Print   

Friday 28 July, 2006

Assoc British Enging

Final Results

Associated British Engineering PLC
28 July 2006


                                   A • B • E


                      ASSOCIATED BRITISH ENGINEERING PLC•

                            PRELIMINARY ANNOUNCEMENT


ASSOCIATED BRITISH ENGINEERING PLC

CHAIRMAN'S STATEMENT

FOR THE YEAR ENDED 31 MARCH 2006




The Group made a pre-tax loss of £78,000 from continuing operations compared
with a pre-tax loss of £327,000 last year. This is the first financial year
where the Group has produced its preliminary announcement in accordance with
International Accounting Standards as adopted by the EU. As a result, whilst
there is an additional charge in respect of the interest on the pension fund
liability, the underlying performance from the only operating subsidiary British
Polar Engines Limited ('BPE') has improved.


There have been further ongoing costs relating to the negotiation of the
settlement with the Trustees of the pension fund amounting to £35,000. We have
been having negotiations with the Pensions Protection Fund ('PPF') for some
time, and the satisfactory conclusion of these, which is anticipated by the
Board in the near future, would result in the PPF taking over the obligations
for the BPE section of the ABE Pension Fund, and the Company would then have no
further liabilities to the ABE Pension Fund. BPE has not been able to meet its
statutory obligations concerning its contributions to the Pension Fund, which
has resulted in the need to conclude a settlement with the Pension Regulator and
the PPF. All sections of the Pension Fund show an actuarial deficit of
£4,395,000 at 31 March 2006 (£4,124,000 at 31 March 2005), but all sections of
the Pension Fund, with the exception of the BPE section are in wind up. Further
details of the Pension Fund are set out in note 7 to the preliminary financial
statements.


BPE again improved its performance significantly and made an operating profit of
£337,000 against a profit of £65,000 last year. The Board of BPE should be
congratulated for its endeavours for continuing to develop its businesses for a
stable platform.


At long last, the Board feels that a final resolution of the Pension Fund issues
are in sight, and will be announcing at the appropriate time any completion of
contractual arrangements with the PPF. Thereafter the Board will be able to
devote more time to the future development of the Group, with the pension
matters resolved and the operating subsidiary BPE performing well.


The Board has continued to keep the central costs of the Company at as low a
level as reasonably possible, and recognises that its priority will be to find a
suitable corporate transaction to take the Group forward.


The Board and I are very grateful for the patience of the shareholders in what
has been a long and hard road to the resolution of the Pension issues.



D A H Brown


Chairman


27 July 2006


ASSOCIATED BRITISH ENGINEERING PLC

GROUP INCOME STATEMENT

FOR THE YEAR ENDED 31 MARCH 2006



                                                    2006                 2005
                                                   £'000                £'000
REVENUE                                            3,278                2,700
Cost of sales and overheads                       (3,050)              (2,671)
                                                  ______               ______
OPERATING PROFIT                                     228                   29
Finance expense                                     (340)                (387)
Finance income                                        34                   31

LOSS BEFORE TAXATION                                 (78)                (327)
Taxation                                               -                    -
                                                  ______               ______
LOSS FOR THE YEAR                                    (78)                (327)
                                                  ======               ======
LOSS PER SHARE
BASIC AND DILUTED                                    (6)p                (25)p
                                                  ======               ======



GROUP STATEMENT OF RECOGNISED INCOME AND EXPENSE

FOR THE YEAR ENDED 31 MARCH 2006


                                                          2006            2005
                                                         £'000           £'000
Actuarial (losses)/gains on
retirement benefit obligation                             (933)          1,013
Loss for the year                                          (78)           (327)
                                                        ------          ------
TOTAL RECOGNISED INCOME AND
EXPENSE FOR THE YEAR                                    (1,011)            686
                                                        ======          ======






ASSOCIATED BRITISH ENGINEERING PLC

GROUP BALANCE SHEET

31 MARCH 2006

                                                       2006              2005
                                                      £'000             £'000
ASSETS
Non-current assets
Property, plant and equipment                           299               337
Current assets
Inventories                                           1,328             1,273
Trade and other receivables                             670               407
Held for trading investments                             60                30
Cash and cash equivalents                             1,205             1,173
                                                      3,263             2,883
Total assets                                          3,562             3,220

