CEVA, Inc. Reports Fourth Quarter and Year End 2006 Financial Results
Record Number of Licensing Deals Signed in the Quarter
Two Sequential Quarters of Positive Operating Margins
SAN JOSE, Calif., Jan. 25 -- CEVA, Inc. (Nasdaq: CEVA; LSE: CVA), a leading
licensor of innovative intellectual property (IP) platform solutions and DSP
cores for wireless, consumer and multimedia applications, today announced
financial results for the fourth quarter and year ended December 31, 2006.
(Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20051010/CEVALOGO )
Total revenue for the fourth quarter of 2006 increased 5% to $8.1 million,
compared to $7.7 million reported in the fourth quarter of 2005. Fourth
quarter of 2006 licensing revenue increased 15% to $5.3 million compared to
$4.6 million in the fourth quarter of 2005. Fourth quarter of 2006 royalty
revenue was $1.7 million, a decrease of 15% compared to $1.9 million reported
in the fourth quarter of 2005, but represented a 15% and 17% sequential
increase from the second and third quarters of 2006, respectively. Revenue
from services was $1.1 million for the fourth quarter of 2006 compared to $1.2
million in the fourth quarter of 2005.
Net income for the fourth quarter of 2006 was $0.6 million, compared to
net loss of $0.1 million in the fourth quarter of 2005. Net income per share
for the fourth quarter of 2006 was $0.03 per share compared to net loss of
$0.01 per share for the fourth quarter of 2005.
In the fourth quarter of 2006, the Company recognized an equity-based
compensation expense of $0.5 million pursuant to the adoption of SFAS 123R.
Non-GAAP net income and net income per share for the fourth quarter of 2006,
excluding the equity-based compensation expense, was $1.1 million and $0.06,
respectively. Non-GAAP net loss and non-GAAP net loss per share for the fourth
quarter of 2005, excluding the effect of a reorganization and severance charge
of $0.1 million associated with leased facility requirements, would have been
$0.2 million and $0.01, respectively.
During the quarter, the Company signed a record twelve new license
agreements. Eight were for CEVA DSP cores and platforms, one for CEVA SATA
technology and three for CEVA Bluetooth technology. Target applications for
customer deployment are next generation cellular phones, Smart Phones,
MobileTV, VoIP for optical networks and networking equipment. Geographically,
of the twelve deals signed, three were signed in the U.S., two in Europe and
seven in the Asia Pacific region.
Full Year 2006 Review:
Total revenue for 2006 was $32.5 million, representing a decrease of 9%
compared to $35.6 million reported in 2005. A total of thirty eight new
license agreements were signed in 2006, compared to twenty seven agreements in
2005. Licensing revenue in 2006 was $22.2 million, representing a decrease of
7% compared to $23.9 million reported in 2005. 2006 royalty revenue was $6.3
million, representing a decrease of 7% compared to $6.8 million reported in
2005. Shipped units by licensees increased 45% to a record 190 million in
2006 compared to 131 million shipped in 2005.
2006 net loss was $98,000 or $0.01 per share, compared to net loss of $2.3
million or $0.12 per share in 2005.
In 2006, the Company recognized an equity-based compensation expense of
$2.2 million pursuant to the adoption of SFAS 123R and a gain of $0.1 million
reported in interest and other income related to the disposal of an
investment. Non-GAAP net income and net income per share for 2006, excluding
the equity-based compensation expense and the gain of investment, was $2.1
million and $0.11, respectively. Non-GAAP net loss and non-GAAP net loss per
share for 2005, excluding the effect of a reorganization and severance charge
of $3.2 million associated with leased facility requirements, a gain of $1.5
million related to the disposal of an investment and impairment of assets of
$0.5 million would have been $56,000 and $0.00, respectively.
Gideon Wertheizer, Chief Executive Officer of CEVA, stated: "The fourth
quarter of 2006 was a strong licensing quarter for CEVA with a record twelve
deals completed. Our DSP cores and multimedia platforms continued to drive
licensing activity for the company with four strategic license agreements
signed with first-tier semiconductor companies that plan to deploy our
technologies in a broad range of products. We are also encouraged by the 17%
sequential quarterly royalty revenue growth and 7% increase in terms of volume
shipments. In the Asia Pacific region, we continued to build on our position
as a leading IP player, completing seven new licensing agreements across our
technology portfolio."
