Thursday 14 August, 2008
Lincat Group PLC
Interim Results
RNS Number : 2758B Lincat Group PLC 14 August 2008
LINCAT GROUP PLC
Interim report for the half year to 30 June 2008
Lincat Group plc, the AIM-listed manufacturer of commercial catering appliances, bar equipment and domestic range cookers, announces its interim results to 30 June 2008.
Highlights
|
|
Headline operating profit of £2.8m on turnover of £17.2m
|
|
|
Gross margin up from 50.7% to 51.3%
|
|
|
Headline basic EPS up 8% to 33.3p
|
|
|
Interim dividend raised 4% to 10.2p per share
|
|
|
Contracts exchanged in April 2008 for the sale of IMC's vacant Hertfordshire site for £7.5m; £1m received as non-refundable deposit
|
|
|
£4.670m of net cash generated by operations
|
|
|
Net debt of £5.7m at period end (31 December 2007: £9.0m)
|
Martin Craddock, Chairman:
'Despite challenging trading conditions, the Group has once again delivered a robust result and generated strong cash flow. We remain on course to repay any outstanding bank loans by the end of June 2009.'
Contacts:
|
Martin Craddock, Chairman
|
|
Paul Bouscarle, Chief Executive
|
|
Lincat Group plc
|
|
01522 875555
|
14 August 2008
Chairman's statement
In the first half of 2008 our businesses have delivered a solid performance under increasingly challenging trading conditions. Our strong cash flow has enabled us to reduce net debt by £3.3m in the six months and to propose an interim dividend of 10.2p per share, an increase of 4% on the previous interim dividend of 9.8p per share paid in October 2007.
Financial results
Group turnover of £17.2m in the period compares with £17.1m for the same period last year, reflecting a pronounced slow-down in demand in the second quarter of the year. The value of export sales, many of which are invoiced in Euros, was boosted by the strength of the Euro against the Pound and increased by 7%.
An increase in our gross margin from 50.7% to 51.3% for the six month period reflects the emphasis placed on effective purchasing and efficient manufacturing around the Group. Input cost pressures remain a concern, however, and there is no doubt that we are currently operating in a more inflationary environment than for many years.
In February, Lincat Ltd exhibited at Hotelympia 2008, the UK catering industry's biennial trade show, where it launched several new products including steamers and convection ovens designed for use in the public sector in particular. With a dedicated Business Development Manager and a comprehensive heavy-duty product range, Lincat is increasingly able to penetrate the public sector, an important business area, providing an opportunity for growth against the general market trend.
Higher operating expenses, in part due to the costs of Lincat's presence at Hotelympia 2008, reduced half-year headline operating profit from £3.0m to £2.8m, a still commendable return of 16.1% on sales. Net interest charges of £276k (2007: net interest earned of £75k) reflect the costs of servicing the term loan taken out to fund the repurchase of 1,925,925 shares under the terms of the tender offer in July 2007. I am pleased to report that the term loan is being repaid ahead of schedule and interest charges in the second half of the year are expected to be substantially lower than in the first half.
Dividend
As stated above, the Board has declared an interim dividend of 10.2p per share, which compares with 9.8p per share paid in respect of the same period last year. This dividend will be payable on 10 October 2008 to shareholders on the register at the close of business on 19 September 2008.
Current trading
With the exception of Britannia, we anticipate a similar performance in the second half, with little or no volume growth in our established markets. In contrast, Britannia is expected to deliver a much stronger result as it completes a major public sector project, all of which will be invoiced in the second half of the year.
Our organic growth strategy, bolstered by selective acquisitions where an attractive return can be expected, will continue. All of our operations have ambitious new product and market development programmes and these will be pursued irrespective of the prevailing market conditions, as we remain convinced both of the long-term prospects of our market sector and of our ability to prosper therein.