EQUITY AND LIABILITIES
Called up share capital                               2,627             2,627
Share premium account                                 5,038             5,038
Other reserve                                            11                11
Retained earnings                                    (9,239)           (9,178)
                                                   ---------         ---------
Equity attributable to the Company's Equity
shareholders                                         (1,563)           (1,502)
                                                   ---------         ---------
LIABILITIES
Non-current liabilities
Retirement benefit obligation                         4,395             4,124
Cumulative preference shares                              -                 -
Obligations under finance leases                          1                 1
                                                   ---------         ---------
                                                      4,396             4,125
                                                   ---------         ---------
Current liabilities
Trade and other payables                                728               593
Obligations under finance leases                          1                 4
                                                   ---------         ---------
                                                        729               597
                                                   ---------         ---------
Total liabilities                                     5,125             4,722
                                                   ---------         ---------
Total equity and liabilities                          3,562             3,220
                                                   ---------         ---------



ASSOCIATED BRITISH ENGINEERING PLC

GROUP CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2006

                                                    2006                  2005
                                                   £'000                 £'000
Cash flows from operating activities                
Cash generated from operations                        69                   (57)
Interest received                                     34                    31
Interest paid                                         (4)                   (9)

Net cash from/(used in) operating activities          99                   (35)
Cash flows from investing activities
Proceeds from sale of property, plant and
equipment                                              5                     -
Purchase of property, plant and equipment            (39)                   (7)
(Purchase) /proceeds (of)/from trading
investments                                          (30)                    9
Net cash (used in)/generated from
investing activities                                 (64)                    2
Cash flows from financing activities            
Repayments of obligations
under finance leases                                  (3)                   (4)
Net cash used in financing activities                 (3)                   (4)
Net increase/(decrease) in
cash and cash equivalents                             32                   (37)
Cash and cash equivalents at beginning of year     1,173                 1,210
Cash and cash equivalents                          
at end of year                                     1,205                 1,173



CASH FLOW FROM OPERATING ACTIVITIES
                                                            2006          2005
                                                           £'000         £'000
Net loss                                                     (78)         (327)
Adjustments for:
Depreciation                                                  72            83
Interest income                                              (34)          (31)
Interest expense                                               4             9
Pension scheme interest expense                              336           378
Current service cost                                         (37)            -
Changes in working capital:
Increase in inventories                                      (55)          (13)
(Increase)/decrease in trade and other receivables          (263)          109
Increase/(decrease) in payables                              135          (139)
Decrease in provisions                                       (11)         (126)
                                                      ----------    ----------
Cash generated from/(used in) operations                      69           (57)
                                                           =====         =====






ASSOCIATED BRITISH ENGINEERING PLC

GROUP ACCOUNTING POLICIES

FOR THE YEAR ENDED 31 MARCH 2006



BASIS OF PREPARATION

The preliminary announcement has been prepared in accordance with applicable
accounting standards as stated in the interim financial statements for the six
months ended 30 September 2005.


The Group's interim report for the six months ended 30 September 2005 included
details of the transition to IFRS. However, following the release of the interim
report, further consideration has been given to the fair values of both the
preference shares in issue and the unpaid dividends thereon, as required by IAS
39 'Financial Instruments: Recognition and Measurement', specifically the
expected payment dates. As a result the fair values for both the preference
shares in issue and the unpaid dividends is shown as zero.
ASSOCIATED BRITISH ENGINEERING PLC


NOTES TO THE PRELIMINARY STATEMENT


FOR THE YEAR ENDED 31 MARCH 2006



1. SEGMENTAL REPORTING


Based on risks and returns the directors consider that the primary reporting
format is by business segment. The directors consider that there is only one
business segment being diesel and related engineering activities. Therefore the
disclosures for the primary segment have been given in the Group income
statement and Group balance sheet.


The secondary reporting format is by geographical analysis by destination as
shown below.

The following table shows an analysis of the Group's sales by geographical
market:
                                                    2006                 2005
                                                   £'000                £'000
United Kingdom                                     1,347                1,120
Europe                                               769                  667
Middle East                                          256                   92
Far East and Australasia                             312                  354
Africa                                                57                  209
North and South America                              522                  233
Russia                                                15                   25
                                                  ------               ------
                                                   3,278                2,700
                                                  ======               ====== 


All of the above turnover arises from diesel and related engineering activities
and originates in the United Kingdom.


