Print   

Thursday 14 August, 2008

Lincat Group PLC

Interim Results

RNS Number : 2758B
Lincat Group PLC
14 August 2008
 



LINCAT GROUP PLC


Interim report for the half year to 30 June 2008


Lincat Group plc, the AIM-listed manufacturer of commercial catering appliances, bar equipment and domestic range cookers, announces its interim results to 30 June 2008.


Highlights


Headline operating profit of £2.8m on turnover of £17.2m


Gross margin up from 50.7% to 51.3%


Headline basic EPS up 8% to 33.3p


Interim dividend raised 4% to 10.2p per share


Contracts exchanged in April 2008 for the sale of IMC's vacant Hertfordshire site for £7.5m; £1m received as non-refundable deposit


£4.670m of net cash generated by operations


Net debt of £5.7m at period end (31 December 2007: £9.0m)






Martin Craddock, Chairman:


'Despite challenging trading conditions, the Group has once again delivered a robust result and generated strong cash flow. We remain on course to repay any outstanding bank loans by the end of June 2009.'


  Contacts:


Martin Craddock, Chairman

Paul Bouscarle, Chief Executive

Lincat Group plc

01522 875555



14 August 2008



Chairman's statement


In the first half of 2008 our businesses have delivered a solid performance under increasingly challenging trading conditions. Our strong cash flow has enabled us to reduce net debt by £3.3m in the six months and to propose an interim dividend of 10.2p per share, an increase of 4% on the previous interim dividend of 9.8p per share paid in October 2007.


Financial results

Group turnover of £17.2m in the period compares with £17.1m for the same period last year, reflecting a pronounced slow-down in demand in the second quarter of the year. The value of export sales, many of which are invoiced in Euros, was boosted by the strength of the Euro against the Pound and increased by 7%.


An increase in our gross margin from 50.7% to 51.3% for the six month period reflects the emphasis placed on effective purchasing and efficient manufacturing around the Group. Input cost pressures remain a concern, however, and there is no doubt that we are currently operating in a more inflationary environment than for many years.


In February, Lincat Ltd exhibited at Hotelympia 2008, the UK catering industry's biennial trade show, where it launched several new products including steamers and convection ovens designed for use in the public sector in particular. With a dedicated Business Development Manager and a comprehensive heavy-duty product range, Lincat is increasingly able to penetrate the public sector, an important business area, providing an opportunity for growth against the general market trend.


Higher operating expenses, in part due to the costs of Lincat's presence at Hotelympia 2008, reduced half-year headline operating profit from £3.0m to £2.8m, a still commendable return of 16.1% on sales. Net interest charges of £276k (2007: net interest earned of £75k) reflect the costs of servicing the term loan taken out to fund the repurchase of 1,925,925 shares under the terms of the tender offer in July 2007. I am pleased to report that the term loan is being repaid ahead of schedule and interest charges in the second half of the year are expected to be substantially lower than in the first half.


Dividend

As stated above, the Board has declared an interim dividend of 10.2p per share, which compares with 9.8p per share paid in respect of the same period last year. This dividend will be payable on 10 October 2008 to shareholders on the register at the close of business on 19 September 2008.


Current trading

With the exception of Britannia, we anticipate a similar performance in the second half, with little or no volume growth in our established markets. In contrast, Britannia is expected to deliver a much stronger result as it completes a major public sector project, all of which will be invoiced in the second half of the year. 


Our organic growth strategy, bolstered by selective acquisitions where an attractive return can be expected, will continue. All of our operations have ambitious new product and market development programmes and these will be pursued irrespective of the prevailing market conditions, as we remain convinced both of the long-term prospects of our market sector and of our ability to prosper therein.



Martin Craddock

Chairman

14 August 2008



  CONSOLIDATED INCOME STATEMENT




6 months

6 months

18 months



to 30/06/08

to 30/06/07

to 31/12/07


Notes

£'000

£'000

£'000

Continuing Operations





Revenue

1

17,190 

17,111 

49,986 

Cost of sales


(8,374)

(8,438)

(25,172)

Gross profit


8,816 

8,673 

24,814 

Other operating expenses


(6,049)

(5,628)

(16,755)

Headline operating profit before exceptional items 


2,767 

3,045 

8,059 

Exceptional items

2

(174)

(979)

Operating profit


2,767 

2,871 

7,080 

Net finance costs

3

(230)

110 

(41)

Profit before taxation


2,537 

2,981 

7,039 

Taxation


(726)

(892)

(2,245)

Profit after tax from continuing operations


1,811 

2,089 

4,794 


Earnings per share





From continuing operations





Basic

4

33.3p

29.1p

72.1p

Diluted

4

33.2p

29.0p

71.8p



  CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE


Actuarial (losses)/gains on defined benefit pension scheme

(586)