Martin Craddock
Chairman
14 August 2008
CONSOLIDATED INCOME STATEMENT
|
|
|
6 months
|
6 months
|
18 months
|
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
Notes
|
£'000
|
£'000
|
£'000
|
|
Continuing Operations
|
|
|
|
|
|
Revenue
|
1
|
17,190
|
17,111
|
49,986
|
|
Cost of sales
|
|
(8,374)
|
(8,438)
|
(25,172)
|
|
Gross profit
|
|
8,816
|
8,673
|
24,814
|
|
Other operating expenses
|
|
(6,049)
|
(5,628)
|
(16,755)
|
|
Headline operating profit before exceptional items
|
|
2,767
|
3,045
|
8,059
|
|
Exceptional items
|
2
|
-
|
(174)
|
(979)
|
|
Operating profit
|
|
2,767
|
2,871
|
7,080
|
|
Net finance costs
|
3
|
(230)
|
110
|
(41)
|
|
Profit before taxation
|
|
2,537
|
2,981
|
7,039
|
|
Taxation
|
|
(726)
|
(892)
|
(2,245)
|
|
Profit after tax from continuing operations
|
|
1,811
|
2,089
|
4,794
|
|
Earnings per share
|
|
|
|
|
|
From continuing operations
|
|
|
|
|
|
Basic
|
4
|
33.3p
|
29.1p
|
72.1p
|
|
Diluted
|
4
|
33.2p
|
29.0p
|
71.8p
|
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
|
Actuarial (losses)/gains on defined benefit pension scheme
|
(586)
|
634
|
812
|
|
Tax on items taken directly to equity
|
164
|
(190)
|
(227)
|
|
Net income recognised directly in equity
|
(422)
|
444
|
585
|
|
Profit for the period
|
1,811
|
2,089
|
4,794
|
|
Total recognised income and expense for the period
|
1,389
|
2,533
|
5,379
|
CONSOLIDATED BALANCE SHEET
|
|
|
As at
|
As at
|
As at
|
|
|
|
30/06/08
|
30/06/07
|
31/12/07
|
|
|
Notes
|
£'000
|
£'000
|
£'000
|
|
ASSETS
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Goodwill
|
|
693
|
692
|
693
|
|
Other intangible assets
|
|
159
|
145
|
158
|
|
Property, plant & equipment
|
|
9,088
|
8,504
|
9,199
|
|
Retirement benefit surplus
|
6
|
-
|
260
|
164
|
|
Deferred tax asset
|
|
105
|
11
|
-
|
|
|
|
10,045
|
9,612
|
10,214
|
|
Current assets
|
|
|
|
|
|
Inventories
|
|
3,940
|
3,819
|
4,429
|
|
Trade and other receivables
|
|
6,256
|
7,316
|
6,634
|
|
Cash and cash equivalents
|
|
344
|
4,552
|
73
|
|
|
|
10,540
|
15,687
|
11,136
|
|
Non-current assets classified as held for sale
|
5
|
2,178
|
2,178
|
2,178
|
|
Total assets
|
|
22,763
|
27,477
|
23,528
|
|
LIABILITIES
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Bank loans
|
|
(5,074)
|
-
|
(6,884)
|
|
Retirement benefit obligation
|
6
|
(375)
|
-
|
-
|
|
Deferred tax liabilities
|
|
(342)
|
(539)
|
(447)
|
|
|
|
(5,791)
|
(539)
|
(7,331)
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
|
(5,759)
|
(5,205)
|
(4,221)
|
|
Current tax liabilities
|
|
(817)
|
(752)
|
(801)
|
|
Bank overdrafts and loans
|
|
(966)
|
-
|
(2,207)
|
|
Provisions
|
|
(467)
|
(378)
|
(468)
|
|
|
|
(8,009)
|
(6,335)
|
(7,697)
|
|
Total liabilities
|
|
(13,800)
|
(6,874)
|
(15,028)
|
|
Net assets
|
|
8,963
|
20,603
|
8,500
|
|
Shareholders' equity
|
|
|
|
|
|
Issued share capital
|
|
543
|
720
|
543
|
|
Share premium account
|
|
2
|
1,398
|
2
|
|
Investment in own shares
|
|
(16)
|
-
|
(16)
|
|
Capital redemption reserve
|
|
-
|
254
|
-
|
|
Other reserves
|
|
874
|
874
|
874
|
|
Retained earnings
|
|
7,560
|
17,357
|
7,097
|
|
Total equity
|
7
|
8,963
|
20,603
|
8,500
|
CONSOLIDATED CASH FLOW STATEMENT
|
|
|
6 months
|
6 months
|
18 months
|
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
Notes
|
£'000
|
£'000
|
£'000
|
|
Net cash from operating activities
|
8
|
3,665
|
3,109
|
4,868
|
|