Wertheizer, continued: "In 2006, CEVA launched two new DSP cores in the
CEVA-X family -- the CEVA-X1622 targeting baseband and multimedia applications
and the Quad-MAC CEVA-X1641 DSP targeting WiMAX/4G modem applications. Both of
these new DSP cores proved to be excellent additions to our technology
portfolio and were licensed by leading semiconductor companies during the
year. We continue to build on our "one stop shop" strategy for IP solutions,
adding new software for our video, audio and VoIP platforms. Finally, in June
2006, we divested our GPS technology and product lines to a new fabless
company in return for an equity ownership of 19.9% on a fully diluted basis in
the new entity. The increased use of GPS technology in portable devices has
been largely driven by the development of low-cost, highly-integrated GPS
chipsets and not through the licensing of this technology. This divestment
allowed us to focus our efforts and resources on our IP business and on
building a profitable IP company. The positive results of this decision are
already in evidence, with the company returning to operating profitability in
the third and fourth quarters of this year."
Yaniv Arieli, Chief Financial Officer of CEVA, stated: "At the beginning
of 2006, we targeted a number of financial goals for the Company, namely to
reduce the Company's operating expenses and return the Company to operating
profitability. We have managed to achieve both of these goals without
impacting our research and development activities and have put in place a
structure to enable us to achieve the goal of sustained profitability. During
the year, we generated positive cash flow of $2.6 million and as of December
31st 2006, CEVA's cash balances and marketable securities were $64.2 million
compared to $61.6 million at the end of 2005. In 2006 our gross margins
continued to be among the highest in the semiconductor IP market at 88% of
revenue. We also are pleased with recent design wins and the early production
stage of key customers who have incorporated our IP, which may contribute to
CEVA's royalty revenue growth in 2007.
CEVA Conference Call
On January 25, 2007 CEVA management will conduct a conference call at
8:30 a.m. Eastern Time / 1:30 p.m. London time, to discuss the operating
performance for the fourth quarter and year ended December 31, 2006.
The conference call will be available via the following dial in numbers:
-- US Participants: Dial 1-888-694-4641 (CEVA reference number # 8308658)
-- UK/Rest of World: Dial +44-800-032-3836 (CEVA reference number
# 8308658)
The conference call will also be available live via the Internet by
accessing the CEVA web site at www.ceva-dsp.com . Please go to the web site at
least fifteen minutes prior to the call to register, download and install any
necessary audio software.
For those who cannot access the live broadcast, a replay will be available
by dialing 1-877-519-4471 (passcode: 8308658) for US domestic callers and
+44-800-169-3875 (passcode: 8308658) for international callers from two hours
after the end of the call until 11:59 p.m. (Eastern Time) on February 1, 2007.
The replay will also be available at CEVA's web site www.ceva-dsp.com .
About CEVA, Inc.
Headquartered in San Jose, Calif., CEVA is a leading licensor of
innovative intellectual property (IP) platform solutions and DSP cores for
wireless, consumer and multimedia applications. CEVA's IP portfolio includes
comprehensive platform solutions for multimedia, audio, voice over packet
(VoP), Bluetooth, Serial Attached SCSI (SAS) and Serial ATA (SATA), and a wide
range of programmable DSP cores and subsystems with different
price/performance metrics serving multiple markets. In 2006, CEVA's IP was
shipped in over 190 million devices. For more information, visit
http://www.ceva-dsp.com/ .
Forward-Looking Statements
This press release contains forward-looking statements that involve risks
and uncertainties, as well as assumptions that if they materialize or prove
incorrect, could cause the results of CEVA to differ materially from those
expressed or implied by such forward-looking statements and assumptions. All
statements other than statements of historical fact are statements that could
be deemed forward-looking statements, including statements that we have put in
place a structure to enable us to achieve the goal of sustained profitability
and expectations that recent design wins and the early production stage of key
customers who have incorporated our IP may contribute to our royalty revenue
growth in 2007. The risks, uncertainties and assumptions include: the ability
of the Multi-Media line of products to continue to be a strong growth driver
for the Company; intense competition within our industry; the industries in
which we license our technology have experienced a challenging period of
growth; the market for our technology may not develop as expected, especially
in the case of newly introduced or planned to be introduced technologies; our
ability to timely and successfully develop and introduce new technologies; our
reliance on revenue derived from a limited number of licensees; our ability to
improve our royalty revenue in 2007 and other risks relating to our business,
including, but not limited to, those that are described from time to time in
the Company's Securities and Exchange Commission filings, including but not
limited to its Annual Report on Form 10-K for the fiscal year ended December
31, 2005, and its quarterly reports filed after the Form 10-K. CEVA assumes
no obligation to update any forward-looking statements or information, which
speak as of their respective dates.