In the year ended 31 March 2006 and 31 March 2005 all of the assets held by the
group were located in the United Kingdom and all capital expenditure was
incurred within the United Kingdom.

   2.  OPERATING PROFIT                                       2006        2005
                                                             £'000       £'000
       Operating profit is stated after charging
       Depreciation on owned assets                             70          82
       Depreciation on assets held under finance leases          2           1
       Auditor's remuneration:
       Audit (Company £15,000 (2005: £16,000))                  30          31
       Operating lease rental on plant and machinery            25          32
       Pension provision reversal                              (11)        (49)
       Staff costs                                           1,120         956
       Cost of inventories recognised as an expense          1,686       1,349
                                                            ======      ======


In addition an amount of £8,200 (2005: £18,000) was payable to the auditor in
respect of the provision of non audit services during the year. The amount
payable relates to corporation tax compliance and advisory work.



   3.  NET FINANCE EXPENSE                                    2006         2005
                                                             £'000        £'000
       Interest on obligations under finance leases              4            9
       7% Cumulative preference dividend                         -            -
       8% Cumulative redeemable preference dividend              -            -
       Pension interest cost less expected                     336          378
       return on scheme assets                                 340          387
       Interest receivable                                     (34)         (31)
                                                              (306)         356
                                                              =====        =====

The Company is required to pay cumulative dividends on the non-equity shares.
However, the Company has insufficient distributable reserves to pay this
dividend which has been provided in accordance with the Company's Articles of
Association. Further information is disclosed within note 6 of the notes to this
preliminary announcement.



   4.  LOSS PER SHARE

The calculation of loss per ordinary share is based on the loss attributable to
ordinary shareholders divided by the weighted average number of shares in issue
during the year. Given the loss in the current year and the prior year, the
share options in issue are not dilutive in accordance with IAS 33 'Earnings per
share'.

                                       2006                                2005
                       Weighted                           Weighted
                        Average   Per shares               Average   Per shares
               Loss   number of       amount      Loss   Number of       amount
              £'000      Shares        pence     £'000      Shares        Pence

Basic and
diluted
loss            (78)   1,313,427         (6)     (327)   1,313,427        (25)
per share
            ========= =========    =========  ========= =========    =========





 5.  PROPERTY, PLANT AND EQUIPMENT  

                            Freehold
                            land and              Plant and
                           buildings              machinery                  Total
                               £'000                  £'000                  £'000
     COST
     At 1 April                  689                  1,512                  2,201
     2004
     Additions                     -                      7                      7
     Disposals                     -                    (85)                   (85)
                    ----------------    -------------------    -------------------
     At 1 April                  689                  1,434                  2,123
     2005
     Additions                     -                     39                     39
     Disposals                     -                    (97)                   (97)
                    ----------------    -------------------    -------------------
     At 31                       689                  1,376                  2,065
     March 2006
                    ----------------    -------------------    -------------------

     ACCUMMULATED DEPRECIATION

     At 1 April                  457                  1,331                  1,788
     2004
     Charge for                   32                     51                     83
     year
     Eliminated                    -                    (85)                   (85)
     on
     disposals
                    ----------------    -------------------    -------------------
     At 1 April                  489                  1,297                  1,786
     2005
     Charge for                   32                     40                     72
     year
     Eliminated                    -                    (92)                   (92)
     on disposals
                    ----------------    -------------------    -------------------
     At 31                       521                  1,245                  1,766
     March 2006
                    ----------------    -------------------    -------------------

     CARRYING AMOUNTS

     At 31                       168                    131                    299
     March 2006
                            ========              =========              ==========
     At 31                       200                    137                    337
     March 2005
                            ========               ========              ==========


Plant and machinery assets with a carrying amount of £10,000 (2005: £12,000) are
held under finance leases. The amount of depreciation in respect of such assets
amounted to £2,000 (2005: £1,000) for the year.