Investing activities
|
|
|
|
|
|
Interest received
|
|
1
|
81
|
215
|
|
Disposal proceeds of property, plant & equipment
|
|
22
|
32
|
107
|
|
Non-refundable deposit on sale of property
|
5
|
1,000
|
-
|
-
|
|
Purchase of intangible assets
|
|
(21)
|
(6)
|
(83)
|
|
Purchases of property, plant & equipment
|
|
(379)
|
(306)
|
(2,226)
|
|
Acquisition of subsidiary
|
|
-
|
(351)
|
(346)
|
|
Net cash released by/(used in) investing activities
|
|
623
|
(550)
|
(2,333)
|
|
Financing activities
|
|
|
|
|
|
Dividends paid
|
|
(960)
|
(519)
|
(2,136)
|
|
Purchase of share capital
|
|
-
|
-
|
(13,000)
|
|
Repayment of borrowings
|
|
(2,047)
|
-
|
(1,419)
|
|
Proceeds on issue of shares
|
|
-
|
329
|
346
|
|
New bank loans raised
|
|
-
|
-
|
9,500
|
|
Net cash used in financing activities
|
|
(3,007)
|
(190)
|
(6,709)
|
|
Increase/(decrease) in cash and cash equivalents
|
|
1,281
|
2,369
|
(4,174)
|
|
Cash and cash equivalents at beginning of the period
|
(937)
|
2,183
|
3,237
|
|
Cash and cash equivalents at end of the period
|
|
344
|
4,552
|
(937)
|
|
Cash and cash equivalents
|
|
|
|
|
|
Cash in hand and at bank
|
|
344
|
4,552
|
73
|
|
Bank overdrafts
|
|
-
|
-
|
(1,010)
|
|
|
|
344
|
4,552
|
(937)
|
BASIS OF PREPARATION AND ACCOUNTING POLICES
The financial information presented here does not comprise full accounts within the meaning of Section 240 of the Companies Act 1985.
The interim figures set out in this statement are unaudited but have been prepared on a basis consistent with the statutory financial statements for the 18 months to 31 December 2007. The figures for the 18 months to 31 December 2007 have been extracted from the statutory financial statements for that period, which have been filed with the Registrar of Companies, carry an unqualified audit report and do not contain a statement under Section 237 (2) or Section 237 (3) of the Companies Act 1985.
Notes to the consolidated financial statements
Business Segment
|
Revenue
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
Lincat - commercial catering equipment
|
10,734
|
10,467
|
30,543
|
|
IMC - bar equipment and kitchen machinery
|
4,877
|
4,974
|
14,410
|
|
Mercury - domestic range cookers
|
891
|
985
|
3,266
|
|
Britannia - kitchen ventilation systems
|
1,091
|
1,067
|
3,232
|
|
Inter-segment sales
|
(403)
|
(382)
|
(1,465)
|
|
Continuing operations
|
17,190
|
17,111
|
49,986
|
Business Segment
|
Profit
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
Lincat
|
1,918
|
2,057
|
5,982
|
|
IMC
|
1,142
|
1,048
|
2,080
|
|
Mercury
|
(75)
|
(21)
|
46
|
|
Britannia
|
17
|
(12)
|
77
|
|
Continuing operations
|
3,002
|
3,072
|
8,185
|
|
Central costs
|
(235)
|
(201)
|
(1,105)
|
|
Net finance (costs)/income
|
(230)
|
110
|
(41)
|
|
Taxation
|
(726)
|
(892)
|
(2,245)
|
|
Profit for the period
|
1,811
|
2,089
|
4,794
|
Geographical segment
|
Revenue
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
United Kingdom
|
14,314
|
14,432
|
42,476
|
|
Rest of Europe
|
1,985
|
1,885
|
5,183
|
|
North America
|
19
|
28
|
89
|
|
Rest of World
|
872
|
766
|
2,238
|
|
Continuing operations
|
17,190
|
17,111
|
49,986
|
|
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
IMC relocation costs
|
-
|
174
|
466
|
|
Britannia onerous lease costs
|
-
|
-
|
83
|
|
Tender offer costs
|
-
|
-
|
430
|
|
Total exceptional items
|
-
|
174
|
979
|
|
3.