634 

812 

Tax on items taken directly to equity

164 

(190)

(227)

Net income recognised directly in equity

(422)

444 

585 

Profit for the period

1,811 

2,089 

4,794 

Total recognised income and expense for the period

1,389 

2,533 

5,379 



  CONSOLIDATED BALANCE SHEET




As at

As at

As at



30/06/08

30/06/07

31/12/07


Notes

£'000

£'000

£'000

ASSETS





Non-current assets





Goodwill


693 

692 

693 

Other intangible assets


159 

145 

158 

Property, plant & equipment


9,088 

8,504 

9,199 

Retirement benefit surplus

6

260 

164 

Deferred tax asset


105 

11 



10,045 

9,612 

10,214 

Current assets





Inventories


3,940 

3,819 

4,429 

Trade and other receivables


6,256 

7,316 

6,634 

Cash and cash equivalents


344 

4,552 

73 



10,540 

15,687 

11,136 


Non-current assets classified as held for sale

5

2,178 

2,178 

2,178 


Total assets


22,763 

27,477 

23,528 


LIABILITIES





Non-current liabilities





Bank loans


(5,074)

(6,884)

Retirement benefit obligation

6

(375)

Deferred tax liabilities


(342)

(539)

(447)



(5,791)

(539)

(7,331)


Current liabilities





Trade and other payables


(5,759)

(5,205)

(4,221)

Current tax liabilities


(817)

(752)

(801)

Bank overdrafts and loans


(966)

(2,207)

Provisions


(467)

(378)

(468)



(8,009)

(6,335)

(7,697)


Total liabilities


(13,800)

(6,874)

(15,028)


Net assets


8,963 

20,603 

8,500 


Shareholders' equity





Issued share capital 


543 

720 

543 

Share premium account


1,398 

Investment in own shares


(16)

(16)

Capital redemption reserve


254 

Other reserves


874 

874 

874 

Retained earnings


7,560 

17,357 

7,097 

Total equity

7

8,963 

20,603 

8,500 



  CONSOLIDATED CASH FLOW STATEMENT




6 months

6 months

18 months



to 30/06/08

to 30/06/07

to 31/12/07


Notes

£'000

£'000

£'000


Net cash from operating activities

8

3,665 

3,109 

4,868 


Investing activities





Interest received


81 

215 

Disposal proceeds of property, plant & equipment


22 

32 

107 

Non-refundable deposit on sale of property

5

1,000 

Purchase of intangible assets


(21)

(6)

(83)

Purchases of property, plant & equipment 


(379)

(306)

(2,226)

Acquisition of subsidiary


(351)

(346)

Net cash released by/(used in) investing activities


623 

(550)

(2,333)


Financing activities





Dividends paid


(960)

(519)

(2,136)

Purchase of share capital


(13,000)

Repayment of borrowings


(2,047)

(1,419)

Proceeds on issue of shares


329 

346 

New bank loans raised


9,500 

Net cash used in financing activities


(3,007)

(190)

(6,709)


Increase/(decrease) in cash and cash equivalents


1,281 

2,369 

(4,174)


Cash and cash equivalents at beginning of the period

(937)

2,183 

3,237 

Cash and cash equivalents at end of the period


344 

4,552 

(937)


Cash and cash equivalents





Cash in hand and at bank


344 

4,552 

73 

Bank overdrafts


(1,010)



344 

4,552 

(937)



BASIS OF PREPARATION AND ACCOUNTING POLICES


The financial information presented here does not comprise full accounts within the meaning of Section 240 of the Companies Act 1985.


The interim figures set out in this statement are unaudited but have been prepared on a basis consistent with the statutory financial statements for the 18 months to 31 December 2007. The figures for the 18 months to 31 December 2007 have been extracted from the statutory financial statements for that period, which have been filed with the Registrar of Companies, carry an unqualified audit report and do not contain a statement under Section 237 (2) or Section 237 (3) of the Companies Act 1985.



Notes to the consolidated financial statements



1.

