this period, Spearhead recorded an operating loss of US$57,154 compared to a loss of US$925,368 for the first six months of 2007, on turnover of US$6,246,947 for the first six months of 2008, compared to a turnover of US$6,811,737 for the equivalent period during 2007.
During the first six months of 2008, the Company's core IT consulting business maintained its focus on increasing the margins, which increased from 13.41% to 17.76%, resulting in an increase in gross profit from US$913,367 for the first six months of 2007 to US$1,109,691 for the equivalent period during 2008.
During the first six months of 2008, the Company's net income from its IT consulting business, after associated general and administrative expenses, increased to US$287,852, compared to US$254,714 for the same period during 2007.
The Company's reduced merchant banking expenses and interest costs to US$345,006 for the first six months of 2008, compared to US$1,180,082 for the corresponding period in 2007. This resulted in an operating loss for the Company of US$57,154, compared to an operating loss of US$925,368 for the same period last year.
The improvement in the results is reflected on the statement of consolidated cashflows; during the first six months of 2008, the Company generated US$722,441 of operational cashflow, compared to a negative operating cashflow of US$702,008 for the same period during 2007. As a result, the Company was able to reduce its line of credit by US$787,005 in 2008 to US$1,354,046 (2007: US$2,141,051) while maintaining full operations with no incremental funding requirement by way of shareholder loans.
The change in classification of some of the investor loans from long term as at 31 December 2007 to short term as at 30 June 2008 was dictated by the 31 January 2009 maturity date of those loans.
In addition to the IT consulting business of its Ottawa based subsidiary, the Company continued evaluating acquisition opportunities during the six month period ended 30 June 2008, while recognizing the need to improve its financial position.
Michel Marengere
Chairman
Contacts
Michel Marengere +1 561 912 9977
CEO & Chairman of the Board
Nominated Adviser
Nabarro Wells & Co. Limited +44 (0)20 7634 4705
David Nabarro
|
Spearhead Limited, Inc. and Subsidiary
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
30 June
|
|
31 December
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
$
|
|
$
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
38,584
|
|
192,293
|
|
|
Accounts receivable - trade
|
|
1,982,322
|
|
2,650,950
|
|
|
Accounts receivable - other
|
|
|
|
|
|
|
Prepaid expenses
|
|
82,845
|
|
20,752
|
|
|
Future income taxes
|
|
204,998
|
|
211,181
|
|
|
|
|
|
|
|
|
Total current assets
|
|
2,308,749
|
|
3,075,176
|
|
|
Property and equipment net
|
|
92,638
|
|
114,656
|
|
|
Goodwill
|
|
2,743,091
|
|
2,743,091
|
|
|
Future income taxes
|
|
212,221
|
|
218,622
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
5,356,699
|
|
6,151,545
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand loan
|
|
1,354,046
|
|
2,141,051
|
|
|
Accounts payable and accrued expenses
|
|
3,791,828
|
|
3,653,147
|
|
|
Loans payable stockholders'
|
|
879,370
|
|
879,370
|
|
|
Loans payable stockholders' and related parties
|
|
5,150,923
|
|
|
|
|
Loans payable
|
|
632,225
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
11,808,392
|
|
6,673,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans payable stockholders'
|
|
|
|
5,150,923
|
|
|
Loans payable
|
|
|
|
632,225
|
|
|
|
|
|
|
|
|
Long Term Liabilities
|
|
0
|
|
5,783,148
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
11,808,392
|
|
12,456,716
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
Capital stock, .001 par value; 200,000,000 shares
|
|
|
|
|
|
|
authorized; 40,651,512 issued and outstanding
|
|
40,651
|
|
40,651
|
|
|
Preferred stock, $.001 par value -0- shares issued and outstanding
|
|
0
|
|
0
|
|
|
Paid in capital
|
|
5,716,349
|
|
5,716,349
|
|
|
Retained earnings (deficit)
|
|
(12,319,337)
|
|
(12,353,524)
|
|
|
Accumulated comprehensive income
|
|
110,644
|
|
291,353
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
(6,491,693)
|
|
(6,305,171)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
5,356,699
|
|
6,151,545
|
|
Spearhead Limited, Inc. and Subsidiary
|
|
Condensed Consolidated Statement of Operations
|
|
For the six months ended 30 June
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Consulting revenue
|
|
6,246,947
|
|
6,811,737
|
|
|
|
Direct expenses
|
|
5,137,256
|
|
5,898,370
|
|
|
|
Gross margin
|
|
1,109,691
|
|
913,367
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general & administrative expenses
|
|
821,839
|
|
658,653
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
287,852
|
|
254,714
|
|
|
|
|
|
|
|
|
|
|
|
Merchant banking expenses
|
|
|
|
|
|
|
|
General & administrative
|
|
130,719
|
|
746,921
|
|
|
|
Interest expense
|
|
214,287
|
|
433,161
|
|
|
|
|
|
|
|
|
|
|
|
Total merchant banking expenses
|
|
345,006
|
|
1,180,082
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
(57,154)
|
|
(925,368)
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per share
|
|
($0.001)
|
|
($0.02)
|
|
|
Spearhead Limited, Inc. and Subsidiary
|
|
Condensed Consolidated Statements of Cash Flows
|
|
30 June
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
$
|
|
$
|
|
|
|
|
|
|
Cash flow from operating activities
|
(57,154)
|
|
(925,368)
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used
|
|
|
|
|
for operating activities:
|
|
|
|
|
Depreciation and amortization
|
21,795
|
|
28,284
|
|
|
|
|
|
|
Change in assets and liabilities, net of effects of
|
|
|
|
|
acquisitions and dispositions
|
|
|
|
|
(Increase) decrease in accounts receivable
|
668,628
|
|
11,795
|
|
(Increase) decrease in prepaid expenses
|
(62,093)
|
|
1,010
|
|
Increase (decrease) in accounts payable and accrued expenses
|
138,681
|
|
223,827
|
|
Increase (decrease) in income taxes future
|
12,584
|
|
(41,556)
|
|
|
|
|
|
|
Total adjustments
|
779,595
|
|
223,360
|
|
|
|
|
|
|
Net cash provided for (used by) operations
|
722,441
|
|
(702,008)
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
(Purchase) disposal of equipment
|
223
|
|
14,262
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
223
|
|
14,262
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
Borrowings (repayment) on line of credit
|
(787,005)
|
|
363,243
|
|
|
|
|
|
|
Borrowing from stockholders
|
|
|
325,000
|
|
|
|
|
|
|
Cash flows from financing activities
|
(787,005)
|
|
688,243
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
(89,368)
|
|
|
|
|
|
|
|
|
Net increase (decrease in cash)
|
(153,709)
|
|
497
|
|
|
|
|
|
|
Cash at beginning of period
|
192,293
|
|
1,514
|
|
|
|
|
|
|
Cash at end of period
|
38,584
|
|
2,011
|
|
Cash paid for interest
|
0
|
|
0
|
Basis of presentation
These consolidated financial statements of Spearhead Limited, Inc. have been prepared in accordance with generally accepted accounting principles in the United States of America ('US GAAP') for interim financial statements and do not include all the disclosures required in annual financial statements. These consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2007.
In the Directors' opinion, all adjustments necessary for fair presentation are reflected in the financial statements. All adjustments made are normal and recurring in nature. Spearhead Limited, Inc. together with its wholly owned subsidiary, has followed the same accounting policies and methods of application as in the most recent audited financial statements.
This information is provided by RNS
The company news service from the London Stock Exchange END IR SEEFDISASEIU
|
|