CEVA, INC. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - U.S. GAAP
U.S. dollars in thousands, except per share data
Year ended Quarter ended
December 31, December 31,
2006 2005 2006 2005
Unaudited Audited Unaudited Unaudited
Revenues:
Licensing and
royalties $28,484 $30,755 $6,931 $6,520
Other revenue 4,021 4,881 1,135 1,161
Total revenues 32,505 35,636 8,066 7,681
Cost of revenues 4,035 4,217 1,013 805
Gross profit 28,470 31,419 7,053 6,876
Operating expenses:
Research and
development, net 18,769 20,153 4,610 4,676
Sales and marketing 6,268 6,577 1,477 1,722
General and
administrative 5,882 5,742 1,347 1,261
Amortization of
intangible assets 414 823 41 191
Reorganization and
severance charge -- 3,207 -- (100)
Impairment of assets -- 510 -- --
Total operating
expenses 31,333 37,012 7,475 7,750
Operating loss (2,863) (5,593) (422) (874)
Interest and other
income, net 2,677 3,327 728 567
Income (loss) before
taxes on income (186) (2,266) 306 (307)
Taxes on income (88) -- (273) (160)
Net income (loss) (98) (2,266) 579 (147)
Basic and diluted net
income (loss)
per share ($0.01) $(0.12) $0.03 $(0.01)
Weighted-average number
of Common Stock used
in computation of net
income (loss) per
share (in thousands):
Basic 19,191 18,807 19,315 18,923
Diluted 19,191 18,807 19,432 18,923
CEVA, INC. AND ITS SUBSIDIARIES
Non-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands, except per share data
Year ended Quarter ended
December 31, December 31,
2006 2005 2006 2005
Unaudited Unaudited Unaudited Unaudited
Revenues:
Licensing and
royalties $28,484 $30,755 $6,931 $6,520
Other revenue 4,021 4,881 1,135 1,161
Total revenues 32,505 35,636 8,066 7,681
Cost of revenues 3,982 4,216 998 805
Gross profit 28,523 31,420 7,068 6,876
Operating expenses:
Research and
development, net 18,113 20,153 4,477 4,676
Sales and marketing 5,819 6,577 1,286 1,722
General and
administrative 4,835 5,742 1,142 1,261
Amortization of
intangible assets 414 823 41 191
Total operating
expenses 29,181 33,295 6,946 7,850
Operating income (loss) (658) (1,875) 122 (974)
Interest and other
income, net 2,620 1,819 728 567
Income (loss) before
taxes on income 1,962 (56) 850 (407)
Taxes on income (88) -- (273) (160)
Net income (loss) 2,050 (56) 1,123 (247)
Non-GAAP basic and
diluted net income
(loss) per share $0.11 $(0.00) $0.06 $(0.01)
Weighted-average number
of Common Stock used
in computation of
non-GAAP net income
(loss) per share
(in thousands):
Basic 19,191 18,807 19,315 18,923
Diluted 19,274 18,807 19,432 18,923
The above non-GAAP condensed consolidated statements of operations have
been adjusted to exclude the following items to U.S. GAAP reported net
income (loss):
Year ended Quarter ended
December 31, December 31,
2006 2005 2006 2005
Unaudited Unaudited Unaudited Unaudited
Reported net income
(loss) per U.S. GAAP (98) (2,266) 579 (147)
Adjustments -- --
Equity based compensation
expense included in
cost of revenue 53 -- 15 --
Equity based compensation
expense included in research
and development expenses 656 -- 133 --
Equity based compensation
expense included in sales
and marketing expenses 449 -- 191 --
Equity based compensation
expense included in general
and administrative expenses 1,047 -- 205 --
Interest and other income, net (1) (57) (1,507) -- --
Reorganization and
severance charge (2) -- 3,207 -- (100)
Impairment of assets (2) -- 510 -- --
Non-GAAP net income (loss) 2,050 (56) 1,123 (247)
(1) Results for the fiscal year of 2005 included a gain of $1.5 million
reported in interest and other income related to the disposal of an
investment. Results for the fiscal year of 2006 included a gain of
$0.1 million reported in interest and other income related to the
disposal of an investment
(2) Results for the fourth quarter and fiscal year of 2005 included a
reorganization and severance charge of ($0.1) million and $3.2
million, respectively, associated with the previously announced plans
to reduce the Company's operating expenses, primarily those related
to general and administrative functions, and a one-time impairment
charge of $0.5 million for the fiscal year of 2005, principally
arising from the Company's decision to cease a certain technology
line. This $0.5 million was comprised of the remaining intangibles
attributed to the said technology of $0.4 million and a $0.1 million
charge related to the impairment of other redundant assets.