6.    SHARE CAPITAL                                                                        2006            2005
                                                                                          £'000           £'000
                Authorised:                                                                                    
                1,699,078 ordinary shares of £2 each                                      3,398           3,398
                750,000 7% Cumulative preference shares of £1 each                          750             750
                1,681,443 8% Cumulative redeemable preference shares of £1 each           1,681           1,681
                                                                                   -------------   ------------
                                                                                          5,829           5,829
                                                                                         ======         ====== 
                Allotted and fully paid:                                                                       
                1,313,427 ordinary shares of £2 each                                      2,627           2,627
                555,000 7% Cumulative preference shares of £1 each                          555             555
                157,395 8% Cumulative redeemable preference shares of £1 each               157             157
                                                                                   -------------   ------------
                                                                                          3,339           3,339
                                                                                         ======           ===== 
 

6.     SHARE CAPITAL (continued)                                                           2006            2005
                                                                                          £'000           £'000
                Equity shares:                                                                               
                1,313,427 ordinary shares of £2 each                                      2,627           2,627
                                                                                         ======          ====== 
                Shares classed as financial liabilities                                                      
                555,000 7% Cumulative preference shares of £1 each                          555             555
                157,395 8% Cumulative redeemable preference shares of £1 each               157             157
                                                                                   -------------   ------------
                                                                                            712             712
                                                                                          =====          ====== 
 

There were no shares allotted during the course of the year ended 31 March 2006
or 31 March 2005.


The company has one class of ordinary share which carries no right to fixed
income. The company also has two classes of cumulative preference shares, which
carry the right to fixed returns of 7% and 8% per annum respectively.


The 7% cumulative preference shares and 8% cumulative redeemable preference
shares, classified as debt under IAS 32, are non voting unless the dividends are
six months in arrears or the resolution relates to the winding up of the Company
or affects the rights attaching to them. The Company has the power to redeem the
8% Cumulative preference shares at par (together with arrears of dividends) at
any time. Since the dividends are more than 6 months in arrears, the 8%
Cumulative redeemable preference shares of £1 each have 50 votes per share and
the 7% Cumulative preference shares of £1 each have 4 votes per share.


In accordance with IAS 39 the 7% cumulative preference shares and the 8%
cumulative redeemable preference shares are required to be carried at fair value
within the financial statements. As there is no expectation of being able to
redeem the preference shares in the foreseeable future the fair value is deemed
to be zero. The 7% cumulative preference shares are accruing a dividend of
£38,000 per annum and the 8% cumulative redeemable preference shares are
accruing a dividend of £13,000 per annum. At 31 March 2006 total dividend
arrears of £306,000 (2005: £255,000) had accrued, representing arrears to date
of 42 pence per share relating to the 7% cumulative preference shares and 48
pence per share relating to the 8% cumulative redeemable preference shares.


Under IAS 32 the preference dividends should be disclosed as finance charges and
any arrears of dividends included with accruals. IAS 39 also permits the total
of accumulated arrears of dividends to be discounted. As the company has no
distributable reserves and there is no expectation of being able to pay the
dividend arrears in the foreseeable future as a result of anticipated future
cash flows, the accrued dividends are deemed to have a fair value of zero and
therefore have been discounted to zero.


7. STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT                                                                    

                               Share Capital     Share Premium    Other reserve  Retained Earnings          Total  
                                       £'000             £'000            £'000              £'000          £'000  
 

                                                                                                                      
  Balance at 1 April 2004              2,627             5,038                11            (9,864)        (2,188)

  Loss for the year                        -                 -                 -              (327)          (327)
  Actuarial gains in                       -                 -                 -              1,013          1,013
  defined benefit plan                                                                                                
                              --------------    --------------    --------------    ---------------   -------------
  Balance at 31 March 2005             2,627             5,038                11            (9,178)         (1,502) 

  Loss for the year                        -                 -                 -               (78)            (78) 
  Actuarial losses in                      -                 -                 -              (933)           (933) 
  defined benefit plan                                                                                                
  Defined benefit plan                     -                 -                 -                950            950 
  adjustment                                                                                                          
                              --------------    --------------    --------------    ---------------   ------------- 
  Balance at 31 March 2006             2,627             5,038                11            (9,239)         (1,563) 
                                      ======            ======            ======            =======         ====== 
 





8. RETIREMENT BENEFIT SCHEMES


The Group operates a defined benefit pension scheme, holding the assets in a
separate trustee administered fund ('the ABE Pension Fund'). The required
contributions are assessed with the advice of an independent qualified actuary
using the projected unit credit method and charged to the profit and loss
account so as to spread the cost of pensions over employees' working lives with
the Group. The Group also has a designated Group personal pension plan which
meets stakeholder requirements.


