Print   

Friday 26 September, 2008

Spearhead Ltd Inc.

Interim Results

RNS Number : 3364E
Spearhead Limited Inc.
26 September 2008
 



26 September 2008

Spearhead Limited, Inc ('Spearhead' or the 'Company')

Interim Results

We take pleasure in announcing the interim results for the period ended 30 June 2008 for Spearhead.  

During this period, Spearhead recorded an operating loss of US$57,154 compared to a loss of US$925,368 for the first six months of 2007on turnover of US$6,246,947 for the first six months of 2008, compared to a turnover of US$6,811,737 for the equivalent period during 2007. 

During the first six months of 2008, the Company's core IT consulting business maintained its focus on increasing the margins, which increased from 13.41% to 17.76%, resulting in an increase in gross profit from US$913,367 for the first six months of 2007 to US$1,109,691 for the equivalent period during 2008. 

During the first six months of 2008, the Company's net income from its IT consulting business, after associated general and administrative expenses, increased to US$287,852compared to US$254,714 for the same period during 2007

The Company's reduced merchant banking expenses and interest costs to US$345,006 for the first six months of 2008, compared to US$1,180,082 for the corresponding period in 2007. This resulted in an operating loss for the Company of US$57,154, compared to an operating loss of US$925,368 for the same period last year.

The improvement in the results is reflected on the statement of consolidated cashflowsduring the first six months of 2008, the Company generated US$722,441 of operational cashflow, compared to a negative operating cashflow of US$702,008 for the same period during 2007. As a result, the Company was able to reduce its line of credit by US$787,005 in 2008 to US$1,354,046 (2007: US$2,141,051while maintaining full operations with no incremental funding requirement by way of shareholder loans

The change in classification of some of the investor loans from long term as at 31 December 2007 to short term as at 30 June 2008 was dictated by the 31 January 2009 maturity date of those loans.

In addition to the IT consulting business of its Ottawa based subsidiary, the Company continued evaluating acquisition opportunities during the six month period ended 30 June 2008, while recognizing the need to improve its financial position.

Michel Marengere

Chairman

Contacts

Michel Marengere            +1 561 912 9977

CEO & Chairman of the Board


Nominated Adviser

Nabarro Wells & Co. Limited        +44 (0)20 7634 4705

David Nabarro


Spearhead Limited, Inc. and Subsidiary


Condensed Consolidated Balance Sheets


(Unaudited)







30 June


31 December




2008


2007




$


$

Current assets:






Cash


38,584 


192,293 


Accounts receivable - trade


1,982,322 


2,650,950 


Accounts receivable - other






Prepaid expenses


82,845 


20,752 


Future income taxes


204,998 


211,181 







  Total current assets


2,308,749 


3,075,176 


Property and equipment net


92,638 


114,656 


Goodwill


2,743,091 


2,743,091 


Future income taxes


212,221 


218,622 







  

  Total assets


5,356,699 


6,151,545 







Current liabilities












Demand loan


1,354,046 


2,141,051 


Accounts payable and accrued expenses


3,791,828 


3,653,147 


Loans payable stockholders'


879,370 


879,370 


Loans payable stockholders' and related parties


5,150,923




Loans payable


632,225 








  Total current liabilities


11,808,392 


6,673,568 














Loans payable stockholders'




5,150,923 


Loans payable


 


632,225 







Long Term Liabilities


 0


 5,783,148








  Total liabilities


11,808,392 


12,456,716 







Stockholders' equity






Capital stock, .001 par value; 200,000,000 shares






  authorized; 40,651,512 issued and outstanding 


40,651 


40,651 


Preferred stock, $.001 par value -0- shares issued and outstanding


0


0


Paid in capital


5,716,349 


5,716,349 

   

  Retained earnings (deficit)


(12,319,337)


(12,353,524)


  Accumulated comprehensive income


110,644 


291,353 








Total stockholders equity


(6,491,693)


(6,305,171)








  Total liabilities and stockholders' equity


5,356,699 


6,151,545 



Spearhead Limited, Inc. and Subsidiary

Condensed Consolidated Statement of Operations

For the six months ended 30 June 


  (Unaudited)
















2008


2007





$


$










Consulting revenue


6,246,947 


6,811,737 



Direct expenses


5,137,256 


5,898,370 



  Gross margin


1,109,691 


913,367 










Selling, general & administrative expenses


821,839 


658,653 










Net income (loss) from continuing operations


287,852 


254,714 










Merchant banking expenses







  General & administrative


130,719 


746,921 



  Interest expense 


214,287 


433,161 





 


 



Total merchant banking expenses


345,006 


1,180,082 










Operating loss


  (57,154)


(925,368)










Net (loss) per share


($0.001)


($0.02)




Spearhead Limited, Inc. and Subsidiary

Condensed Consolidated Statements of Cash Flows

30 June 

  (Unaudited)









2008


2007


$


$





Cash flow from operating activities

(57,154)


(925,368)





Adjustments to reconcile net loss to net cash used




  for operating activities:




Depreciation and amortization

21,795 


28,284 





Change in assets and liabilities, net of effects of 




  acquisitions and dispositions




(Increase) decrease in accounts receivable

668,628 


11,795 

(Increase) decrease in prepaid expenses

(62,093)


1,010 

Increase (decrease) in accounts payable and accrued expenses

138,681 


223,827 

Increase (decrease) in income taxes future

12,584 


(41,556)





  Total adjustments

779,595 


223,360 





  Net cash provided for (used by) operations

722,441 


(702,008)





Cash flows from investing activities




  (Purchase) disposal of equipment

223 


14,262 


 


 





Cash flows from investing activities

223 


14,262 





Cash flows from financing activities




  Borrowings (repayment) on line of credit

(787,005)


363,243 





  Borrowing from stockholders



325,000 


 


 

Cash flows from financing activities

(787,005)


688,243 





Effect of exchange rate changes on cash

(89,368)







Net increase (decrease in cash)

(153,709)


497 





Cash at beginning of period

192,293 


1,514 





Cash at end of period

38,584 


2,011 

Cash paid for interest




Basis of presentation


These consolidated financial statements of Spearhead Limited, Inc. have been prepared in accordance with generally accepted accounting principles in the United States of America ('US GAAP') for interim financial statements and do not include all the disclosures required in annual financial statements. These consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2007.



In the Directors' opinion, all adjustments necessary for fair presentation are reflected in the financial statements. All adjustments made are normal and recurring in nature. Spearhead Limited, Inc. together with its wholly owned subsidiary, has followed the same accounting policies and methods of application as in the most recent audited financial statements. 





This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEEFDISASEIU

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.