Segmental information


   Business Segment

Revenue

6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07


£'000

£'000

£'000

Lincat - commercial catering equipment

10,734 

10,467 

30,543 

IMC - bar equipment and kitchen machinery

4,877 

4,974 

14,410 

Mercury - domestic range cookers

891 

985 

3,266 

Britannia - kitchen ventilation systems

1,091 

1,067 

3,232 

Inter-segment sales

(403)

(382)

(1,465)

Continuing operations

17,190

17,111 

49,986 


   Business Segment

Profit

6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07


£'000

£'000

£'000

Lincat

1,918 

2,057 

5,982 

IMC

1,142 

1,048 

2,080 

Mercury

(75)

(21)

46 

Britannia

17 

(12)

77 

Continuing operations

3,002 

3,072 

8,185 

Central costs

(235)

(201)

(1,105)

Net finance (costs)/income

(230)

110 

(41)

Taxation

(726)

(892)

(2,245)

Profit for the period

1,811 

2,089 

4,794 


   Geographical segment

Revenue

6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07


£'000

£'000

£'000

United Kingdom

14,314 

14,432 

42,476 

Rest of Europe

1,985 

1,885 

5,183 

North America

19 

28 

89 

Rest of World

872 

766 

2,238 

Continuing operations

17,190 

17,111 

49,986 



2.

Exceptional items



6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07


£'000

£'000

£'000

IMC relocation costs

174 

466 

Britannia onerous lease costs

83 

Tender offer costs

430 

Total exceptional items

174 

979 



3.

Finance income and cost



6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07


£'000

£'000

£'000

Interest receivable

86 

216 

Interest payable

(279)

(11)

(364)

Pension: expected return on plan assets

241 

220 

668 

Pension: interest cost

(195)

(185)

(561)

Total finance (cost)/income

(230)

110 

(41)



4.

Earnings per share



6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07


£'000

£'000

£'000

Earnings




From continuing operations

1,811 

2,089 

4,794 

Exceptional items

174 

979 

Tax on exceptional items

(52)

(165)

Headline earnings

1,811 

2,211 

5,608 


Average number of shares during year

'000

'000

'000

For basic earnings per share

5,434 

7,176 

6,646 

Dilutive effect of Sharesave Scheme options

15 

20 

29 

For diluted earnings per share

5,449 

7,196 

6,675 


Earnings per share - headline




Basic

33.3p

30.8p

84.4p

Diluted

33.2p

30.7p

84.0p

Earnings per share - continuing operations




Basic

33.3p

29.1p

72.1p

Diluted

33.2p

29.0p

71.8p



5.

Assets held for sale



As at

As at

As at


30/06/08

30/06/07

31/12/07


£'000

£'000

£'000

IMC's Hertfordshire site

2,178 

2,178 

2,178 


On 11 April 2008, the directors entered into an unconditional contract for the sale of IMC's vacant Hertfordshire site for £7.5 million; a non-refundable deposit of £1 million was received on exchange of contracts. A further £1 million is receivable on 30 September 2008, with the balance receivable on completion at 30 June 2009.



6.

Retirement benefit obligation



As at

As at

As at


30/06/08

30/06/07

31/12/07


£'000

£'000

£'000

Gross surplus/(deficit) at beginning of period

164 

(413)

(739)

Contributions

31 

36 

135 

Current service cost

(30)

(32)

(151)

Finance income

46 

35 

107 

Actuarial (loss)/gain

(586)

634 

812 

Gross (deficit)/surplus at end of the period

(375)

260 

164 

Deferred tax asset/(liability)

105 

(78)

(46)

Net (deficit)/surplus

(270)

182 

118 


  The defined benefit scheme was reviewed by a qualified actuary as at 30 June 2008. The principal assumptions were:



6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07

Retail price inflation

3.9%

3.1%

3.2%

Discount rate

6.7%

5.8%

5.8%

Pension increases in payment

3.6%

3.1%

3.1%

General salary increases

3.9%

3.1%

3.2%



7.

Changes in shareholders' equity



As at

As at

As at


30/06/08

30/06/07

31/12/07


£'000

£'000

£'000

Balance at beginning of the period

8,500 

18,252 

17,809 

Tender offer

(13,000)

Share issue

329 

346 

Dividends paid

(960)

(519)

(2,136)

Total recognised income and expense for the period

1,389 

2,533 

5,379 

Share based payments

34 

102 

Balance at end of the period

8,963 

20,603 

8,500 



8.

Net cash from operating activities



6 months

6 months

18 months


to 30/06/08

to 30/06/07

to 31/12/07


£'000

£'000

£'000

Operating profit from continuing operations

2,767 

2,871 

7,080 

Adjustments for:




- Depreciation and amortisation

506 

478 

1,379 

- Share based payments

34 

102 

- Decrease in provisions

(1)

(193)

(706)

- Decrease/(increase) in inventories

489 

462 

(240)

- Decrease/(increase) in receivables

380 

(898)

(163)

- Increase/(decrease) in trade and other payables

495 

1,068 

(537)

Cash generated by operations

4,670 

3,796 

6,915 


Interest paid

(248)

(13)

(361)

Corporation tax paid

(757)

(674)

(1,686)


Net cash from operating activities

3,665 

3,109 

4,868 





This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UOOSRWSRWAAR

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.