The Company is in the process of leaving the ABE Pension Scheme and has
negotiated 'in principle' Heads of Terms with the Trustees of the scheme.
 

                                                                                      2006                2005  
                                                                                     £'000               £'000 
          (a)   Pension cost (recognised in Income Statement)                   
                                                                                                               
                Operating charge                                                                              
                Current service cost                                                   109                 103
                                                                           ---------------    --------------- 
                Total operating charge                                                 109                 103
                                                                           ---------------    --------------- 
                Other finance charges                                                                         
                Interest on pension scheme liabilities                                 663                 665
                Expected return on pension scheme assets                             (327)               (287)
                                                                           ---------------    --------------- 
                Net finance charge                                                     336                 378
                                                                           ---------------    --------------- 

                Total pension cost recognised in the Income Statement                  445                 481
                                                                                   =======            ======= 
          (b)   Benefit liability                                                                             
                Present value of funded obligations                                 14,088              12,186
                Fair value of plan assets                                          (9,693)             (8,062)
                                                                           ---------------    --------------- 
                Net liability                                                        4,395               4,124
                                                                                   =======            ======= 
                The major categories of plan assets are as follows:                                      
                Equities                                                             4,103               4,404
                Bonds                                                                4,673               2,574
                Cash                                                                  (33)               1,084
                Other                                                                  950                   -
                                                                           ---------------    --------------- 
                                                                                     9,693               8,062
                                                                                   =======            ======= 
          (c)   Change in benefit obligation                                                                  
                Benefit obligation at beginning of the year                         12,186              12,200
                Current service cost                                                   109                 103
                Interest cost                                                          663                 665
                Actuarial losses/(gains)                                             1,519               (444)
                Contributions by plan participants                                      24                  23
                Benefits paid                                                        (413)               (361)
                                                                           ---------------    --------------- 
                Benefit obligation at end of the year                               14,088              12,186
                                                                                   =======            ======= 
 
                                                                                   
                                                                                     £'000              £'000 
          (d)   Change in plan assets                                         
                                                                                                          
                Fair value of plan assets at beginning of the year                   8,062              7,315
                Expected return on plan assets                                         327                287
                Actuarial gains on plan assets                                         586                569
                Contributions made by employer                                         157                229
                Contributions by plan participants                                      24                 23
                Benefits paid                                                         (413)              (361)
                Defined benefit plan adjustment                                        950                  -
                                                                           ---------------    --------------- 
                Fair value of plan assets at end of the year                         9,693              8,062
                                                                                   =======            ======= 
 
                                                                               
                                                                                      2006               2005
                                                                               % per annum        % per annum
                Equities                                                               5.4                5.4
                Bonds                                                                  3.0                3.0
                Cash                                                                   1.5                1.5
                                                                                                 
                                                                           ---------------    --------------- 
                Overall rate of return for the plan                                    4.1                4.1
                                                                                   =======            ======= 
 
                The actual return on the plan assets over the year ended 31 March 2006 was 19.27%.
 

                                                                                                                      
          (e)   Principal actuarial assumptions                                                                         
                Inflation                                                             3.0%               3.0%
                Rate of increase in pensionable salaries                              4.0%               4.0%
                Discount rate                                                         5.0%               5.5%
                Pension in payment increases                                          2.8%               2.8%
                Revaluation rate for deferred pensioners                              3.0%               3.0%
                Estimate of contributions to be paid in the next                 
                accounting period                                                £161,000           £157,000
                Pre retirement mortality                                   AM92,-5 (males)     AM92,-5 (males)
                                                                         AF92,-5 (females)  AF 92,-5 (females)
                Post retirement mortality                                    PMA92 (males)       PMA92 (males)
                                                                           PFA92 (females)     PFA92 (females)



 

                                                                                                   
          (f)   History of experience gains and losses                                  

                (i) Difference between the expected and actual return on scheme assets: 
                                                                                                    
                (a) Amount (£'000)                                                    586                 569
                (b) Percentage of scheme assets                                        7%                  7%
                (ii)Experience (gains) and losses on scheme liabilities                        
                (a) Amount (£'000)                                                  (424)                 444
                (b) Percentage of present value of scheme liabilities                (3)%                  4%


The Group has taken advantage of the transitional exemption within IAS 1 to
disclose the history of experienced gains and losses from the date of transition
only. In accordance with these transitional exemptions, the Group is required to
disclose the cumulative actuarial gains or losses from the date of transition
which comprise a cumulative loss of £1,075,000. 