These adjustments reconcile the Company's reported results of operations
to the non-GAAP results of operations. The Company believes that
presentation of net income (loss) and net income (loss) per share
excluding non-cash equity-based compensation, a gain related to the
disposal of an investment, reorganization and severance charge and
impairment of assets charge provides meaningful supplemental information
to investors as it allows investors to better understand the underlying
business trend of the Company and how the expenses associated with the
adoption of SFAS 123R are reflected in the Company's statements of
operations. The Company also believes that the non-GAAP presentation of
excluding the equity-based compensation expense from its financial results
for 2006 in comparison to its financial results for 2005 facilitates
comparison of operating results across reporting periods since the
Company's financial results for 2005 would not have included equity-based
compensation expense. The Company uses these non-GAAP measures when
evaluating its financial results as well as for internal planning and
budgeting purposes. These non-GAAP financial measures are used in
addition to and in conjunction with results presented in accordance with
GAAP, and are intended to provide additional insight into the Company's
operations that, when viewed with its GAAP results and the accompanying
reconciliations to corresponding GAAP financial measures, offer a more
complete understanding of factors and trends affecting the Company's
business. These non-GAAP measures should not be viewed as a substitute
for the Company's reported GAAP results, and may be different than the
non-GAAP measures used by other companies.
CEVA, INC. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. Dollars in Thousands
December 31, December 31,
2006 2005
Unaudited Audited
ASSETS
Current assets:
Cash and cash equivalents $37,968 $35,111
Marketable securities and bank deposits 26,266 26,509
Trade receivables, net 8,521 6,159
Deferred tax assets 613 600
Prepaid expenses 564 1,040
Other current assets 1,890 1,042
Total current assets 75,822 70,461
Long-term investments:
Severance pay fund 2,338 1,912
Deferred tax assets 382 292
Property and equipment, net 1,706 3,226
Investment 4,233 --
Goodwill 36,498 38,398
Other intangible assets, net 201 1,460
Total assets 121,180 115,749
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Trade payables $718 $548
Accrued expenses and other payables 9,462 7,778
Taxes payable 135 442
Deferred revenues 506 453
Total current liabilities 10,821 9,221
Accrued severance pay 2,519 2,100
Accrued liabilities 1,697 2,195
Total liabilities 15,037 13,516
Stockholders' equity:
Common Stock: 19 19
Additional paid in-capital 142,826 138,818
Accumulated deficit (36,702) (36,604)
Total stockholders' equity 106,143 102,233
Total liabilities and
stockholders' equity $121,180 $115,749
SOURCE CEVA, Inc.
-0- 01/25/2007
/CONTACT: Yaniv Arieli, CFO, +1-408-514-2941, or
yaniv.arieli@ceva-dsp.com, or Richard Kingston, +1-408-514-2976, or
richard.kingston@ceva-dsp.com, both of CEVA, Inc./
/Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20051010/CEVALOGO
AP Archive: http://photoarchive.ap.org
PRN Photo Desk photodesk@prnewswire.com/
/Web site: http://www.ceva-dsp.com/
(CEVA)