|
Finance income and cost
|
|
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
Interest receivable
|
3
|
86
|
216
|
|
Interest payable
|
(279)
|
(11)
|
(364)
|
|
Pension: expected return on plan assets
|
241
|
220
|
668
|
|
Pension: interest cost
|
(195)
|
(185)
|
(561)
|
|
Total finance (cost)/income
|
(230)
|
110
|
(41)
|
|
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
Earnings
|
|
|
|
|
From continuing operations
|
1,811
|
2,089
|
4,794
|
|
Exceptional items
|
-
|
174
|
979
|
|
Tax on exceptional items
|
-
|
(52)
|
(165)
|
|
Headline earnings
|
1,811
|
2,211
|
5,608
|
|
Average number of shares during year
|
'000
|
'000
|
'000
|
|
For basic earnings per share
|
5,434
|
7,176
|
6,646
|
|
Dilutive effect of Sharesave Scheme options
|
15
|
20
|
29
|
|
For diluted earnings per share
|
5,449
|
7,196
|
6,675
|
|
Earnings per share - headline
|
|
|
|
|
Basic
|
33.3p
|
30.8p
|
84.4p
|
|
Diluted
|
33.2p
|
30.7p
|
84.0p
|
|
Earnings per share - continuing operations
|
|
|
|
|
Basic
|
33.3p
|
29.1p
|
72.1p
|
|
Diluted
|
33.2p
|
29.0p
|
71.8p
|
|
|
As at
|
As at
|
As at
|
|
|
30/06/08
|
30/06/07
|
31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
IMC's Hertfordshire site
|
2,178
|
2,178
|
2,178
|
On 11 April 2008, the directors entered into an unconditional contract for the sale of IMC's vacant Hertfordshire site for £7.5 million; a non-refundable deposit of £1 million was received on exchange of contracts. A further £1 million is receivable on 30 September 2008, with the balance receivable on completion at 30 June 2009.
|
6.
|
Retirement benefit obligation
|
|
|
As at
|
As at
|
As at
|
|
|
30/06/08
|
30/06/07
|
31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
Gross surplus/(deficit) at beginning of period
|
164
|
(413)
|
(739)
|
|
Contributions
|
31
|
36
|
135
|
|
Current service cost
|
(30)
|
(32)
|
(151)
|
|
Finance income
|
46
|
35
|
107
|
|
Actuarial (loss)/gain
|
(586)
|
634
|
812
|
|
Gross (deficit)/surplus at end of the period
|
(375)
|
260
|
164
|
|
Deferred tax asset/(liability)
|
105
|
(78)
|
(46)
|
|
Net (deficit)/surplus
|
(270)
|
182
|
118
|
The defined benefit scheme was reviewed by a qualified actuary as at 30 June 2008. The principal assumptions were:
|
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
Retail price inflation
|
3.9%
|
3.1%
|
3.2%
|
|
Discount rate
|
6.7%
|
5.8%
|
5.8%
|
|
Pension increases in payment
|
3.6%
|
3.1%
|
3.1%
|
|
General salary increases
|
3.9%
|
3.1%
|
3.2%
|
|
7.
|
Changes in shareholders' equity
|
|
|
As at
|
As at
|
As at
|
|
|
30/06/08
|
30/06/07
|
31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
Balance at beginning of the period
|
8,500
|
18,252
|
17,809
|
|
Tender offer
|
-
|
-
|
(13,000)
|
|
Share issue
|
-
|
329
|
346
|
|
Dividends paid
|
(960)
|
(519)
|
(2,136)
|
|
Total recognised income and expense for the period
|
1,389
|
2,533
|
5,379
|
|
Share based payments
|
34
|
8
|
102
|
|
Balance at end of the period
|
8,963
|
20,603
|
8,500
|
|
8.
|
Net cash from operating activities
|
|
|
6 months
|
6 months
|
18 months
|
|
|
to 30/06/08
|
to 30/06/07
|
to 31/12/07
|
|
|
£'000
|
£'000
|
£'000
|
|
Operating profit from continuing operations
|
2,767
|
2,871
|
7,080
|
|
Adjustments for:
|
|
|
|
|
- Depreciation and amortisation
|
506
|
478
|
1,379
|
|
- Share based payments
|
34
|
8
|
102
|
|
- Decrease in provisions
|
(1)
|
(193)
|
(706)
|
|
- Decrease/(increase) in inventories
|
489
|
462
|
(240)
|
|
- Decrease/(increase) in receivables
|
380
|
(898)
|
(163)
|
|
- Increase/(decrease) in trade and other payables
|
495
|
1,068
|
(537)
|
|
Cash generated by operations
|
4,670
|
3,796
|
6,915
|
|
Interest paid
|
(248)
|
(13)
|
(361)
|
|
Corporation tax paid
|
(757)
|
(674)
|
(1,686)
|
|
Net cash from operating activities
|
3,665
|
3,109
|
4,868
|
This information is provided by RNS
The company news service from the London Stock Exchange END IR UOOSRWSRWAAR
|
|