                                                                                                                
          (g)    Balance sheet reconciliation                                         2006                2005
                                                                                     £'000               £'000
                 Liability as at 1 April                                             4,124               4,885
                 Pension expense recognised in financial year                          445                 481
                 Amounts recognised in Statement of Recognised Income and Expense      933              (1,013)
                 Employer contributions made in the financial year                    (157)               (229)
                 Defined benefit plan adjustment                                      (950)                   -
                                                                            ---------------    --------------- 
                 Liability at 31 March                                               4,395               4,124
                                                                                    =======            ======= 
                 Shown as:                                                                                              
                 Non-current liability                                                4,395              4,124
                                                                                    =======            ======= 
 
 


9.  TRANSITION TO IFRS

Associated British Engineering plc's Group financial statements were prepared in
accordance with UK GAAP until the period ended 31 March 2005. UK GAAP differs in
some areas from IFRS. In preparing the Group financial statements, management
has amended certain accounting methods applied in the UK GAAP financial
statements to comply with IFRS. The comparative figures in respect of 2005 have
been restated to reflect these adjustments.


The Group's transition date for IFRS was 1 April 2004 and it prepared its
opening IFRS balance sheet at that date.


In preparing the consolidated financial statements in accordance with IFRS 1,
the Group has elected to apply the share-based payment exemption. It applied
IFRS 2 'Share Based Payment' from 1 April 2004 to those options which were
issued after 7 November 2002 but had not vested by 1 April 2005.



10.  EXPLANATION OF THE EFFECT OF THE TRANSITION TO IFRS

The following explains the material adjustments on the Group preliminary
financial statements following the transition to IFRS.


                                                                                     
(a)     Retirement benefit obligation                   At 1         At 31 
                                                  April 2004    March 2005 
                                                       £'000         £'000 
        Retirement benefit obligation                 (4,885)       (4,124)
        Reversal of pension provision                     60            11
                                                  ----------    ----------
                                                      (4,825)       (4,113)
                                                      ======        ====== 
 

       Under IAS 19 Employee Benefits, actuarial gains and losses are recognised in
       the balance sheet and the provision recognised under UK GAAP is reversed. No
       adjustment has been made in respect of deferred tax as it is uncertain whether
       any tax is recoverable.


(b)    Non-equity financial instruments

       Under IAS 32 'Financial Instruments: Disclosure and Presentation' the group's
       7% cumulative preference shares and 8% cumulative redeemable preference shares
       fall to be classified as debt in the balance sheet and the dividends
       classified as financial expense in the income statement. However, under IAS 39
       'Financial Instruments: Recognition and Measurement', the preference shares
       and the dividend liability must be recognised at its fair value, taking into
       account the expected payment date. As there is no expectation of being able to
       redeem the preference shares in the foreseeable future the fair value is zero.
       As there is no expectation of being able to pay the dividend arrears totalling
       £204,000 at 1 April 2004 and £255,000 at 31 March 2005 in the foreseeable
       future the fair value is deemed to be zero. The ability of the Company to
       redeem the preference shares and to pay the dividend will be assessed on an
       ongoing basis.


                                                                    
(c)    Adjustments to Share capital                        At 1         At 31       
                                                     April 2004    March 2005  
                                                          £'000         £'000       
                                                                                          
       Reclassification of non-equity instruments           712           712
                                                         ======        ====== 
                                                                                             
(d)    Adjustments to Retained Earnings                             
                                                           At 1         At 31       
                                                     April 2004    March 2005  
                                                          £'000         £'000       
                                                                                                  
       Retirement benefit obligation                     (4,885)       (4,124)
       Reversal of pension provision                         60            11
       Fair value adjustment to non-equity instruments      712           712
                                                   ------------   ------------
                                                         (4,113)       (3,401)
                                                         ======         ====== 
 
 
       In addition, the following adjustments have also been made:

   •   the operating profit has been adjusted for the recognition of the current
       service cost of £77,000

   •   the net finance expense for the Group has been adjusted for the effects of
       IFRS as follows:

       Net return on the pension scheme's                            £378,000
       assets and liabilities
                                                                     ========
   •   £18,000 cash held by third parties is no longer recognised as an investment
       but is included within cash





11.  RECONCILIATION OF EQUITY

     (i) At 1 April 2004 (date of transition to IFRS)

                                                                              
                                                          Note                 UK GAAP     Adjustments           IFRS   
                                                                                 £'000           £'000          £'000  
  ASSETS                                                                                                              
  Non-current assets                                                                                                  
  Property, plant and equipment                                                    413               -             413
                                                                         -------------   -------------   -------------
  Current assets                                                                                                      
  Investments                                                                       39               -              39
  Inventories                                                                    1,260               -           1,260
  Trade and other receivables                                                      516               -             516
  Cash and cash equivalents                                                      1,210               -           1,210
                                                                         -------------   -------------   -------------
                                                                                 3,025               -           3,025
                                                                         -------------   -------------   -------------
  Total assets                                                                   3,438               -           3,438
                                                                                ======          ======          ======
  EQUITY                                                                                                              
  Capital and reserves attributable to the Company's                                                                  
  equity shareholders                                                                                                 
  Called up share capital                                 10(c)                  3,339           (712)           2,627
  Share premium account                                                          5,038               -           5,038
  Other reserve                                                                     11               -              11
  Retained earnings                                       10d)                 (5,751)         (4,113)         (9,864)
                                                                         -------------   -------------    ------------
  Total equity                                                                   2,637         (4,825)         (2,188)
                                                                         -------------   -------------    ------------
  LIABILITIES                                                                                                         
  Non-current liabilities                                                                                             
  Retirement benefit obligation                           10(d)                     60           4,825           4,885
  Obligations under finance leases                                                   5               -               5
  Borrowings - Cumulative preference shares               10(b and c)                -               -               -
                                                                             ---------   -------------    ------------
                                                                                    65           4,825           4,890
                                                                             ---------   -------------    ------------
  Current liabilities                                                                                                 
  Trade and other payables                                                         732               -             732
  Obligations under finance leases                                                   4               -               4
                                                                             ---------       ---------    ------------
                                                                                   736               -             736
                                                                             ---------       ---------    ------------
  Total liabilities                                                                801           4,825           5,626
                                                                         -------------      ----------     -----------
  Total equity and liabilities                                                   3,438               -           3,438
                                                                                ======           =====           =====


                                                                                            
  (ii) At 31 March 2005                                            
                                                            Note               UK GAAP     Adjustments            IFRS  
                                                                                 £'000           £'000           £'000  
  ASSETS                                                                                                              
  Non-current assets                                                                                                  
  Property, plant and equipment                                                     337               -            337
                                                                          -------------       ---------    -----------
  Current assets                                                                                                      
  Investments                                              10(d)                     48            (18)             30
  Inventories                                                                     1,273               -          1,273
  Trade and other receivables                                                       407               -            407
  Cash and cash equivalents                                10(d)                  1,155              18          1,173
                                                                          -------------      ----------   ------------
                                                                                  2,883               -          2,883
                                                                          -------------      ----------    -----------
  Total assets                                                                    3,220               -          3,220
                                                                                 ======           =====          =====
  EQUITY                                                                                                              
  Capital and reserves attributable to the Company's                                                                  
  equity shareholders                                                                                                 
  Called up share capital                                  10(c)                  3,339           (712)          2,627
  Share premium account                                                           5,038               -          5,038
  Other reserve                                                                      11               -             11
  Retained earnings                                        10(d)                (5,777)         (3,401)        (9,178)
                                                                          -------------   -------------   ------------
  Total equity                                                                    2,611         (4,113)        (1,502)
                                                                          -------------   -------------   ------------
  Non-current liabilities                                                                                             
  Retirement benefit obligation                            10(d)                     11           4,113          4,124
  Obligations under finance leases                                                    1               -              1
  Borrowings - Cumulative preference shares                10(b and c)                -               -              -
                                                                          -------------   -------------   ------------
                                                                                     12           4,113          4,125
                                                                          -------------   -------------   ------------
  Current liabilities                                                                                                 
  Trade and other payables                                                          593               -            593
  Obligations under finance leases                                                    4               -              4
                                                                          -------------   -------------   ------------
                                                                                    597               -            597
                                                                          -------------   -------------   ------------
  Total liabilities                                                                 609           4,113          4,722
                                                                          -------------   -------------   ------------
  Total equity and liabilities                                                    3,220               -          3,220
                                                                                 ======          ======          =====


12.    RECONCILIATION OF PROFIT AND LOSS                                             
      (i) Year ended 31 March 2005                                                  

                              Note           UK GAAP     Adjustments            IFRS   
                                               £'000           £'000           £'000  
                                                                                                             
       TURNOVER                                2,700               -           2,700
       Operating expenses     10(d)           (2,748)             77          (2,671)
                                       -------------   -------------   -------------
       OPERATING LOSS                            (48)             77              29
       Net finance expense    10(d)               22            (378)           (356)
                                       -------------   -------------   -------------
       LOSS BEFORE TAXATION                      (26)           (301)           (327)
       Taxation                                    -               -               -
                                       -------------   -------------   -------------
       LOSS FOR THE YEAR                         (26)           (301)           (327)
                                              ======          ======           =====
 
 

                                                                                                         
13.    RECONCILIATION OF CASH FLOW STATEMENT                                             
       (i) Year ended 31 March 2005                                                      


                                                                Note           UK GAAP     Adjustments            IFRS  
                                                                                 £'000           £'000           £'000  
                                                                                                                     
  Cash outflow from operating activities                                          (57)               -            (57)
  Net cash inflow from returns on investments and servicing                                                           
  of finance                                                                        22               -              22
  Net cash inflow from capital expenditure and financial                                                              
  investment                                                                         2              -                2
  Net cash outflow from the management of liquid resources      10(d)             (18)              18               -
                                                                         -------------   -------------   -------------
  Cash outflow before financing                                                   (51)              18            (33)
  Net cash outflow from financing                                                  (4)              -              (4)
                                                                         -------------   -------------   -------------
  Decrease in cash in the year                                                    (55)              18            (37)
                                                                                ======          ======          ======
 


14. PUBLICATION OF NON-STATUTORY ACCOUNTS


The financial information set out in the preliminary announcement does not
constitute statutory accounts as defined in Section 240 of the Companies Act
1985 but is derived from the 2006 financial statements. Statutory accounts for
2005, which were prepared under UK GAAP and contained an unqualified auditor's
report, have been delivered to the Registrar of Companies, and those for 2006,
prepared in accordance with International Financial Reporting Standards, will be
delivered in due course. The auditors have reported on the accounts for the year
ended 31 March 2006 and their report was unqualified and did not contain
statements under section 237(2) or (3) of the Companies Act 1985.


The auditors have included an emphasis of matter statement with regard to going
concern. They have drawn attention to the Directors statement that 'BPE has not
been able to meet its statutory obligations concerning the Pension Fund, which
has resulted in the need to conclude a settlement with the Pension Regulator and
the PPF. All sections of the ABE Pension Fund show an actuarial deficit of
£4,395,000 at 31 March 2006 (£4,124,000 at 31 March 2005), but all sections of
the Pension Fund, with the exception of the BPE section, are in wind up. The
financial statements have been prepared on the going concern basis as the Board
expects a successful outcome to negotiations with the Pension Regulator and the
PPF, as explained in the Chairman's Statement. It therefore considers that the
Group has sufficient resources to continue in operational existence for the
foreseeable future.'





D A H Brown


28 July 2006



Enquiries:


Mr D.A.H. Brown (Chairman)






                      This information is provided by RNS
            The company news service from the London Stock Exchange

Investegate takes no responsibility for the accuracy of the information within the site.


The announcements are supplied by the denoted source. Queries about the content of an announcement should be directed to the source. Investegate reserves the right to publish a filtered set of announcements. NAV, EMM/EPT, Rule 8 and FRN Variable Rate Fix announcements are filitered from this site.



Investegate      © 2012 FE. All rights reserved.